XML 197 R20.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Bank subsidiary | 6 Months Ended
--- | ---
Jun. 30, 2013
Bank subsidiary |
Bank subsidiary | 4 ·Bank subsidiary Selected financial information American Savings Bank, F.S.B. Statements of Income Data
|  | Three months ended June 30 |  | Six months ended June 30 |
(in thousands) |  | 2013 |  | 2012 |  | 2013 |  | 2012 |
Interest income |  |  |  |  |  |  |  |  |
Interest and fees on loans |  | $ | 43,624 |  | $ | 44,473 |  | $ | 86,227 |  | $ | 89,361 |
Interest on investment and mortgage-related securities |  | 3,234 |  | 3,297 |  | 6,698 |  | 7,102 |
Total interest income |  | 46,858 |  | 47,770 |  | 92,925 |  | 96,463 |
Interest expense |  |  |  |  |  |  |  |  |
Interest on deposit liabilities |  | 1,296 |  | 1,696 |  | 2,608 |  | 3,475 |
Interest on other borrowings |  | 1,178 |  | 1,214 |  | 2,342 |  | 2,475 |
Total interest expense |  | 2,474 |  | 2,910 |  | 4,950 |  | 5,950 |
Net interest income |  | 44,384 |  | 44,860 |  | 87,975 |  | 90,513 |
Provision (credit) for loan losses |  | (959 | ) | 2,378 |  | 899 |  | 5,924 |
Net interest income after provision (credit) for loan losses |  | 45,343 |  | 42,482 |  | 87,076 |  | 84,589 |
Noninterest income |  |  |  |  |  |  |  |  |
Fees from other financial services |  | 7,996 |  | 7,463 |  | 15,639 |  | 14,800 |
Fee income on deposit liabilities |  | 4,433 |  | 4,322 |  | 8,747 |  | 8,600 |
Fee income on other financial products |  | 1,780 |  | 1,532 |  | 3,574 |  | 3,081 |
Mortgage banking income |  | 2,003 |  | 2,185 |  | 5,349 |  | 4,220 |
Gain on sale of securities |  | 1,226 |  | 134 |  | 1,226 |  | 134 |
Other income |  | 1,731 |  | 1,315 |  | 3,323 |  | 2,675 |
Total noninterest income |  | 19,169 |  | 16,951 |  | 37,858 |  | 33,510 |
Noninterest expense |  |  |  |  |  |  |  |  |
Compensation and employee benefits |  | 20,063 |  | 18,696 |  | 40,151 |  | 37,342 |
Occupancy |  | 4,219 |  | 4,241 |  | 8,342 |  | 8,466 |
Data processing |  | 2,827 |  | 2,489 |  | 5,814 |  | 4,600 |
Services |  | 2,328 |  | 2,221 |  | 4,431 |  | 4,004 |
Equipment |  | 1,870 |  | 1,807 |  | 3,644 |  | 3,537 |
Other expense |  | 8,500 |  | 8,106 |  | 16,095 |  | 14,813 |
Total noninterest expense |  | 39,807 |  | 37,560 |  | 78,477 |  | 72,762 |
Income before income taxes |  | 24,705 |  | 21,873 |  | 46,457 |  | 45,337 |
Income taxes |  | 8,786 |  | 7,684 |  | 16,383 |  | 15,271 |
Net income |  | $ | 15,919 |  | $ | 14,189 |  | $ | 30,074 |  | $ | 30,066 |
American Savings Bank, F.S.B. Statements of Comprehensive Income Data
|  | Three months ended June 30 |  | Six months ended June 30 |
(in thousands) |  | 2013 |  | 2012 |  | 2013 |  | 2012 |
Net income |  | $ | 15,919 |  | $ | 14,189 |  | $ | 30,074 |  | $ | 30,066 |
Other comprehensive income (loss), net of taxes: |  |  |  |  |  |  |  |  |
Net unrealized gains (losses) on securities: |  |  |  |  |  |  |  |  |
Net unrealized gains (losses) on securities arising during the period, net of (taxes) benefits, of $5,485 and ($721) for the three months ended June 30, 2013 and 2012 and $6,032 and ($572) for the six months ended June 30, 2013 and 2012, respectively |  | (8,307 | ) | 1,093 |  | (9,135 | ) | 867 |
Less: reclassification adjustment for net realized gains, included in net income , net of taxes, of $488 and $53 for the three months ended June 30, 2013 and 2012 and $488 and $53 for the six months ended June 30, 2013 and 2012, respectively |  | (738 | ) | (81 | ) | (738 | ) | (81 | )
Retirement benefit plans: |  |  |  |  |  |  |  |  |
Less: amortization of prior service credit and net losses recognized during the period in net periodic benefit cost, net of tax benefits of $308 and $168 for the three months ended June 30, 2013 and 2012 and $1,732 and $332 for the six months ended June 30, 2013 and 2012, respectively |  | 466 |  | 255 |  | 2,623 |  | 503 |
Other comprehensive income (loss), net of taxes |  | (8,579 | ) | 1,267 |  | (7,250 | ) | 1,289 |
