XML 75 R60.htm IDEA: XBRL DOCUMENT v3.7.0.1
LONG-TERM DEBT (Details) - USD ($)
$ in Thousands
 12 Months Ended
Oct. 31, 2016
Oct. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Mar. 31, 2017
Aug. 15, 2016
Borrowings [Abstract]              
Less unamortized debt issuance costs     $ (992) $ (2,046)      
Total Debt     224,685 349,509      
Less: Current maturities     (51,354) (50,829)      
Total Long-term debt     173,331 298,680      
Amount outstanding     147,600        
Computation of the Leverage Ratio [Abstract]              
Loss before taxes     9,674 (38,920) $ (25,556)    
Before tax loss attributable to noncontrolling interest     886        
Interest expense     15,564 10,932 12,797    
Depreciation and amortization     29,994        
Stock compensation expense     3,580 2,973 3,560    
(A) Defined EBITDA     59,698        
Total long-term debt, including current maturities     224,685 349,509      
Unamortized debt issuance costs     992 2,046      
(B) Defined indebtedness     $ 225,677        
Leverage ratio     3.78%        
Computation of Fixed Charge Coverage Ratio [Abstract]              
Defined EBITDA     $ 59,698        
Cash paid for income taxes     4,780 13,792 28,784    
Capital expenditures     4,868        
(A) Defined EBITDA minus capital expenditures & cash income taxes     50,050        
Cash interest payments     13,708 9,721 11,641    
Dividends     90 90 $ 90    
Scheduled principal payments     50,831        
(B) Fixed Charges     $ 64,629        
Fixed Charge Coverage Ratio (A)/(B)     0.77        
Computation of the Asset Coverage Ratio [Abstract]              
Credit facility outstanding balance     $ 147,600        
Outstanding letters of credit     5,564        
Defined indebtedness     153,164        
Accounts receivable (net), valued at 85% of gross     126,581        
Inventory, valued at 65% of gross     54,405        
Gross amount utilized for computation of asset coverage ratio     $ 180,986        
Asset Coverage Ratio     1.18        
Minimum Consolidated EBITDA [Abstract]              
December 31, 2016     $ 39,891        
January 31, 2017     40,576        
February 28, 2017     42,257        
March 31, 2017     43,276        
April 30, 2017     41,266        
May 31, 2017     39,283        
June 30, 2017     36,210        
July 31, 2017     42,968        
August 31, 2017     42,411        
September 30, 2017     39,306        
October 31, 2017 and thereafter     39,000        
Long-term Debt, Fiscal Year Maturity [Abstract]              
2017     51,354        
2018     172,479        
2019     905        
2020     940        
Thereafter     0        
Term Loan [Member]              
Borrowings [Abstract]              
Total Debt     74,500 175,000      
Computation of the Leverage Ratio [Abstract]              
Total long-term debt, including current maturities     74,500 175,000      
Promissory Note Payable [Member]              
Borrowings [Abstract]              
Total Debt     $ 3,577 $ 4,408      
Monthly installments     2.90% 2.90%      
Computation of the Leverage Ratio [Abstract]              
Total long-term debt, including current maturities     $ 3,577 $ 4,408      
Revolving Credit Facility [Member]              
Borrowings [Abstract]              
Total Debt     $ 147,600 172,147      
Minimum asset coverage ratio, from June 30, 2016 and thereafter     0.95        
Computation of the Leverage Ratio [Abstract]              
Total long-term debt, including current maturities     $ 147,600 $ 172,147      
Computation of the Asset Coverage Ratio [Abstract]              
Percentage of net accounts receivable for calculating asset coverage ratio     85.00%        
Percentage of net inventory for calculating asset coverage ratio     65.00%        
Revolving Credit Facility [Member] | Minimum [Member]              
Consolidated Fixed Charge Coverage Ratio Covenant [Abstract]              
July 1, 2017 and thereafter     1.25        
Revolving Credit Facility [Member] | Maximum [Member]              
Consolidated Leverage Ratio Covenant [Abstract]              
July 1, 2017 through December 31, 2017     3.50        
January 1, 2018 and thereafter     3.25        
Wells Fargo Bank, National Association [Member]              
Borrowings [Abstract]              
Asset sales without the consent of the required lenders     $ 3,500        
Wells Fargo Bank, National Association [Member] | Term Loan [Member]              
Borrowings [Abstract]              
Maximum borrowing capacity     74,500        
Wells Fargo Bank, National Association [Member] | Revolving Credit Facility [Member]              
Borrowings [Abstract]              
Maximum borrowing capacity     $ 205,000       $ 250,000
Expiration date     Mar. 31, 2018        
Debt amortization expenses payable per quarter in year two and thereafter     $ 15,625        
Amount outstanding     $ 222,100        
Weighted average interest rate     5.89%        
Available for borrowing under the facility     $ 37,300        
Commitment fee     0.50%        
Payments on long term debt due next fiscal year $ 12,000 $ 14,000          
Payments on long term debt due current fiscal year   $ 17,000          
Reduction amount in principal term loan, current fiscal year     $ 17,000        
Reduction amount in principal term loan, next fiscal year     14,000        
Additional mandatory prepayments, current fiscal year     30,000        
Additional mandatory prepayments, next fiscal year     25,000        
Computation of the Asset Coverage Ratio [Abstract]              
Credit facility outstanding balance     $ 222,100        
Wells Fargo Bank, National Association [Member] | Revolving Credit Facility [Member] | Subsequent Event [Member]              
Borrowings [Abstract]              
Maximum borrowing capacity           $ 190,000  
Wells Fargo Bank, National Association [Member] | Revolving Credit Facility [Member] | LIBOR [Member]              
Borrowings [Abstract]              
Basis spread on base rate     5.00%        
Wells Fargo Bank, National Association [Member] | Revolving Credit Facility [Member] | LIBOR Rate & CDOR Rate [Member]              
Borrowings [Abstract]              
Basis spread on base rate     5.00%        
Wells Fargo Bank, National Association [Member] | Revolving Credit Facility [Member] | Prime rate [Member]              
Borrowings [Abstract]              
Basis spread on base rate     4.00%        
Wells Fargo Bank, National Association [Member] | Revolving Credit Facility [Member] | Base Rate & Canadian Base Rate [Member]              
Borrowings [Abstract]              
Basis spread on base rate     4.00%        
Wells Fargo Bank, National Association [Member] | Permitted Overadvance Facility [Member]              
Borrowings [Abstract]              
Percentage of net accounts receivable     85.00%        
Percentage of net inventory     65.00%        
Wells Fargo Bank, National Association [Member] | Permitted Overadvance Facility [Member] | LIBOR Rate & CDOR Rate [Member]              
Borrowings [Abstract]              
Basis spread on base rate     6.00%        
Wells Fargo Bank, National Association [Member] | Permitted Overadvance Facility [Member] | Base Rate & Canadian Base Rate [Member]              
Borrowings [Abstract]              
Basis spread on base rate     5.00%