XML 81 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Components of income taxes attributable to net income for common stock
The components of income taxes attributable to net income for common stock were as follows:
 
HEI consolidated
 
Hawaiian Electric consolidated
Years ended December 31
2017

 
2016

 
2015

 
2017

 
2016

 
2015

(in thousands)
 

 
 

 
 

 
 
 
 
 
 
Federal
 

 
 

 
 

 
 
 
 
 
 
Current
$
61,534

 
$
59,873

 
$
44,343

 
$
36,267

 
$
952

 
$

Deferred*
33,967

 
43,666

 
36,664

 
35,229

 
70,513

 
68,757

Deferred tax credits, net
(20
)
 
268

 
318

 
(20
)
 
268

 
318

 
95,481

 
103,807

 
81,325

 
71,476

 
71,733

 
69,075

State
 

 
 

 
 

 
 

 
 

 
 

Current
10,076

 
16,473

 
2,402

 
8,947

 
9,232

 
(1,048
)
Deferred
3,868

 
3,452

 
4,768

 
2,808

 
3,873

 
6,869

Deferred tax credits, net
(32
)
 
(37
)
 
4,526

 
(32
)
 
(37
)
 
4,526

 
13,912

 
19,888

 
11,696

 
11,723

 
13,068

 
10,347

Total
$
109,393

 
$
123,695

 
$
93,021

 
$
83,199

 
$
84,801

 
$
79,422


*
Included in the amounts for 2017 are federal deferred income tax expenses of $13.4 million and $9.2 million for the Company and Hawaiian Electric consolidated, respectively, primarily to reduce federal accumulated deferred income tax net asset balances (not accounted for under Utility regulatory ratemaking) to reflect the impact of the Tax Act. See “Lower tax rate” below.
Schedule of reconciliation of amount of income taxes computed at federal statutory rate
A reconciliation of the amount of income taxes computed at the federal statutory rate of 35% to the amount provided in the consolidated statements of income was as follows:
 
HEI consolidated
 
Hawaiian Electric consolidated
Years ended December 31
2017

 
2016

 
2015

 
2017

 
2016

 
2015

(in thousands)
 

 
 

 
 

 
 
 
 
 
 
Amount at the federal statutory income tax rate
$
96,796

 
$
130,844

 
$
89,176

 
$
71,801

 
$
80,190

 
$
75,996

Increase (decrease) resulting from:
 

 
 

 
 

 
 

 
 

 
 

State income taxes, net of federal income tax benefit
9,789

 
13,915

 
8,097

 
7,584

 
8,494

 
6,726

Net deferred tax asset adjustment related to the Tax Act
13,420

 

 

 
9,168

 

 

Other, net
(10,612
)
 
(21,064
)
 
(4,252
)
 
(5,354
)
 
(3,883
)
 
(3,300
)
Total
$
109,393

 
$
123,695

 
$
93,021

 
$
83,199

 
$
84,801

 
$
79,422

Effective income tax rate
39.6
%
 
33.1
%
 
36.5
%
 
40.6
%
 
37.0
%
 
36.6
%


Schedule of deferred tax assets and liabilities
The tax effects of book and tax basis differences that give rise to deferred tax assets and liabilities were as follows:
 
HEI consolidated
 
Hawaiian Electric consolidated
December 31
2017

 
2016

 
2017

 
2016

(in thousands)
 

 
 

 
 
 
 
Deferred tax assets
 

 
 

 
 
 
 
Regulatory liabilities, excluding amounts attributable to property, plant and equipment
$
104,984

 
$

 
$
104,984

 
$

Net operating loss1

 

 

 
9,158

Allowance for bad debts
16,192

 
24,500

 
1,812

 
2,364

Other
24,397

 
47,201

 
11,253

 
18,720

Total deferred tax assets
145,573

 
71,701

 
118,049

 
30,242

Deferred tax liabilities
 

 
 

 
 
 
 
Property, plant and equipment related
415,452

 
642,266

 
413,891

 
640,667

Regulatory assets, excluding amounts attributable to property, plant and equipment
38,314

 
35,107

 
38,314

 
35,107

Deferred RAM and RBA revenues
15,038

 
26,053

 
15,038

 
26,053

Retirement benefits
32,952

 
48,400

 
38,020

 
51,445

Other
32,247

 
48,681

 
6,827

 
10,629

Total deferred tax liabilities
534,003

 
800,507

 
512,090

 
763,901

Net deferred income tax liability
$
388,430

 
$
728,806

 
$
394,041

 
$
733,659


1
The Hawaiian Electric deferred tax asset for 2016 includes the tax effect of the federal net operating loss carryforward of $9 million, which was utilized in 2017, and federal general business credit carryforwards of $3 million utilized in 2017, net of unrecognized federal tax benefits of $3 million due to uncertain tax positions.
Schedule of changes in total unrecognized tax benefits
The following is a reconciliation of the Company’s liability for unrecognized tax benefits for 2017, 2016 and 2015.
 
HEI consolidated
 
Hawaiian Electric consolidated
(in millions)
2017

 
2016

 
2015

 
2017

 
2016

 
2015

Unrecognized tax benefits, January 1
$
3.8

 
$
3.6

 
$

 
$
3.8

 
$
3.6

 

Additions based on tax positions taken during the year
0.9

 

 

 
0.4

 

 

Reductions based on tax positions taken during the year
(0.2
)
 
(0.1
)
 

 
(0.2
)
 
(0.1
)
 

Additions for tax positions of prior years

 
0.3

 
3.6

 

 
0.3

 
3.6

Reductions for tax positions of prior years
(0.5
)
 

 

 
(0.5
)
 

 

Settlements

 

 

 

 

 

Unrecognized tax benefits, December 31
$
4.0

 
$
3.8

 
$
3.6

 
$
3.5

 
$
3.8

 
$
3.6