Comprehensive income |  | $ | 7,340 |  | $ | 15,456 |  | $ | 22,824 |  | $ | 31,355 |
American Savings Bank, F.S.B. Balance Sheets Data
(in thousands) |  | June 30, 2013 |  | December 31, 2012 |
Assets |  |  |  |  |  |  |  |  |
Cash and cash equivalents |  |  |  | $ | 143,912 |  |  |  | $ | 184,430 |
Available-for-sale investment and mortgage-related securities |  |  |  | 560,172 |  |  |  | 671,358 |
Investment in stock of Federal Home Loan Bank of Seattle |  |  |  | 94,281 |  |  |  | 96,022 |
Loans receivable held for investment |  |  |  | 3,953,634 |  |  |  | 3,779,218 |
Allowance for loan losses |  |  |  | (41,004 | ) |  |  | (41,985 | )
Loans receivable held for investment, net |  |  |  | 3,912,630 |  |  |  | 3,737,233 |
Loans held for sale, at lower of cost or fair value |  |  |  | 34,073 |  |  |  | 26,005 |
Other |  |  |  | 241,513 |  |  |  | 244,435 |
Goodwill |  |  |  | 82,190 |  |  |  | 82,190 |
Total assets |  |  |  | $ | 5,068,771 |  |  |  | $ | 5,041,673 |
Liabilities and shareholder’s equity |  |  |  |  |  |  |  |  |
Deposit liabilities—noninterest-bearing |  |  |  | $ | 1,168,937 |  |  |  | $ | 1,164,308 |
Deposit liabilities—interest-bearing |  |  |  | 3,107,306 |  |  |  | 3,065,608 |
Other borrowings |  |  |  | 187,884 |  |  |  | 195,926 |
Other |  |  |  | 102,516 |  |  |  | 117,752 |
Total liabilities |  |  |  | 4,566,643 |  |  |  | 4,543,594 |
Commitments and contingencies (see “Litigation” below) |  |  |  |  |  |  |  |  |
Common stock |  |  |  | 334,937 |  |  |  | 333,712 |
Retained earnings |  |  |  | 189,837 |  |  |  | 179,763 |
Accumulated other comprehensive income (loss), net of taxes |  |  |  |  |  |  |  |  |
Net unrealized gains on securities |  | $ | 888 |  |  |  | $ | 10,761 |  |  |
Retirement benefit plans |  | (23,534 | ) | (22,646 | ) | (26,157 | ) | (15,396 | )
Total shareholder’s equity |  |  |  | 502,128 |  |  |  | 498,079 |
Total liabilities and shareholder’s equity |  |  |  | $ | 5,068,771 |  |  |  | $ | 5,041,673 |
Other assets |  |  |  |  |  |  |  |  |
Bank-owned life insurance |  |  |  | $ | 127,851 |  |  |  | $ | 125,726 |
Premises and equipment, net |  |  |  | 68,124 |  |  |  | 62,458 |
Prepaid expenses |  |  |  | 4,064 |  |  |  | 13,199 |
Accrued interest receivable |  |  |  | 13,472 |  |  |  | 13,228 |
Mortgage-servicing rights |  |  |  | 11,363 |  |  |  | 10,818 |
Real estate acquired in settlement of loans, net |  |  |  | 2,987 |  |  |  | 6,050 |
Other |  |  |  | 13,652 |  |  |  | 12,956 |
|  |  |  | $ | 241,513 |  |  |  | $ | 244,435 |
Other liabilities |  |  |  |  |  |  |  |  |
Accrued expenses |  |  |  | $ | 15,456 |  |  |  | $ | 17,103 |
Federal and state income taxes payable |  |  |  | 30,932 |  |  |  | 35,408 |
Cashier’s checks |  |  |  | 22,737 |  |  |  | 23,478 |
Advance payments by borrowers |  |  |  | 10,300 |  |  |  | 9,685 |
Other |  |  |  | 23,091 |  |  |  | 32,078 |
|  |  |  | $ | 102,516 |  |  |  | $ | 117,752 |
Bank-owned life insurance is life insurance purchased by ASB on the lives of certain key employees, with ASB as the beneficiary. The insurance is used to fund employee benefits through tax-free income from increases in the cash value of the policies and insurance proceeds paid to ASB upon an insured’s death. Other borrowings consisted of securities sold under agreements to repurchase and advances from the Federal Home Loan Bank (FHLB) of Seattle of $138 million and $50 million, respectively, as of June 30, 2013 and $146 million and $50 million, respectively, as of December 31, 2012. Securities sold under agreements to repurchase are accounted for as financing transactions and the obligations to repurchase these securities are recorded as liabilities in the balance sheet. All such agreements are subject to master netting arrangements, which provide for conditional right of set-off in case of default by either party; however, ASB presents securities sold under agreements to repurchase on a gross basis in the balance sheet. The following tables present information about the securities sold under agreements to repurchase, including the related collateral received from or pledged to counterparties:
