XML 106 R78.htm IDEA: XBRL DOCUMENT v3.3.1.900
Bank segment (HEI only) Balance Sheets Data (Details) - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Assets [Abstract]        
Cash and cash equivalents $ 300,478 $ 175,542 $ 220,036 $ 219,662
Available-for-sale investment securities, at fair value 820,648 550,394    
Stock in Federal Home Loan Bank, at cost 10,678 69,302    
Allowance for loan losses (50,038) (45,618)    
Total loans, net 4,565,781 4,389,033    
Loans held for sale, at lower of cost or fair value 4,631 8,424    
Total other assets 488,635 542,523    
Goodwill 82,190 82,190    
Total assets 11,790,196 11,185,142 10,340,906  
LIABILITIES AND SHAREHOLDERS' EQUITY        
Other 471,828 531,230    
Total liabilities $ 9,828,263 $ 9,360,276    
Commitments and contingencies    
Retained earnings $ 324,766 $ 296,654 255,030 215,947
Net unrealized gains (losses) on securities (1,872) 462    
Accumulated other comprehensive income (loss), net of taxes (26,262) (27,378) (16,750) (26,423)
Total shareholders' equity 1,927,640 1,790,573 $ 1,726,406 $ 1,593,008
Total capitalization and liabilities 11,790,196 11,185,142    
Other assets        
Total property, plant and equipment, net 4,377,658 4,148,774    
Total other assets 488,635 542,523    
Other liabilities        
Total other liabilities 471,828 531,230    
American Savings Bank (ASB)        
Assets [Abstract]        
Cash and cash equivalents 127,201 107,233    
Interest-bearing deposits 93,680 54,230    
Available-for-sale investment securities, at fair value 820,648 550,394    
Stock in Federal Home Loan Bank, at cost 10,678 69,302    
Loans receivable held for investment 4,615,819 4,434,651    
Allowance for loan losses (50,038) (45,618)    
Total loans, net 4,565,781 4,389,033    
Loans held for sale, at lower of cost or fair value 4,631 8,424    
Total other assets 309,946 305,416    
Goodwill 82,190 82,190    
Total assets 6,014,755 5,566,222    
LIABILITIES AND SHAREHOLDERS' EQUITY        
Deposit liabilities-noninterest-bearing 1,520,374 1,342,794    
Deposit liabilities-interest-bearing 3,504,880 3,280,621    
Other borrowings 328,582 290,656    
Other 101,029 118,363    
Total liabilities 5,454,865 5,032,434    
Common stock 1 1    
Additional paid in capital 340,496 338,411    
Retained earnings 236,664 211,934    
Net unrealized gains (losses) on securities (1,872) 462    
Retirement benefit plans (15,399) (17,020)    
Accumulated other comprehensive income (loss), net of taxes (17,271) (16,558)    
Total shareholders' equity 559,890 533,788    
Total capitalization and liabilities 6,014,755 5,566,222    
Other assets        
Bank-owned life insurance 138,139 134,115    
Total property, plant and equipment, net 88,077 92,407    
Prepaid expenses 3,550 3,196    
Accrued interest receivable 15,192 13,632    
Mortgage servicing rights 8,884 11,540    
Low-income housing equity investments 37,793 33,438    
Real estate acquired in settlement of loans, net 1,030 891    
Other 17,281 16,197    
Total other assets 309,946 305,416    
Other liabilities        
Accrued expenses 30,705 37,880    
Federal and state income taxes payable 13,448 28,642    
Cashier's checks 21,768 20,509    
Advance payments by borrowers 10,311 9,652    
Other 24,797 21,680    
Total other liabilities $ 101,029 $ 118,363