XML 34 R21.htm IDEA: XBRL DOCUMENT v3.21.2
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Tables)
3 Months Ended
Mar. 31, 2021
Accounting Changes and Error Corrections [Abstract]  
Schedule of Impact of Restatement Adjustments on Condensed Consolidated Financial Statements
The following tables presents the impact of the restatement adjustments described below on net income and comprehensive income for the quarter ended March 31, 2021 and 2020:

For the Three Months Ended March 31, 2021For the Three Months Ended March 31, 2020
As previously reportedAs previously reported
AdjustmentsAs restatedAdjustmentsAs restated
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
Sales$245,616 $(29)$245,587 $300,983 $— $300,983 
Cost of sales174,007 (50)173,957 216,998 871 217,869 
Gross profit71,609 21 71,630 83,985 (871)83,114 
Selling, general and administrative costs65,397 — 65,397 73,070 (1,275)71,795 
Income before income taxes1,399 21 1,420 7,372 404 7,776 
Provision for income taxes1,271 (10)1,261 1,724 62 1,786 
Net income$128 $31 $159 $5,648 $342 $5,990 
Basic earnings per share$0.02 $— $0.02 $0.32 $0.02 $0.34 
Diluted earnings per share$0.02 $— $0.02 $0.31 $0.01 $0.32 

For the Three Months Ended March 31, 2021For the Three Months Ended March 31, 2020
As previously reportedAs previously reported
AdjustmentsAs restatedAdjustmentsAs restated
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Net income128 31 159 5,648 342 5,990 
Total comprehensive income5,234 (3,798)1,436 4,485 342 4,827 
The following table presents the impact of the restatement adjustments on the Company’s previously reported balance sheets as of December 31, 2020 and March 31, 2021 on a condensed basis:

BALANCE SHEET (AT DECEMBER 31, 2020):As ReportedAdjustmentsAs restated
Cash and restricted cash$117,444 $1,975 $119,419 
Accounts Receivable163,429 3,512 166,941 
Federal income taxes receivable5,632 (2,645)2,987 
Goodwill248,339 13,428 261,767 
Total Assets$851,861 $16,270 $868,131 
Accounts Payable$75,744 $(10,895)$64,849 
Other current liabilities20,834 13,895 34,729 
Deferred Taxes1,777 — 1,777 
Total Liabilities$503,995 $3,000 $506,995 
— 
Accumulated other comprehensive loss$(21,842)$3,829 $(18,013)
Retained Earnings176,637 9,441 186,078 
Equity347,866 13,270 361,136 
Total Liabilities & Equity$851,861 $16,270 $868,131 

As
BALANCE SHEET (AT MARCH 31, 2021):ReportedAdjustmentsAs restated
Cash and restricted cash$127,452 $— $127,452 
Accounts Receivable168,003 1,629 169,632 
Federal income taxes receivable5,773 (2,539)3,234 
Goodwill248,499 13,428 261,927 
Total Assets$869,482 $12,518 $882,000 
Accounts Payable$81,595 $(10,945)$70,650 
Other current liabilities21,775 13,870 35,645 
Deferred Taxes2,248 121 2,369 
Total Liabilities$516,542 $3,046 $519,588 
Accumulated other comprehensive loss$(16,736)$(16,736)
Retained Earnings176,954 9,472 186,426 
Equity352,940 9,472 362,412 
Total Liabilities & Equity$869,482 $12,518 $882,000 
The table below presents the impact to Operating Cash Flows on a Condensed Basis as a result of the restatement for the periods ended March 31, 2021 and 2020:

For the Three Months Ended March 31, 2021For the Three Months Ended March 31, 2020
As previously reportedAs previously reported
AdjustmentsAs restatedAdjustmentsAs restated
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Net income$128 $31 $159 $5,648 $342 $5,990 
Reconciliation of net income to net cash provided (used in) by operating activities:
   Deferred income taxes459 121 580 928 13 941 
   Changes in operating assets and liabilities3,460 (2,127)1,333 (15,626)(355)(15,981)
Net cash provided by (used in) operating activities$10,552 $(1,975)$8,577 $(1,612)$— $(1,612)