(in millions) |  | Gross amount of recognized liabilities |  | Gross amount offset in the Balance Sheet |  | Net amount of liabilities presented in the Balance Sheet |
Repurchase agreements |  |  |  |  |  |  |
June 30, 2013 |  | $ | 138 |  | $ | — |  | $ | 138 |
December 31, 2012 |  | 146 |  | — |  | 146 |
|  | Gross amount not offset in the Balance Sheet |
(in millions) |  | Net amount of liabilities presented in the Balance Sheet |  | Financial instruments |  | Cash collateral pledged |  | Net amount |
June 30, 2013 |  |  |  |  |  |  |  |  |
Financial institution |  | $ | 50 |  | $ | 50 |  | $ | — |  | $ | — |
Commercial account holders |  | 88 |  | 88 |  | — |  | — |
Total |  | $ | 138 |  | $ | 138 |  | $ | — |  | $ | — |
December 31, 2012 |  |  |  |  |  |  |  |  |
Financial institution |  | $ | 50 |  | $ | 50 |  | $ | — |  | $ | — |
Commercial account holders |  | 96 |  | 96 |  | — |  | — |
Total |  | $ | 146 |  | $ | 146 |  | $ | — |  | $ | — |
Investment and mortgage-related securities portfolio. Available-for-sale securities. The book value (amortized cost), gross unrealized gains and losses, estimated fair value and gross unrealized losses (fair value and amount by duration of time in which positions have been held in a continuous loss position) for securities held in ASB’s “available-for-sale” portfolio by major security type were as follows:
|  |  |  | Gross |  | Gross |  | Estimated |  | Gross unrealized losses |
|  | Amortized |  | unrealized |  | unrealized |  | fair |  | Less than 12 months |  | 12 months or longer |
(in thousands) |  | cost |  | gains |  | losses |  | value |  | Fair value |  | Amount |  | Fair value |  | Amount |
June 30, 2013 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Federal agency obligations |  | $ | 99,963 |  | $ | 561 |  | $ | (1,460 | ) | $ | 99,064 |  | $ | 30,383 |  | $ | (1,460 | ) | $ | — |  | $ | — |
Mortgage-related securities- FNMA, FHLMC and GNMA |  | 381,281 |  | 6,257 |  | (5,494 | ) | 382,044 |  | 178,144 |  | (5,494 | ) | — |  | — |
Municipal bonds |  | 77,455 |  | 1,929 |  | (320 | ) | 79,064 |  | 26,561 |  | (320 | ) | — |  | — |
|  | $ | 558,699 |  | $ | 8,747 |  | $ | (7,274 | ) | $ | 560,172 |  | $ | 235,088 |  | $ | (7,274 | ) | $ | — |  | $ | — |
December 31, 2012 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Federal agency obligations |  | $ | 168,324 |  | $ | 3,167 |  | $ | — |  | $ | 171,491 |  | $ | — |  | $ | — |  | $ | — |  | $ | — |
Mortgage-related securities- FNMA, FHLMC and GNMA |  | 407,175 |  | 10,412 |  | (204 | ) | 417,383 |  | 32,269 |  | (204 | ) | — |  | — |
Municipal bonds |  | 77,993 |  | 4,491 |  | — |  | 82,484 |  | — |  | — |  | — |  | — |
|  | $ | 653,492 |  | $ | 18,070 |  | $ | (204 | ) | $ | 671,358 |  | $ | 32,269 |  | $ | (204 | ) | $ | — |  | $ | — |
The unrealized losses on ASB’s investments in mortgage-related securities and obligations issued by federal agencies were caused by interest rate movements. The contractual terms of these investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. Because ASB does not intend to sell the securities and has determined it is more likely than not that it will not be required to sell the investments before recovery of their amortized costs basis, which may be at maturity, ASB did not consider these investments to be other-than-temporarily impaired at June 30, 2013. The fair values of ASB’s investment securities could decline if interest rates rise or spreads widen. The following table details the contractual maturities of available-for-sale securities. All positions with variable maturities (e.g. callable debentures and mortgage-related securities) are disclosed based upon the bond’s contractual maturity. Actual maturities will likely differ from these contractual maturities because borrowers have the right to prepay obligations with or without prepayment penalties.
