XML 41 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lease, Cost
 
HEI consolidated
 
Hawaiian Electric consolidated
Three months ended March 31, 2019
(in thousands)
Other leases
PPAs classified as leases
Total
 
Other leases
PPAs classified as leases
Total
Operating lease cost
$
2,684

$
15,478

$
18,162

 
$
1,486

$
15,478

$
16,964

Variable lease cost
2,804

41,280

44,084

 
2,086

41,280

43,366

Total lease cost
$
5,488

$
56,758

$
62,246

 
$
3,572

$
56,758

$
60,330

Other information
 
 
 
 
 
 
 
Cash paid for amounts included in the measurement of lease liabilities—Operating cash flows from operating leases
$
2,586

$
15,037

$
17,623

 
$
1,397

$
15,037

$
16,434

Weighted-average remaining lease term—operating leases (in years)
6.7

3.5

4.0

 
5.0

3.5

3.6

Weighted-average discount rate—operating leases
3.71
%
4.08
%
4.01
%
 
4.17
%
4.08
%
4.09
%
Schedule of Annual Undiscounted Cash Flows on Operating Lease Liabilities The following table summarizes the maturity of our operating lease liabilities as of March 31, 2019:
 
HEI consolidated
 
Hawaiian Electric consolidated
(in millions)
Other leases
PPAs classified as leases
Total
 
Other leases
PPAs classified as leases
Total
2019 (remaining months)
$
8

$
48

$
56

 
$
4

$
48

$
52

2020
10

63

73

 
6

63

69

2021
8

63

71

 
5

63

68

2022
5

42

47

 
2

42

44

2023
4


4

 
2


2

Thereafter
11


11

 
3


3

Total lease payments
46

216

262

 
22

216

238

Less: Imputed interest
(6
)
(15
)
(21
)
 
(2
)
(15
)
(17
)
Total present value of lease payments
$
40

$
201

$
241

 
$
20

$
201

$
221

The future minimum lease obligations under operating leases in effect as of December 31, 2018, having a term in excess of one year as determined prior to the adoption of ASC 842 are as follows:
 
HEI consolidated
 
Hawaiian Electric consolidated
(in millions)
Other leases
PPAs classified as leases
Total
 
Other leases
PPAs classified as leases
Total
2019
$
11

$
63

$
74

 
$
6

$
63

$
69

2020
9

63

72

 
6

63

69

2021
8

63

71

 
5

63

68

2022
5

42

47

 
2

42

44

2023
4


4

 
2


2

Thereafter
12


12

 
3


3

Total lease payments
$
49

$
231

$
280

 
$
24

$
231

$
255