XML 65 R50.htm IDEA: XBRL DOCUMENT v3.3.1.900
GOODWILL AND OTHER INTANGIBLE ASSETS (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
[1]
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
[1]
Jun. 30, 2014
[1]
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Goodwill and Intangible Asset Impairment [Abstract]                        
Accumulated impairment of goodwill $ 12,300               $ 12,300 $ 12,300    
Impairment expense of write off an acquired intangible asset   $ 1,100               1,072 $ 0  
Remaining intangible asset value of vendor distribution agreements 0               0 0    
Goodwill [Roll Forward]                        
Beginning balance       $ 253,312       $ 188,110   253,312 188,110  
Acquired during the year                   11,713 182,771  
Impairment (9,800) (58,900) [1] $ 0 0 [1] $ (117,600) $ 0 $ 0 0 [1]   (67,663) (117,569)  
Translation adjustment                   0 0  
Ending balance 197,362       253,312       197,362 197,362 253,312 $ 188,110
Other Intangibles Assets [Roll Forward]                        
Balance at beginning of period       130,333       69,722   130,333 69,722  
Acquired during the year                   7,263 85,264  
Impairment   $ (1,100)               (1,072) 0  
Translation adjustment                   (3,606) (2,173)  
Amortization                   (20,621) (22,480) (11,830)
Balance at end of period 112,297       130,333       112,297 112,297 130,333 69,722
Total Goodwill and Intangible Assets [Roll Forward]                        
Beginning Balance       383,645       $ 257,832   383,645 257,832  
Acquired during the year                   18,976 268,035  
Impairment                   (68,735) (117,569) 0
Translation adjustment                   (3,606) (2,173)  
Amortization                   (20,621) (22,480) (11,830)
Ending Balance 309,659       383,645       309,659 309,659 383,645 257,832
Finite-Lived Intangible Assets [Line Items]                        
Gross carrying amount 199,891       196,745       199,891 199,891 196,745  
Accumulated amortization (87,594)       (66,412)       (87,594) (87,594) (66,412)  
Carrying amount, net $ 112,297       $ 130,333       $ 112,297 112,297 130,333  
Amortization expense                   $ 20,621 22,480 $ 11,830
Percentage of decrease in common stock 16.00% 40.00%             16.00% 16.00%    
Percentage on decrease in price of crude oil 18.00% 20.00%             18.00% 18.00%    
The estimated future annual amortization of intangible assets for each of the next five years and thereafter [Abstract]                        
2016 $ 18,161               $ 18,161 $ 18,161    
2017 17,304               17,304 17,304    
2018 15,657               15,657 15,657    
2019 14,212               14,212 14,212    
2020 10,778               10,778 10,778    
Thereafter 36,185               36,185 $ 36,185    
B27, LLC [Member]                        
Goodwill and Intangible Asset Impairment [Abstract]                        
Percentage of goodwill not deductible for tax purpose         60.00%         60.00%    
Percentage Goodwill impairment         40.00%         40.00%    
Goodwill [Roll Forward]                        
Impairment         $ (105,300)       (67,700)      
Service Centers [Member]                        
Goodwill [Roll Forward]                        
Beginning balance       167,302           $ 167,302    
Ending balance 164,244       167,302       164,244 164,244 167,302  
Service Centers [Member] | B27, LLC [Member]                        
Goodwill and Intangible Asset Impairment [Abstract]                        
Accumulated impairment of goodwill 25,000 $ 20,000     10,200       25,000 25,000 10,200  
Fair value of goodwill         20,100           20,100  
Goodwill [Roll Forward]                        
Beginning balance 10,300                      
Impairment (5,000) (9,800)     (10,200)              
Ending balance 5,300 10,300             5,300 5,300    
Innovative Pumping Solutions [Member]                        
Goodwill [Roll Forward]                        
Beginning balance       68,872           68,872    
Ending balance 15,980       68,872       15,980 15,980 68,872  
Innovative Pumping Solutions [Member] | B27, LLC [Member]                        
Goodwill and Intangible Asset Impairment [Abstract]                        
Accumulated impairment of goodwill 148,000 143,100     95,100       148,000 148,000 95,100  
Fair value of goodwill         52,900           52,900  
Goodwill [Roll Forward]                        
Beginning balance 4,900     148,000           148,000    
Impairment (4,900) (48,000)     (95,100)              
Ending balance 0 $ 4,900     148,000       0 0 148,000  
Innovative Pumping Solutions [Member] | NatPro [Member]                        
Goodwill and Intangible Asset Impairment [Abstract]                        
Accumulated impairment of goodwill         12,300           12,300  
Goodwill [Roll Forward]                        
Impairment         (12,300)              
Supply Chain Services [Member]                        
Goodwill [Roll Forward]                        
Beginning balance       $ 17,138           17,138    
Ending balance 17,138       17,138       17,138 17,138 17,138  
Vendor Agreements [Member]                        
Finite-Lived Intangible Assets [Line Items]                        
Gross carrying amount 2,496       2,496       2,496 2,496 2,496  
Accumulated amortization (2,496)       (1,330)       (2,496) (2,496) (1,330)  
Carrying amount, net 0       1,166       0 0 1,166  
Customer Relationships [Member]                        
Finite-Lived Intangible Assets [Line Items]                        
Gross carrying amount 195,580       192,512       195,580 195,580 192,512  
Accumulated amortization (83,741)       (63,957)       (83,741) (83,741) (63,957)  
Carrying amount, net 111,839       128,555       111,839 $ 111,839 128,555  
Weighted average remaining estimated life                   9 years 10 months 24 days    
Non-Compete Agreements [Member]                        
Finite-Lived Intangible Assets [Line Items]                        
Gross carrying amount 1,815       1,737       1,815 $ 1,815 1,737  
Accumulated amortization (1,357)       (1,125)       (1,357) (1,357) (1,125)  
Carrying amount, net $ 458       $ 612       $ 458 $ 458 $ 612  
Weighted average remaining estimated life                   2 years 10 months 24 days    
[1] During the fourth quarter of 2014, DXP finalized its purchase accounting for customer relationships for the acquisition of B27 and amortized the customer relationships on an accelerated basis. The revision increased amortization expense by $1.0 million per quarter.