June 30, 2013 |  | Amortized cost |  | Fair value |
(in thousands) |  |  |  |  |
Due in one year or less |  | $ | 28,120 |  | $ | 28,192 |
Due after one year through five years |  | 34,885 |  | 35,220 |
Due after five years through ten years |  | 89,055 |  | 90,477 |
Due after ten years |  | 25,358 |  | 24,239 |
|  | 177,418 |  | 178,128 |
Mortgage-related securities-FNMA,FHLMC and GNMA |  | 381,281 |  | 382,044 |
Total available-for-sale securities |  | $ | 558,699 |  | $ | 560,172 |
Allowance for loan losses. ASB must maintain an allowance for loan losses that is adequate to absorb estimated probable credit losses associated with its loan portfolio. The allowance for loan losses consists of an allocated portion, which estimates credit losses for specifically identified loans and pools of loans, and an unallocated portion. The allowance for loan losses (balances and changes) and financing receivables were as follows:
|  | Residential |  | Commercial real |  | Home equity line |  | Residential |  | Commercial |  | Residential |  | Commercial |  | Consumer |  |  |  |  |
(in thousands) |  | 1-4 family |  | estate |  | of credit |  | land |  | construction |  | construction |  | loans |  | loans |  | Unallocated |  | Total |
Six months ended June 30, 2013 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Allowance for loan losses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Beginning balance |  | $ | 6,068 |  | $ | 2,965 |  | $ | 4,493 |  | $ | 4,275 |  | $ | 2,023 |  | $ | 9 |  | $ | 15,931 |  | $ | 4,019 |  | $ | 2,202 |  | $ | 41,985 |
Charge-offs |  | (1,056 | ) | — |  | (738 | ) | (235 | ) | — |  | — |  | (1,350 | ) | (1,404 | ) | — |  | (4,783 | )
Recoveries |  | 1,225 |  | — |  | 256 |  | 500 |  | — |  | — |  | 612 |  | 310 |  | — |  | 2,903 |
Provision |  | 120 |  | 1,152 |  | 998 |  | (2,353 | ) | 282 |  | 5 |  | 1,114 |  | (526 | ) | 107 |  | 899 |
Ending balance |  | $ | 6,357 |  | $ | 4,117 |  | $ | 5,009 |  | $ | 2,187 |  | $ | 2,305 |  | $ | 14 |  | $ | 16,307 |  | $ | 2,399 |  | $ | 2,309 |  | $ | 41,004 |
Ending balance: individually evaluated for impairment |  | $ | 944 |  | $ | 820 |  | $ | — |  | $ | 1,641 |  | $ | — |  | $ | — |  | $ | 3,367 |  | $ | — |  | $ | — |  | $ | 6,772 |
Ending balance: collectively evaluated for impairment |  | $ | 5,413 |  | $ | 3,297 |  | $ | 5,009 |  | $ | 546 |  | $ | 2,305 |  | $ | 14 |  | $ | 12,940 |  | $ | 2,399 |  | $ | 2,309 |  | $ | 34,232 |
Financing Receivables: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Ending balance |  | $ | 2,001,035 |  | $ | 382,735 |  | $ | 673,727 |  | $ | 21,836 |  | $ | 50,114 |  | $ | 9,664 |  | $ | 719,519 |  | $ | 104,759 |  | $ | — |  | $ | 3,963,389 |
Ending balance: individually evaluated for impairment |  | $ | 21,417 |  | $ | 3,811 |  | $ | 837 |  | $ | 16,041 |  | $ | — |  | $ | — |  | $ | 21,431 |  | $ | 20 |  | $ | — |  | $ | 63,557 |
Ending balance: collectively evaluated for impairment |  | $ | 1,979,618 |  | $ | 378,924 |  | $ | 672,890 |  | $ | 5,795 |  | $ | 50,114 |  | $ | 9,664 |  | $ | 698,088 |  | $ | 104,739 |  | $ | — |  | $ | 3,899,832 |
Year ended December 31, 2012 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Allowance for loan losses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Beginning balance |  | $ | 6,500 |  | $ | 1,688 |  | $ | 4,354 |  | $ | 3,795 |  | $ | 1,888 |  | $ | 4 |  | $ | 14,867 |  | $ | 3,806 |  | $ | 1,004 |  | $ | 37,906 |
Charge-offs |  | (3,183 | ) | — |  | (716 | ) | (2,808 | ) | — |  | — |  | (3,606 | ) | (2,517 | ) | — |  | (12,830 | )
Recoveries |  | 1,328 |  | — |  | 108 |  | 1,443 |  | — |  | — |  | 649 |  | 498 |  | — |  | 4,026 |
Provision |  | 1,423 |  | 1,277 |  | 747 |  | 1,845 |  | 135 |  | 5 |  | 4,021 |  | 2,232 |  | 1,198 |  | 12,883 |
Ending balance |  | $ | 6,068 |  | $ | 2,965 |  | $ | 4,493 |  | $ | 4,275 |  | $ | 2,023 |  | $ | 9 |  | $ | 15,931 |  | $ | 4,019 |  | $ | 2,202 |  | $ | 41,985 |
Ending balance: individually evaluated for impairment |  | $ | 384 |  | $ | 535 |  | $ | — |  | $ | 3,221 |  | $ | — |  | $ | — |  | $ | 2,659 |  | $ | — |  | $ | — |  | $ | 6,799 |
Ending balance: collectively evaluated for impairment |  | $ | 5,684 |  | $ | 2,430 |  | $ | 4,493 |  | $ | 1,054 |  | $ | 2,023 |  | $ | 9 |  | $ | 13,272 |  | $ | 4,019 |  | $ | 2,202 |  | $ | 35,186 |
Financing Receivables: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Ending balance |  | $ | 1,866,450 |  | $ | 375,677 |  | $ | 630,175 |  | $ | 25,815 |  | $ | 43,988 |  | $ | 6,171 |  | $ | 721,349 |  | $ | 121,231 |  | $ | — |  | $ | 3,790,856 |
Ending balance: individually evaluated for impairment |  | $ | 25,279 |  | $ | 6,751 |  | $ | 1,560 |  | $ | 18,563 |  | $ | — |  | $ | — |  | $ | 20,298 |  | $ | 22 |  | $ | — |  | $ | 72,473 |
