XML 68 R54.htm IDEA: XBRL DOCUMENT v3.21.2
Bank segment - Credit risk profile - payment activity and assigned grades (Details) - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
Credit risk profile by internally assigned grade for loans    
Current Year $ 956,609 $ 1,339,586
One Year before Current Year 965,198 590,363
Two Years before Current Year 427,762 382,648
Three Years before Current Year 269,681 335,784
Four Years before Current Year 251,518 368,904
Prior 1,221,251 1,172,236
Revolving 978,579 1,093,287
Converted to term loans 62,986 62,418
Total 5,133,584 5,345,226
Real estate    
Credit risk profile by internally assigned grade for loans    
Total 4,252,590 4,239,745
Real estate | Residential 1-4 family    
Credit risk profile by internally assigned grade for loans    
Current Year 541,140 567,282
One Year before Current Year 472,035 219,464
Two Years before Current Year 154,653 111,243
Three Years before Current Year 76,251 204,269
Four Years before Current Year 142,235 184,888
Prior 785,759 857,093
Revolving 0 0
Converted to term loans 0 0
Total 2,172,073 2,144,239
Real estate | Home equity line of credit    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 810,828 929,388
Converted to term loans 40,588 34,190
Total 851,416 963,578
Real estate | Residential land    
Credit risk profile by internally assigned grade for loans    
Current Year 8,905 8,357
One Year before Current Year 7,341 3,427
Two Years before Current Year 1,659 1,598
Three Years before Current Year 647 939
Four Years before Current Year 268 22
Prior 579 1,274
Revolving 0 0
Converted to term loans 0 0
Total 19,399 15,617
Real estate | Residential construction    
Credit risk profile by internally assigned grade for loans    
Current Year 4,664 6,919
One Year before Current Year 4,238 3,093
Two Years before Current Year 0 385
Three Years before Current Year 0 625
Four Years before Current Year 268 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 9,170 11,022
Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Current Year 144,337 280,864
One Year before Current Year 283,178 114,426
Two Years before Current Year 111,545 124,301
Three Years before Current Year 108,493 64,087
Four Years before Current Year 80,689 127,799
Prior 351,286 261,388
Revolving 11,288 11,000
Converted to term loans 0 0
Total 1,090,816 983,865
Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Current Year 11,225 16,390
One Year before Current Year 39,137 31,965
Two Years before Current Year 25,913 26,990
Three Years before Current Year 11,342 18,000
Four Years before Current Year 0 5,562
Prior 0 0
Revolving 22,099 22,517
Converted to term loans 0 0
Total 109,716 121,424
Consumer    
Credit risk profile by internally assigned grade for loans    
Current Year 27,318 29,546
One Year before Current Year 19,012 69,325
Two Years before Current Year 39,833 38,635
Three Years before Current Year 17,016 7,646
Four Years before Current Year 1,015 307
Prior 283 348
Revolving 14,081 18,848
Converted to term loans 4,098 4,078
Total 122,656 168,733
Commercial    
Credit risk profile by internally assigned grade for loans    
Current Year 219,020 430,228
One Year before Current Year 140,257 148,663
Two Years before Current Year 94,159 79,496
Three Years before Current Year 55,932 40,218
Four Years before Current Year 27,043 50,326
Prior 83,344 52,133
Revolving 120,283 111,534
Converted to term loans 18,300 24,150
Total 758,338 936,748
Pass | Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Current Year 142,977 270,603
One Year before Current Year 278,941 63,301
Two Years before Current Year 62,907 62,168
Three Years before Current Year 60,174 28,432
Four Years before Current Year 55,824 55,089
Prior 257,110 155,654
Revolving 11,288 11,000
Converted to term loans 0 0
Total 869,221 646,247
Pass | Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Current Year 11,225 14,480
One Year before Current Year 39,137 31,965
Two Years before Current Year 25,913 26,990
Three Years before Current Year 11,342 0
Four Years before Current Year 0 5,562
Prior 0 0
Revolving 22,099 22,517
Converted to term loans 0 0
Total 109,716 101,514
Pass | Commercial    
Credit risk profile by internally assigned grade for loans    
Current Year 218,541 392,088
One Year before Current Year 112,545 117,791
Two Years before Current Year 78,076 75,533
Three Years before Current Year 53,829 29,211
Four Years before Current Year 19,043 12,520
Prior 60,661 35,770
Revolving 93,979 74,520
Converted to term loans 16,334 11,004
Total 653,008 748,437
Special Mention | Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Current Year 1,360 10,261
One Year before Current Year 4,237 36,405
Two Years before Current Year 34,617 57,952
Three Years before Current Year 46,447 33,763
Four Years before Current Year 23,027 68,287
Prior 42,850 48,094
Revolving 0 0
Converted to term loans 0 0
Total 152,538 254,762
Special Mention | Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Current Year 0 1,910
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 18,000
Four Years before Current Year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 19,910
Special Mention | Commercial    
Credit risk profile by internally assigned grade for loans    
Current Year 52 37,836
One Year before Current Year 27,498 23,087
Two Years before Current Year 11,810 1,920
Three Years before Current Year 279 6,990
Four Years before Current Year 2,682 30,264
Prior 19,495 13,250
Revolving 20,459 31,362
Converted to term loans 21 11,218
Total 82,296 155,927
Substandard | Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 14,720
Two Years before Current Year 14,021 4,181
Three Years before Current Year 1,872 1,892
Four Years before Current Year 1,838 4,423
Prior 51,326 57,640
Revolving 0 0
Converted to term loans 0 0
Total 69,057 82,856
Substandard | Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Substandard | Commercial    
Credit risk profile by internally assigned grade for loans    
Current Year 427 304
One Year before Current Year 214 7,785
Two Years before Current Year 4,273 2,043
Three Years before Current Year 1,824 4,017
Four Years before Current Year 5,318 7,542
Prior 3,188 3,113
Revolving 5,845 5,265
Converted to term loans 1,945 1,928
