XML 39 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Capitalization - HECO - USD ($)
Dec. 31, 2018
Dec. 31, 2017
Common stock equity    
Retained earnings $ 543,623,000 $ 476,836,000
Accumulated other comprehensive income (loss), net of taxes-retirement benefit plans (25,751,000) (26,990,000)
Total shareholders’ equity 2,162,280,000 2,097,386,000
Preferred stock of subsidiaries - not subject to mandatory redemption 34,293,000 34,293,000
Obligations to the State of Hawaii for the repayment of Special Purpose Revenue Bonds (subsidiary obligations unconditionally guaranteed by Hawaiian Electric):    
Secured long-term debt 462,000,000 462,000,000
3.10%, Refunding series 2017A, due 2026    
Obligations to the State of Hawaii for the repayment of Special Purpose Revenue Bonds (subsidiary obligations unconditionally guaranteed by Hawaiian Electric):    
Secured long-term debt 125,000,000 125,000,000
4.00%, Refunding series 2017B, due 2037    
Obligations to the State of Hawaii for the repayment of Special Purpose Revenue Bonds (subsidiary obligations unconditionally guaranteed by Hawaiian Electric):    
Secured long-term debt 140,000,000 140,000,000
3.25%, Refunding series 2015, due 2025    
Obligations to the State of Hawaii for the repayment of Special Purpose Revenue Bonds (subsidiary obligations unconditionally guaranteed by Hawaiian Electric):    
Secured long-term debt 47,000,000 47,000,000
6.50%, Series 2009, due 2039    
Obligations to the State of Hawaii for the repayment of Special Purpose Revenue Bonds (subsidiary obligations unconditionally guaranteed by Hawaiian Electric):    
Secured long-term debt 150,000,000 150,000,000
Hawaiian Electric Company, Inc. and Subsidiaries    
Common stock equity    
Common stock of $6 2/3 par value, Authorized: 50,000,000 shares. Outstanding: 16,142,216 shares and 16,019,785 shares at December 31, 2017 and 2016, respectively 111,696,000 107,634,000
Premium on capital stock 681,305,000 614,675,000
Retained earnings 1,164,541,000 1,124,193,000
Accumulated other comprehensive income (loss), net of taxes-retirement benefit plans 99,000 (1,219,000)
Total shareholders’ equity $ 1,957,641,000 1,845,283,000
Shares outstanding December 31, 2018 and 2017 1,234,657  
Preferred stock of subsidiaries - not subject to mandatory redemption $ 34,293,000 34,293,000
Other long-term debt – unsecured:    
Other long-term debt - unsecured 964,546,000 914,546,000
Total long-term debt 1,426,546,000 1,376,546,000
Less unamortized debt issuance costs 7,744,000 8,067,000
Less current portion long-term debt, net of unamortized debt issuance costs 0 49,963,000
Long-term debt, net 1,418,802,000 1,318,516,000
Total capitalization 3,410,736,000 3,198,092,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes    
Other long-term debt – unsecured:    
Other long-term debt - unsecured 913,000,000 863,000,000
Hawaiian Electric Company, Inc. and Subsidiaries | 4.38%, Series 2018A, due 2028    
Other long-term debt – unsecured:    
Other long-term debt - unsecured 67,500,000 0
Hawaiian Electric Company, Inc. and Subsidiaries | 4.53%, Series 2018B, due 2033    
Other long-term debt – unsecured:    
Other long-term debt - unsecured 17,500,000 0
Hawaiian Electric Company, Inc. and Subsidiaries | 4.72%, Series 2018C, due 2048    
Other long-term debt – unsecured:    
Other long-term debt - unsecured 15,000,000 0
Hawaiian Electric Company, Inc. and Subsidiaries | 4.31%, Series 2017A, due 2047    
Other long-term debt – unsecured:    
Other long-term debt - unsecured 50,000,000 50,000,000
Hawaiian Electric Company, Inc. and Subsidiaries | 5.23%, Series 2015A, due 2045    
Other long-term debt – unsecured:    
Other long-term debt - unsecured 80,000,000 80,000,000
Hawaiian Electric Company, Inc. and Subsidiaries | 4.45%, Series 2013A and 2013B, due 2022    
Other long-term debt – unsecured:    
Other long-term debt - unsecured 52,000,000 52,000,000
Hawaiian Electric Company, Inc. and Subsidiaries | 4.84%, Series 2013A, 2013B and 2013C, due 2027    
Other long-term debt – unsecured:    
Other long-term debt - unsecured 100,000,000 100,000,000
Hawaiian Electric Company, Inc. and Subsidiaries | 5.65%, Series 2013B and 2013C, due 2043    
Other long-term debt – unsecured:    
Other long-term debt - unsecured 70,000,000 70,000,000
Hawaiian Electric Company, Inc. and Subsidiaries | 3.79%, Series 2012A, paid in 2018    
Other long-term debt – unsecured:    
Other long-term debt - unsecured 0 50,000,000
Hawaiian Electric Company, Inc. and Subsidiaries | 4.03%, Series 2012B, due 2020    
Other long-term debt – unsecured:    
Other long-term debt - unsecured 82,000,000 82,000,000
Hawaiian Electric Company, Inc. and Subsidiaries | 4.55%, Series 2012B and 2012C, due 2023    
Other long-term debt – unsecured:    
Other long-term debt - unsecured $ 100,000,000 $ 100,000,000