Ending balance: collectively evaluated for impairment |  | $ | 1,841,171 |  | $ | 368,926 |  | $ | 628,615 |  | $ | 7,252 |  | $ | 43,988 |  | $ | 6,171 |  | $ | 701,051 |  | $ | 121,209 |  | $ | — |  | $ | 3,718,383 |
Credit quality. ASB performs an internal loan review and grading on an ongoing basis. The review provides management with periodic information as to the quality of the loan portfolio and effectiveness of its lending policies and procedures. The objectives of the loan review and grading procedures are to identify, in a timely manner, existing or emerging credit trends so that appropriate steps can be initiated to manage risk and avoid or minimize future losses. Loans subject to grading include commercial and industrial, commercial real estate and commercial construction loans. A dual ten-point risk rating system is used to reflect the probability of default (borrower risk rating) and loss given default (transaction risk rating). The borrower risk rating addresses risk presented by the individual borrower and is based on the overall assessment of the borrower’s financial and operating strength including earnings, operating cash flow, debt service capacity, asset and liability structure, competitive issues, experience and quality of management, financial reporting quality and industry/economic factors. Separately, the transaction risk rating addresses risk in the transaction and is a function of the type of collateral control exercised over the collateral, loan structure, guarantees, and other structural support or enhancements to the loan. The numerical representation of the risk categories are:
1- Substantially risk free
2- Minimal risk
3- Modest risk
4- Better than average risk
5- Average risk
6- Acceptable risk
7- Special mention
8- Substandard
9- Doubtful
10- Loss
Grades 1 through 6 are considered pass grades. Pass exposures generally are well protected by the current net worth and paying capacity of the obligor or by the value of the asset or underlying collateral. The credit risk profile by internally assigned grade for loans was as follows:
|  | June 30, 2013 |  | December 31, 2012 |
(in thousands) |  | Commercial real estate |  | Commercial construction |  | Commercial |  | Commercial real estate |  | Commercial construction |  | Commercial |
Grade: |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 319,751 |  | $ | 44,703 |  | $ | 629,293 |  | $ | 314,182 |  | $ | 39,063 |  | $ | 638,854 |
Special mention |  | 36,141 |  | — |  | 19,655 |  | 25,437 |  | 4,925 |  | 24,511 |
Substandard |  | 23,032 |  | 5,411 |  | 66,925 |  | 29,308 |  | — |  | 53,538 |
Doubtful |  | 3,811 |  | — |  | 3,646 |  | 6,750 |  | — |  | 4,446 |
Loss |  | — |  | — |  | — |  | — |  | — |  | — |
Total |  | $ | 382,735 |  | $ | 50,114 |  | $ | 719,519 |  | $ | 375,677 |  | $ | 43,988 |  | $ | 721,349 |
The credit risk profile based on payment activity for loans was as follows:
(in thousands) |  | 30-59 days past due |  | 60-89 days past due |  | Greater than 90 days |  | Total past due |  | Current |  | Total financing receivables |  | Recorded investment> 90 days and accruing |
June 30, 2013 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Real estate loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Residential 1-4 family |  | $ | 2,656 |  | $ | 580 |  | $ | 17,899 |  | $ | 21,135 |  | $ | 1,979,900 |  | $ | 2,001,035 |  | $ | — |
Commercial real estate |  | — |  | — |  | 3,811 |  | 3,811 |  | 378,924 |  | 382,735 |  | — |
Home equity line of credit |  | 923 |  | 126 |  | 975 |  | 2,024 |  | 671,703 |  | 673,727 |  | — |
Residential land |  | 167 |  | 852 |  | 9,493 |  | 10,512 |  | 11,324 |  | 21,836 |  | 2,187 |
Commercial construction |  | — |  | — |  | — |  | — |  | 50,114 |  | 50,114 |  | — |
Residential construction |  | — |  | — |  | — |  | — |  | 9,664 |  | 9,664 |  | — |
Commercial loans |  | 577 |  | 834 |  | 5,528 |  | 6,939 |  | 712,580 |  | 719,519 |  | — |
Consumer loans |  | 408 |  | 161 |  | 136 |  | 705 |  | 104,054 |  | 104,759 |  | — |
Total loans |  | $ | 4,731 |  | $ | 2,553 |  | $ | 37,842 |  | $ | 45,126 |  | $ | 3,918,263 |  | $ | 3,963,389 |  | $ | 2,187 |
December 31, 2012 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Real estate loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Residential 1-4 family |  | $ | 6,353 |  | $ | 1,741 |  | $ | 24,054 |  | $ | 32,148 |  | $ | 1,834,302 |  | $ | 1,866,450 |  | $ | — |
Commercial real estate |  | 85 |  | — |  | 6,750 |  | 6,835 |  | 368,842 |  | 375,677 |  | — |
Home equity line of credit |  | 1,077 |  | 142 |  | 1,319 |  | 2,538 |  | 627,637 |  | 630,175 |  | — |
Residential land |  | 2,851 |  | 75 |  | 7,788 |  | 10,714 |  | 15,101 |  | 25,815 |  | — |
