XML 136 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Loans receivable, net (Tables)
12 Months Ended
Dec. 31, 2019
Accounts Receivable and Related Allowance for Doubtful Accounts
Loans receivable originated and retained by the Group consist of the following:
                 
 
As of December 31,
 
 
2018
   
2019
 
 
RMB
   
RMB
 
Loans (adjusted, Note 2(ah))
   
2,405,489
     
5,124,376
 
Allowance for loan losses (adjusted, Note 2(ah))
   
(74,381
)    
(316,124
)
                 
Loans receivable, net
   
2,331,108
     
4,808,252
 
                 
 
 
 
 
 
 
 
Schedule of Allowance for Loan Losses
The following table sets forth the activity in the allowance for loan losses for the years ended December 31, 2017, 2018 and 2019.
                         
 
For the Years Ended December 31,
 
 
2017
   
2018
   
2019
 
 
RMB
   
RMB
   
RMB
 
Beginning balance
   
1,084
     
47,670
     
74,381
 
Current period provision
   
65,299
     
204,442
     
372,066
 
Current period reversal
   
(18,713
)    
(11,693
)    
(72,562
)
Current period write off
   
—  
     
(166,038
)
 
   
(57,761
)
                         
Ending balance
   
47,670
     
74,381
     
316,124
 
                         
 
 
 
 
 
 
 
Schedule of Aging of Loans
The following table sets forth the
aging
of loans as of December 31, 2018 and December 31, 2019:
                                                         
 
1-89 days
past due
 
 
90-119
 
days
Past due
 
 
120-149 
days
Past due
 
 
150-179 
days
Past due
 
 
Total past 
due
 
 
Current
 
 
Total loans

receivable
 
December 31, 2018
 
 
59,685
 
 
 
11,173
 
 
 
7,739
 
 
 
7,040
 
 
 
85,637
 
 
 
2,319,852
 
 
 
2,405,489
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2019
 
 
283,354
 
 
 
51,775
 
 
 
45,321
 
 
 
40,034
 
 
 
420,484
 
 
 
4,703,892
 
 
 
5,124,376
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule of Total Assets, Liabilities, Results of Operations and Cash Flows of Trusts
The following table sets forth the total assets, liabilities, results of operations and cash flows of the above trusts, which are included in the Group’s consolidated financial statements.
                         
 
As of December 31,
 
 
2018
   
2019
 
 
RMB
   
RMB
 
Restricted cash
   
303,667
     
799,646
 
Loans and other receivable
   
2,507,878
     
5,092,609
 
                 
Total assets
   
2,811,545
     
5,892,255
 
                 
Funds payable to investors of consolidated trusts
   
2,808,506
     
5,887,693
 
Taxes payable
   
3,039
     
4,562
 
                 
Total liabilities
   
2,811,545
     
5,892,255
 
                 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                         
 
For the Years Ended December 31,
 
 
2017
   
2018
   
2019
 
 
RMB
   
RMB
   
RMB
 
Net revenue
   
(28,372
)    
(164,082
)    
(243,795
)
Net loss
   
(44,396
)    
—  
     
 
                         
Net cash used in operating activities
   
(16,024
)    
(18,008
)    
(78,339
)
Net cash used in investing activities
   
(615,971
)    
(1,624,784
)    
(1,290,842
)
Net cash provided by financing activities
   
675,654
     
1,901,684
     
1,865,160
 
Net increase in cash, cash equivalents and restricted cash
   
43,659
     
258,892
     
495,979
 
Cash, cash equivalents and restricted cash at beginning of year
   
1,116
     
44,775
     
303,667
 
                         
Cash, cash equivalents and restricted cash at end of period
   
44,775
     
303,667
     
799,646
 
                         
 
 
 
 
 
 
 
Schedule of Reconciliation of funds payable to investors of consolidated trusts
The following table sets forth the breakdown of funds payable to investors of consolidated trusts between the institutional funding partners and the Group as of December 31, 2018 and December 31, 2019:
                                 
   
As of December 31,
 
   
2018
   
2019
 
   
Institutional
funding
partners
 
 
The Group
 
 
Institutional
funding
partners
 
 
The Group
 
Principal invested
 
 
1,493,916
 
 
 
1,093,610
 
 
 
3,529,785
 
 
 
1,316,130
 
Accrued interest/residual interest
 
 
11,993
 
 
 
208,987
 
 
 
130,698
 
 
 
911,080
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
1,505,909
 
 
 
1,302,597
 
 
 
3,660,483
 
 
 
2,227,210
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts Receivable [Member]  
Accounts Receivable and Related Allowance for Doubtful Accounts
The following table presents the accounts receivable as of December 31, 2018 and 2019:
                 
 
As of December 31,
 
 
2018
   
2019
 
 
RMB
   
RMB
 
Accounts receivable (adjusted, Note 2(ah))
   
862,586
     
1,028,004
 
Allowance for doubtful accounts (adjusted, Note 2(ah))
   
(50,544
)    
(145,699
)
                 
Accounts receivable, net
   
812,042
     
882,305
 
                 
 
 
 
 
 
 
 
Schedule of Aging of Loans
The following table presents the aging of past-due accounts receivable or more by type of fee as of December 31, 2018 and 2019:
                                                 
 
Current
   
1-89 days
past due
   
90-119
days
Past due
   
120-149
days
Past due
   
150-179 days
Past due
   
Total

accounts

receivable
 
December 31, 2018
   
     
     
     
     
     
 
Loan facilitation
   
765,354
     
38,768
     
8,193
     
8,086
     
7,720
     
828,121
 
Post facilitation
   
10,310
     
4,197
     
1,689
     
1,877
     
1,926
     
19,999
 
Other
   
14,466
     
—  
     
—  
     
—  
     
—  
     
14,466
 
                                                 
Total
   
790,130
     
42,965
     
9,882
     
9,963
     
9,646
     
862,586
 
                                                 
December 31, 2019
   
     
     
     
     
     
 
Loan facilitation
   
793,608
     
78,878
     
22,058
     
20,440
     
18,920
     
933,904
 
Post facilitation
   
38,710
     
11,487
     
4,956
     
5,238
     
5,346
     
65,737
 
Other
   
28,363
     
—  
     
—  
     
—  
     
—  
     
28,363
 
                                                 
Total
   
860,681
     
90,365
     
27,014
     
25,678
     
24,266
     
1,028,004