Hawaiian Electric Company, Inc. and Subsidiaries | Series C, 4.25% Preferred Stock    
Common stock equity    
Preferred stock, par value (in dollars per share) $ 20  
Shares outstanding December 31, 2018 and 2017 150,000 150,000
Preferred stock of subsidiaries - not subject to mandatory redemption $ 3,000,000 $ 3,000,000
Hawaiian Electric Company, Inc. and Subsidiaries | Series D, 5.00% Preferred Stock    
Common stock equity    
Preferred stock, par value (in dollars per share) $ 20  
Shares outstanding December 31, 2018 and 2017 50,000 50,000
Preferred stock of subsidiaries - not subject to mandatory redemption $ 1,000,000 $ 1,000,000
Hawaiian Electric Company, Inc. and Subsidiaries | Series E, 5.00% Preferred Stock    
Common stock equity    
Preferred stock, par value (in dollars per share) $ 20  
Shares outstanding December 31, 2018 and 2017 150,000 150,000
Preferred stock of subsidiaries - not subject to mandatory redemption $ 3,000,000 $ 3,000,000
Hawaiian Electric Company, Inc. and Subsidiaries | Series H, 5.25% Preferred Stock    
Common stock equity    
Preferred stock, par value (in dollars per share) $ 20  
Shares outstanding December 31, 2018 and 2017 250,000 250,000
Preferred stock of subsidiaries - not subject to mandatory redemption $ 5,000,000 $ 5,000,000
Hawaiian Electric Company, Inc. and Subsidiaries | Series I, 5.00% Preferred Stock    
Common stock equity    
Preferred stock, par value (in dollars per share) $ 20  
Shares outstanding December 31, 2018 and 2017 89,657 89,657
Preferred stock of subsidiaries - not subject to mandatory redemption $ 1,793,000 $ 1,793,000
Hawaiian Electric Company, Inc. and Subsidiaries | Series J, 4.75% Preferred Stock    
Common stock equity    
Preferred stock, par value (in dollars per share) $ 20  
Shares outstanding December 31, 2018 and 2017 250,000 250,000
Preferred stock of subsidiaries - not subject to mandatory redemption $ 5,000,000 $ 5,000,000
Hawaiian Electric Company, Inc. and Subsidiaries | Series K, 4.65% Preferred Stock    
Common stock equity    
Preferred stock, par value (in dollars per share) $ 20  
Shares outstanding December 31, 2018 and 2017 175,000 175,000
Preferred stock of subsidiaries - not subject to mandatory redemption $ 3,500,000 $ 3,500,000
Hawaii Electric Light Company, Inc. (HELCO)    
Common stock equity    
Total shareholders’ equity 295,874,000 286,647,000
Other long-term debt – unsecured:    
Less current portion long-term debt, net of unamortized debt issuance costs   10,992,000
Long-term debt, net 217,749,000 202,701,000
Total capitalization 520,623,000 496,348,000
Hawaii Electric Light Company, Inc. (HELCO) | 3.83%, Series 2013A, due 2020    
Other long-term debt – unsecured:    
Other long-term debt - unsecured $ 14,000,000 $ 14,000,000
Hawaii Electric Light Company, Inc. (HELCO) | Series G, 7.625% Preferred Stock    
Common stock equity    
Preferred stock, par value (in dollars per share) $ 100  
Shares outstanding December 31, 2018 and 2017 70,000 70,000
Preferred stock of subsidiaries - not subject to mandatory redemption $ 7,000,000 $ 7,000,000
Maui Electric Company, Limited (MECO)    
Common stock equity    
Total shareholders’ equity 280,863,000 270,265,000
Other long-term debt – unsecured:    
Less current portion long-term debt, net of unamortized debt issuance costs   8,993,000
Long-term debt, net 200,916,000 190,836,000
Total capitalization $ 486,779,000 $ 466,101,000
Maui Electric Company, Limited (MECO) | Series H, 7.625% Preferred Stock    
Common stock equity    
Preferred stock, par value (in dollars per share) $ 100  
Shares outstanding December 31, 2018 and 2017 50,000 50,000
Preferred stock of subsidiaries - not subject to mandatory redemption $ 5,000,000 $ 5,000,000
Hawaiian Electric    
Common stock equity    
Total shareholders’ equity 1,957,641,000 1,845,283,000
Other long-term debt – unsecured:    
Less current portion long-term debt, net of unamortized debt issuance costs   29,978,000
Long-term debt, net 1,000,137,000 924,979,000
Total capitalization 2,980,071,000 2,792,555,000
Hawaiian Electric | 4.54%, Series 2016A, due 2046    
Other long-term debt – unsecured:    
Other long-term debt - unsecured 40,000,000 40,000,000
Hawaiian Electric | 4.72%, Series 2012D, due 2029    
Other long-term debt – unsecured:    
Other long-term debt - unsecured 35,000,000 35,000,000
Hawaiian Electric | 5.39%, Series 2012E, due 2042    
Other long-term debt – unsecured:    
Other long-term debt - unsecured 150,000,000 150,000,000
Hawaiian Electric | 4.53%, Series 2012F, due 2032    
Other long-term debt – unsecured:    
Other long-term debt - unsecured 40,000,000 40,000,000
Hawaiian Electric | 6.50 %, series 2004, Junior subordinated deferrable interest debentures, due 2034    
Other long-term debt – unsecured:    
Other long-term debt - unsecured $ 51,546,000 $ 51,546,000