Commercial construction |  | — |  | — |  | — |  | — |  | 43,988 |  | 43,988 |  | — |
Residential construction |  | — |  | — |  | — |  | — |  | 6,171 |  | 6,171 |  | — |
Commercial loans |  | 3,052 |  | 2,814 |  | 1,098 |  | 6,964 |  | 714,385 |  | 721,349 |  | 131 |
Consumer loans |  | 598 |  | 348 |  | 424 |  | 1,370 |  | 119,861 |  | 121,231 |  | 242 |
Total loans |  | $ | 14,016 |  | $ | 5,120 |  | $ | 41,433 |  | $ | 60,569 |  | $ | 3,730,287 |  | $ | 3,790,856 |  | $ | 373 |
The credit risk profile based on nonaccrual loans and accruing loans 90 days or more past due was as follows:
|  | June 30, 2013 |  | December 31, 2012 |
(in thousands) |  | Nonaccrual loans |  | Accruing loans 90 days or more past due |  | Nonaccrual loans |  | Accruing loans 90 days or more past due |
Real estate loans: |  |  |  |  |  |  |  |  |
Residential 1-4 family |  | $ | 21,392 |  | $ | — |  | $ | 26,721 |  | $ | — |
Commercial real estate |  | 3,811 |  | — |  | 6,750 |  | — |
Home equity line of credit |  | 2,160 |  | — |  | 2,349 |  | — |
Residential land |  | 7,565 |  | 2,187 |  | 8,561 |  | — |
Commercial construction |  | — |  | — |  | — |  | — |
Residential construction |  | — |  | — |  | — |  | — |
Commercial loans |  | 21,935 |  | — |  | 20,222 |  | 131 |
Consumer loans |  | 263 |  | — |  | 284 |  | 242 |
Total |  | $ | 57,126 |  | $ | 2,187 |  | $ | 64,887 |  | $ | 373 |
The total carrying amount and the total unpaid principal balance of impaired loans, with and without recorded allowance for loan losses and combined, were as follows:
|  | June 30, 2013 |  | Three months ended June 30, 2013 |  | Six months ended June 30, 2013 |
(in thousands) |  | Recorded investment |  | Unpaid principal balance |  | Related Allowance |  | Average recorded investment |  | Interest income recognized* |  | Average recorded investment |  | Interest income recognized* |
With no related allowance recorded |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Real estate loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Residential 1-4 family |  | $ | 10,921 |  | $ | 14,527 |  | $ | — |  | $ | 12,380 |  | $ | 98 |  | $ | 13,568 |  | $ | 232 |
Commercial real estate |  | — |  | — |  | — |  | — |  | — |  | 1,604 |  | — |
Home equity line of credit |  | 536 |  | 1,077 |  | — |  | 637 |  | — |  | 646 |  | — |
Residential land |  | 8,429 |  | 9,809 |  | — |  | 8,502 |  | 122 |  | 8,167 |  | 219 |
Commercial construction |  | — |  | — |  | — |  | — |  | — |  | — |  | — |
Residential construction |  | — |  | — |  | — |  | — |  | — |  | — |  | — |
Commercial loans |  | 4,306 |  | 6,408 |  | — |  | 4,393 |  | 1 |  | 4,306 |  | 1 |
Consumer loans |  | 20 |  | 20 |  | — |  | 20 |  | — |  | 21 |  | — |
|  | 24,212 |  | 31,841 |  | — |  | 25,932 |  | 221 |  | 28,312 |  | 452 |
With an allowance recorded |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Real estate loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Residential 1-4 family |  | 7,172 |  | 7,193 |  | 944 |  | 7,069 |  | 75 |  | 6,039 |  | 176 |
Commercial real estate |  | 3,811 |  | 3,834 |  | 820 |  | 8,341 |  | 151 |  | 7,221 |  | 151 |
Home equity line of credit |  | — |  | — |  | — |  | — |  | — |  | — |  | — |
Residential land |  | 6,229 |  | 6,356 |  | 1,641 |  | 6,379 |  | 89 |  | 7,632 |  | 202 |
Commercial construction |  | — |  | — |  | — |  | — |  | — |  | — |  | — |
Residential construction |  | — |  | — |  | — |  | — |  | — |  | — |  | — |
Commercial loans |  | 17,125 |  | 18,427 |  | 3,367 |  | 15,073 |  | — |  | 15,147 |  | 5 |
Consumer loans |  | — |  | — |  | — |  | — |  | — |  | — |  | — |
|  | 34,337 |  | 35,810 |  | 6,772 |  | 36,862 |  | 315 |  | 36,039 |  | 534 |
Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Real estate loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Residential 1-4 family |  | 18,093 |  | 21,720 |  | 944 |  | 19,449 |  | 173 |  | 19,607 |  | 408 |
Commercial real estate |  | 3,811 |  | 3,834 |  | 820 |  | 8,341 |  | 151 |  | 8,825 |  | 151 |
Home equity line of credit |  | 536 |  | 1,077 |  | — |  | 637 |  | — |  | 646 |  | — |
Residential land |  | 14,658 |  | 16,165 |  | 1,641 |  | 14,881 |  | 211 |  | 15,799 |  | 421 |
Commercial construction |  | — |  | — |  | — |  | — |  | — |  | — |  | — |
Residential construction |  | — |  | — |  | — |  | — |  | — |  | — |  | — |
Commercial loans |  | 21,431 |  | 24,835 |  | 3,367 |  | 19,466 |  | 1 |  | 19,453 |  | 6 |
Consumer loans |  | 20 |  | 20 |  | — |  | 20 |  | — |  | 21 |  | — |
|  | $ | 58,549 |  | $ | 67,651 |  | $ | 6,772 |  | $ | 62,794 |  | $ | 536 |  | $ | 64,351 |  | $ | 986 |
|  | December 31, 2012 |  | Year ended December 31, 2012 |
(in thousands) |  | Recorded investment |  | Unpaid principal balance |  | Related allowance |  | Average recorded investment |  | Interest income recognized* |