Total 23,034 31,997
Doubtful | Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Doubtful | Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Doubtful | Commercial    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 0 387
Converted to term loans 0 0
Total 0 387
Current | Real estate | Residential 1-4 family    
Credit risk profile by internally assigned grade for loans    
Current Year 541,140 567,282
One Year before Current Year 471,759 218,988
Two Years before Current Year 150,704 111,243
Three Years before Current Year 75,827 203,916
Four Years before Current Year 142,235 184,888
Prior 778,048 849,788
Revolving 0 0
Converted to term loans 0 0
Total 2,159,713 2,136,105
Current | Real estate | Home equity line of credit    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 809,566 927,106
Converted to term loans 39,932 33,228
Total 849,498 960,334
Current | Real estate | Residential land    
Credit risk profile by internally assigned grade for loans    
Current Year 8,905 8,357
One Year before Current Year 7,341 3,427
Two Years before Current Year 1,659 1,598
Three Years before Current Year 647 939
Four Years before Current Year 268 22
Prior 182 272
Revolving 0 0
Converted to term loans 0 0
Total 19,002 14,615
Current | Real estate | Residential construction    
Credit risk profile by internally assigned grade for loans    
Current Year 4,664 6,919
One Year before Current Year 4,238 3,093
Two Years before Current Year 0 385
Three Years before Current Year 0 625
Four Years before Current Year 268 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 9,170 11,022
Current | Consumer    
Credit risk profile by internally assigned grade for loans    
Current Year 27,059 28,818
One Year before Current Year 18,662 67,159
Two Years before Current Year 38,546 37,072
Three Years before Current Year 16,378 7,207
Four Years before Current Year 907 293
Prior 283 348
Revolving 13,745 18,351
Converted to term loans 3,819 3,758
Total 119,399 163,006
30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Total 4,940 7,394
30-59 days past due | Real estate | Residential 1-4 family    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 2,224 2,629
Revolving 0 0
Converted to term loans 0 0
Total 2,224 2,629
30-59 days past due | Real estate | Home equity line of credit    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 126 552
Converted to term loans 129 298
Total 255 850
30-59 days past due | Real estate | Residential land    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 97 702
Revolving 0 0
Converted to term loans 0 0
Total 97 702
30-59 days past due | Real estate | Residential construction    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
30-59 days past due | Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Total 0 0
30-59 days past due | Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Total 0 0
30-59 days past due | Consumer    
Credit risk profile by internally assigned grade for loans    
Current Year 206 406
One Year before Current Year 152 1,085
Two Years before Current Year 523 727
Three Years before Current Year 282 155
Four Years before Current Year 21 4
Prior 0 0
Revolving 126 138
Converted to term loans 117 90
Total 1,427 2,605
30-59 days past due | Commercial    
Credit risk profile by internally assigned grade for loans    
Total 937 608
60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Total 2,640 5,411
60-89 days past due | Real estate | Residential 1-4 family    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 276 476
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 1,308 2,314
Revolving 0 0
Converted to term loans 0 0
Total 1,584 2,790
60-89 days past due | Real estate | Home equity line of credit    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 107 267
Converted to term loans 101 75
Total 208 342
60-89 days past due | Real estate | Residential land    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
60-89 days past due | Real estate | Residential construction    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
60-89 days past due | Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Total 0 488
60-89 days past due | Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Total 0 0
60-89 days past due | Consumer    
Credit risk profile by internally assigned grade for loans    
Current Year 24 191
One Year before Current Year 58 549
Two Years before Current Year 368 427
Three Years before Current Year 198 165
Four Years before Current Year 43 3
Prior 0 0
Revolving 61 97
Converted to term loans 28 59
Total 780 1,491
60-89 days past due | Commercial    
Credit risk profile by internally assigned grade for loans    
Total 68 300
Greater than 89 days past due    
Credit risk profile by internally assigned grade for loans    
Total 11,467 6,830
Greater than 89 days past due | Real estate | Residential 1-4 family    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 3,949 0
Three Years before Current Year 424 353
Four Years before Current Year 0 0
Prior 4,179 2,362
Revolving 0 0
Converted to term loans 0 0
Total 8,552 2,715
Greater than 89 days past due | Real estate | Home equity line of credit    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 1,029 1,463
Converted to term loans 426 589
Total 1,455 2,052
Greater than 89 days past due | Real estate | Residential land    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 300 300
Revolving 0 0
Converted to term loans 0 0
Total 300 300
Greater than 89 days past due | Real estate | Residential construction    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Greater than 89 days past due | Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Total 0 0
Greater than 89 days past due | Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Total 0 0
Greater than 89 days past due | Consumer    
Credit risk profile by internally assigned grade for loans    
Current Year 29 131
One Year before Current Year 140 532
Two Years before Current Year 396 409
Three Years before Current Year 158 119
Four Years before Current Year 44 7
Prior 0 0
Revolving 149 262
Converted to term loans 134 171
Total 1,050 1,631
Greater than 89 days past due | Commercial    
Credit risk profile by internally assigned grade for loans    
Total $ 110 $ 132