With no related allowance recorded |  |  |  |  |  |  |  |  |  |  |
Real estate loans: |  |  |  |  |  |  |  |  |  |  |
Residential 1-4 family |  | $ | 14,633 |  | $ | 20,247 |  | $ | — |  | $ | 16,688 |  | $ | 294 |
Commercial real estate |  | 2,929 |  | 2,929 |  | — |  | 7,771 |  | 237 |
Home equity line of credit |  | 581 |  | 1,374 |  | — |  | 632 |  | 1 |
Residential land |  | 7,691 |  | 10,624 |  | — |  | 21,589 |  | 1,185 |
Commercial construction |  | — |  | — |  | — |  | — |  | — |
Residential construction |  | — |  | — |  | — |  | — |  | — |
Commercial loans |  | 4,265 |  | 6,994 |  | — |  | 24,605 |  | 986 |
Consumer loans |  | 21 |  | 21 |  | — |  | 23 |  | — |
|  | 30,120 |  | 42,189 |  | — |  | 71,308 |  | 2,703 |
With an allowance recorded |  |  |  |  |  |  |  |  |  |  |
Real estate loans: |  |  |  |  |  |  |  |  |  |  |
Residential 1-4 family |  | 4,803 |  | 4,803 |  | 384 |  | 4,204 |  | 250 |
Commercial real estate |  | 3,821 |  | 3,840 |  | 535 |  | 1,295 |  | — |
Home equity line of credit |  | — |  | — |  | — |  | 26 |  | — |
Residential land |  | 9,984 |  | 10,364 |  | 3,221 |  | 7,428 |  | 575 |
Commercial construction |  | — |  | — |  | — |  | — |  | — |
Residential construction |  | — |  | — |  | — |  | — |  | — |
Commercial loans |  | 16,033 |  | 16,912 |  | 2,659 |  | 8,429 |  | 23 |
Consumer loans |  | — |  | — |  | — |  | — |  | — |
|  | 34,641 |  | 35,919 |  | 6,799 |  | 21,382 |  | 848 |
Total |  |  |  |  |  |  |  |  |  |  |
Real estate loans: |  |  |  |  |  |  |  |  |  |  |
Residential 1-4 family |  | 19,436 |  | 25,050 |  | 384 |  | 20,892 |  | 544 |
Commercial real estate |  | 6,750 |  | 6,769 |  | 535 |  | 9,066 |  | 237 |
Home equity line of credit |  | 581 |  | 1,374 |  | — |  | 658 |  | 1 |
Residential land |  | 17,675 |  | 20,988 |  | 3,221 |  | 29,017 |  | 1,760 |
Commercial construction |  | — |  | — |  | — |  | — |  | — |
Residential construction |  | — |  | — |  | — |  | — |  | — |
Commercial loans |  | 20,298 |  | 23,906 |  | 2,659 |  | 33,034 |  | 1,009 |
Consumer loans |  | 21 |  | 21 |  | — |  | 23 |  | — |
|  | $ | 64,761 |  | $ | 78,108 |  | $ | 6,799 |  | $ | 92,690 |  | $ | 3,551 |
* Since loan was classified as impaired. Troubled debt restructurings. A loan modification is deemed to be a troubled debt restructuring (TDR) when ASB grants a concession it would not otherwise consider were it not for the borrower’s financial difficulty. When a borrower experiencing financial difficulty fails to make a required payment on a loan or is in imminent default, ASB takes a number of steps to improve the collectability of the loan and maximize the likelihood of full repayment. At times, ASB may modify or restructure a loan to help a distressed borrower improve its financial position to eventually be able to fully repay the loan, provided the borrower has demonstrated both the willingness and the ability to fulfill the modified terms. TDR loans are considered an alternative to foreclosure or liquidation with the goal of minimizing losses to ASB and maximizing recovery. ASB may consider various types of concessions in granting a TDR including maturity date extensions, extended amortization of principal, temporary deferral of principal payments, and temporary interest rate reductions. ASB rarely grants principal forgiveness in its TDR modifications. Residential loan modifications generally involve interest rate reduction, extending the amortization period, or capitalizing certain delinquent amounts owed not to exceed the original loan balance. Land loans at origination are typically structured as a three-year term, interest-only monthly payment with a balloon payment due at maturity. Land loan TDR modifications typically involve extending the maturity date up to five years and converting the payments from interest-only to principal and interest monthly, at the same or higher interest rate. Commercial loan modifications generally involve extensions of maturity dates, extending the amortization period, and temporary deferral of principal payments. ASB does not reduce the interest rate on commercial loan TDR modifications. Occasionally, additional collateral and/or guaranties are obtained. All TDR loans are classified as impaired and are segregated and reviewed separately when assessing the adequacy of the allowance for loan losses based on the appropriate method of measuring impairment: (1) present value of expected future cash flows discounted at the loan’s effective original contractual rate, (2) fair value of collateral less cost to sell, or (3) observable market price. The financial impact of the calculated impairment amount is an increase to the allowance associated with the modified loan. When available information confirms that specific loans or portions thereof are uncollectible (confirmed losses), these amounts are charged off against the allowance for loan losses. L oan modifications that occurred were as follows for the indicated periods:
|  | Three months ended June 30, 2013 |  | Six months ended June 30, 2013 |
|  | Number of |  | Outstanding recorded investment |  | Number of |  | Outstanding recorded investment |
(dollars in thousands) |  | contracts |  | Pre-modification |  | Post-modification |  | contracts |  | Pre-modification |  | Post-modification |
Troubled debt restructurings |  |  |  |  |  |  |  |  |  |  |  |  |
Real estate loans: |  |  |  |  |  |  |  |  |  |  |  |  |
Residential 1-4 family |  | 14 |  | $ | 4,645 |  | $ | 4,775 |  | 18 |  | $ | 5,767 |  | $ | 5,838 |
Commercial real estate |  | — |  | — |  | — |  | — |  | — |  | — |
Home equity line of credit |  | — |  | — |  | — |  | 4 |  | 462 |  | 215 |
Residential land |  | 4 |  | 1,116 |  | 1,163 |  | 7 |  | 2,040 |  | 2,031 |
Commercial loans |  | 3 |  | 714 |  | 714 |  | 3 |  | 714 |  | 714 |
Consumer loans |  | — |  | — |  | — |  | — |  | — |  | — |
|  | 21 |  | $ | 6,475 |  | $ | 6,652 |  | 32 |  | $ | 8,983 |  | $ | 8,798 |
|  | Three months ended June 30, 2012 |  | Six months ended June 30, 2012 |
|  | Number of |  | Outstanding recorded investment |  | Number of |  | Outstanding recorded investment |
(dollars in thousands) |  | contracts |  | Pre-modification |  | Post-modification |  | contracts |  | Pre-modification |  | Post-modification |
Troubled debt restructurings |  |  |  |  |  |  |  |  |  |  |  |  |
Real estate loans: |  |  |  |  |  |  |  |  |  |  |  |  |
Residential 1-4 family |  | 15 |  | $ | 3,056 |  | $ | 2,872 |  | 22 |  | $ | 4,469 |  | $ | 4,282 |
Commercial real estate |  | — |  | — |  | — |  | — |  | — |  | — |
Home equity line of credit |  | — |  | — |  | — |  | — |  | — |  | — |
Residential land |  | 8 |  | 1,774 |  | 1,580 |  | 15 |  | 3,508 |  | 3,021 |
Commercial loans |  | 8 |  | 1,869 |  | 1,869 |  | 14 |  | 2,029 |  | 2,029 |
Consumer loans |  | — |  | — |  | — |  | — |  | — |  | — |
|  | 31 |  | $ | 6,699 |  | $ | 6,321 |  | 51 |  | $ | 10,006 |  | $ | 9,332 |
ASB did not have any loans modified in TDRs that experienced a payment default of 90 or more days in 2013, and for which the payment default occurred within one year of the modification. Loans modified in TDRs that experienced a payment default of 90 days or more in 2012, and for which the payment default occurred within one year of the modification, were as follows:
|  | Three months ended June 30, 2012 |  | Six months ended June 30, 2012 |
(dollars in thousands) |  | Number of contracts |  | Recorded investment |  | Number of contracts |  | Recorded investment |
Troubled debt restructurings that subsequently defaulted |  |  |  |  |  |  |  |  |
Real estate loans: |  |  |  |  |  |  |  |  |
Residential 1-4 family |  | — |  | $ | — |  | — |  | $ | — |
Commercial real estate |  | — |  | — |  | — |  | — |
Home equity line of credit |  | — |  | — |  | — |  | — |
Residential land |  | — |  | — |  | — |  | — |
Commercial loans |  | — |  | — |  | 3 |  | 847 |
Consumer loans |  | — |  | — |  | — |  | — |
|  | — |  | $ | — |  | 3 |  | $ | 847 |
The three commercial loans that subsequently defaulted were modified by temporarily lowering the monthly payments and deferring principal payments for a short period of time. There are no commitments to lend additional funds to borrowers whose loan terms have been impaired or modified in TDRs as of June 30, 2013. Litigation. In March 2011, a purported class action lawsuit was filed in the First Circuit Court of the State of Hawaii by a customer who claimed that ASB had improperly charged overdraft fees on debit card transactions. The lawsuit is still in its preliminary stage, thus, the probable outcome and range of reasonably possible loss are not determinable at this time. ASB is subject in the normal course of business to pending and threatened legal proceedings. Management does not anticipate that the aggregate ultimate liability arising out of these pending or threatened legal proceedings will be material to its financial position. However, ASB cannot rule out the possibility that such outcomes could have a material adverse effect on the results of operations or liquidity for a particular reporting period in the future.

X
- Details
Name: | he_BankSubsidiaryDisclosureAbstract
Namespace Prefix: | he_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition This element encapsulates disclosures pertaining to banking subsidiary. + References No definition available. + Details
Name: | he_BankSubsidiaryTextBlock
Namespace Prefix: | he_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration