XML 75 R62.htm IDEA: XBRL DOCUMENT v3.23.1
Bank segment - Credit risk profile - payment activity and assigned grades (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Credit risk profile by internally assigned grade for loans      
Current year $ 162,824   $ 1,296,473
One year before current year 1,275,157   1,220,751
Two years before current year 1,212,168   808,953
Three years before current year 795,046   296,592
Four years before current year 273,757   164,815
Prior 1,204,635   1,077,705
Revolving 1,097,070   1,077,634
Converted to term loans 67,070   62,098
Total 6,087,727   6,005,021
Gross charge-offs 3,422 $ 1,558  
Real estate      
Credit risk profile by internally assigned grade for loans      
Total 5,014,377   4,970,621
Real estate | Residential 1-4 family      
Credit risk profile by internally assigned grade for loans      
Current year 46,292   432,707
One year before current year 425,843   755,056
Two years before current year 750,578   423,723
Three years before current year 419,047   113,096
Four years before current year 111,556   53,117
Prior 731,000   701,938
Revolving 0   0
Converted to term loans 0   0
Total 2,484,316   2,479,637
Charge offs current year 0    
Charge offs one year prior of origination year 0    
Charge offs two years prior of origination year 0    
Charge offs three years prior of origination year 0    
Charge offs four years prior of origination year 0    
Charge offs more than five years prior of origination year 809    
Charge offs revolving loans 0    
Charge offs converted to term loans 0    
Gross charge-offs 809 0  
Real estate | Home equity line of credit      
Credit risk profile by internally assigned grade for loans      
Current year 0   0
One year before current year 0   0
Two years before current year 0   0
Three years before current year 0   0
Four years before current year 0   0
Prior 0   0
Revolving 975,386   961,030
Converted to term loans 47,414   41,875
Total 1,022,800   1,002,905
Charge offs current year 0    
Charge offs one year prior of origination year 0    
Charge offs two years prior of origination year 0    
Charge offs three years prior of origination year 0    
Charge offs four years prior of origination year 0    
Charge offs more than five years prior of origination year 0    
Charge offs revolving loans 0    
Charge offs converted to term loans 63    
Gross charge-offs 63 0  
Real estate | Residential land      
Credit risk profile by internally assigned grade for loans      
Current year 1,204   5,245
One year before current year 5,237   9,010
Two years before current year 8,587   5,222
Three years before current year 4,039   203
Four years before current year 0   522
Prior 994   477
Revolving 0   0
Converted to term loans 0   0
Total 20,061   20,679
Charge offs current year 0    
Charge offs one year prior of origination year 0    
Charge offs two years prior of origination year 0    
Charge offs three years prior of origination year 0    
Charge offs four years prior of origination year 0    
Charge offs more than five years prior of origination year 0    
Charge offs revolving loans 0    
Charge offs converted to term loans 0    
Gross charge-offs 0 0  
Real estate | Residential construction      
Credit risk profile by internally assigned grade for loans      
Current year 1,444   7,986
One year before current year 6,786   11,624
Two years before current year 7,519   1,178
Three years before current year 0   0
Four years before current year 0   0
Prior 0   0
Revolving 0   0
Converted to term loans 0   0
Total 15,749   20,788
Charge offs current year 0    
Charge offs one year prior of origination year 0    
Charge offs two years prior of origination year 0    
Charge offs three years prior of origination year 0    
Charge offs four years prior of origination year 0    
Charge offs more than five years prior of origination year 0    
Charge offs revolving loans 0    
Charge offs converted to term loans 0    
Gross charge-offs 0 0  
Real estate | Commercial real estate      
Credit risk profile by internally assigned grade for loans      
Current year 46,745   390,206
One year before current year 392,018   188,380
Two years before current year 185,905   287,432
Three years before current year 280,838   103,322
Four years before current year 93,656   63,084
Prior 369,787   317,464
Revolving 8,235   8,235
Converted to term loans 0   0
Total 1,377,184   1,358,123
Charge offs current year 0    
Charge offs one year prior of origination year 0    
Charge offs two years prior of origination year 0    
Charge offs three years prior of origination year 0    
Charge offs four years prior of origination year 0    
Charge offs more than five years prior of origination year 0    
Charge offs revolving loans 0    
Charge offs converted to term loans 0    
Gross charge-offs 0 0  
Real estate | Commercial construction      
Credit risk profile by internally assigned grade for loans      
Current year 0   15,094
One year before current year 11,206   47,478
Two years before current year 54,924   44
Three years before current year 44   0
Four years before current year 0   0
Prior 0   0
Revolving 28,093   25,873
Converted to term loans 0   0
Total 94,267   88,489
Charge offs current year 0    
Charge offs one year prior of origination year 0    
Charge offs two years prior of origination year 0    
Charge offs three years prior of origination year 0    
Charge offs four years prior of origination year 0    
Charge offs more than five years prior of origination year 0    
Charge offs revolving loans 0    
Charge offs converted to term loans 0    
Gross charge-offs 0 0  
Consumer      
Credit risk profile by internally assigned grade for loans      
Current year 36,997   202,061
One year before current year 192,162   21,885
Two years before current year 18,597   5,733
Three years before current year 4,405   8,132
Four years before current year 4,705   604
Prior 382   140
Revolving 9,765   10,956
Converted to term loans 5,388   5,198
Total 272,401   254,709
Charge offs current year 189    
Charge offs one year prior of origination year 1,523    
Charge offs two years prior of origination year 319    
Charge offs three years prior of origination year 57    
Charge offs four years prior of origination year 135    
Charge offs more than five years prior of origination year 21    
Charge offs revolving loans 15    
Charge offs converted to term loans 64    
Gross charge-offs 2,323 1,482  
Commercial      
Credit risk profile by internally assigned grade for loans      
Current year 30,142   243,174
One year before current year 241,905   187,318
Two years before current year 186,058   85,621
Three years before current year 86,673   71,839
Four years before current year 63,840   47,488
Prior 102,472   57,686
Revolving 75,591   71,540
Converted to term loans 14,268   15,025
Total 800,949   779,691
Charge offs current year 0    
Charge offs one year prior of origination year 0    
Charge offs two years prior of origination year 51    
Charge offs three years prior of origination year 0    
Charge offs four years prior of origination year 0    
Charge offs more than five years prior of origination year 0    
Charge offs revolving loans 14    
Charge offs converted to term loans 162    
Gross charge-offs 227 $ 76  
Pass | Real estate | Commercial real estate      
Credit risk profile by internally assigned grade for loans      
Current year 41,312   390,206
One year before current year 392,018   177,130
Two years before current year 174,655   283,321
Three years before current year 276,754   51,542
Four years before current year 52,121   63,084
Prior 339,660   278,280
Revolving 8,235   8,235
Converted to term loans 0   0
Total 1,284,755   1,251,798
Pass | Real estate | Commercial construction      
Credit risk profile by internally assigned grade for loans      
Current year 0   15,094
One year before current year 11,206   47,478
Two years before current year 54,924   44
Three years before current year 44   0
Four years before current year 0   0
Prior 0   0
Revolving 28,093   25,873
Converted to term loans 0   0
Total 94,267   88,489
Pass | Commercial      
Credit risk profile by internally assigned grade for loans      
Current year 30,142   239,852
One year before current year 238,671   185,013
Two years before current year 184,551   85,220
Three years before current year 86,275   68,161
Four years before current year 60,265   46,142
Prior 97,277   53,192
Revolving 66,200   60,871
Converted to term loans 12,918   13,964
Total 776,299   752,415
Special Mention | Real estate | Commercial real estate      
Credit risk profile by internally assigned grade for loans      
Current year 0   0
One year before current year 0   11,250
Two years before current year 11,250   3,446
Three years before current year 3,425   40,423
Four years before current year 30,179   0
Prior 21,307   24,466
Revolving 0   0
Converted to term loans 0   0
Total 66,161   79,585
Special Mention | Real estate | Commercial construction      
Credit risk profile by internally assigned grade for loans      
Current year 0   0
One year before current year 0   0
Two years before current year 0   0
Three years before current year 0   0
Four years before current year 0   0
Prior 0   0
Revolving 0   0
Converted to term loans 0   0
Total 0   0
Special Mention | Commercial      
Credit risk profile by internally assigned grade for loans      
Current year 0   0
One year before current year 0   0
Two years before current year 0   0
Three years before current year 0   2,374
Four years before current year 2,255   0
Prior 0   645
Revolving 8,492   9,005
Converted to term loans 6   8
Total 10,753   12,032
Substandard | Real estate | Commercial real estate      
Credit risk profile by internally assigned grade for loans      
Current year 5,433   0
One year before current year 0   0
Two years before current year 0   665
Three years before current year 659   11,357
Four years before current year 11,356   0
Prior 8,820   14,718
Revolving 0   0
Converted to term loans 0   0
Total 26,268   26,740
Substandard | Real estate | Commercial construction      
Credit risk profile by internally assigned grade for loans      
Current year 0   0
One year before current year 0   0
Two years before current year 0   0
Three years before current year 0   0
Four years before current year 0   0
Prior 0   0
Revolving 0   0
Converted to term loans 0   0
Total 0   0
Substandard | Commercial      
Credit risk profile by internally assigned grade for loans      
Current year 0   3,322
One year before current year 3,234   2,305
Two years before current year 1,507   401
Three years before current year 398   1,304
Four years before current year 1,320   1,346
Prior 5,195   3,849
Revolving 899   1,664
Converted to term loans 1,344   1,053
Total 13,897   15,244
Doubtful | Real estate | Commercial real estate      
Credit risk profile by internally assigned grade for loans      
Current year 0   0
One year before current year 0   0
Two years before current year 0   0
Three years before current year 0   0
Four years before current year 0   0
Prior 0   0
Revolving 0   0
Converted to term loans 0   0
Total 0   0
Doubtful | Real estate | Commercial construction      
Credit risk profile by internally assigned grade for loans      
Current year 0   0
One year before current year 0   0
Two years before current year 0   0
Three years before current year 0   0
Four years before current year 0   0
Prior 0   0
Revolving 0   0
Converted to term loans 0   0
Total 0   0
Doubtful | Commercial      
Credit risk profile by internally assigned grade for loans      
Current year 0   0
One year before current year 0   0
Two years before current year 0   0
Three years before current year 0   0
Four years before current year 0   0
Prior 0   0
Revolving 0   0
Converted to term loans 0   0
Total 0   0
Current | Real estate | Residential 1-4 family      
Credit risk profile by internally assigned grade for loans      
Current year 46,292   432,707
One year before current year 425,843   755,056
Two years before current year 750,578   423,455
Three years before current year 418,780   113,096
Four years before current year 110,618   51,860
Prior 727,411   698,354
Revolving 0   0
Converted to term loans 0   0
Total 2,479,522   2,474,528
Current | Real estate | Home equity line of credit      
Credit risk profile by internally assigned grade for loans      
Current year 0   0
One year before current year 0   0
Two years before current year 0   0
Three years before current year 0   0
Four years before current year 0   0
Prior 0   0
Revolving 973,686   959,131
Converted to term loans 46,565   40,814
Total 1,020,251   999,945
Current | Real estate | Residential land      
Credit risk profile by internally assigned grade for loans      
Current year 1,204   5,245
One year before current year 5,237   9,010
Two years before current year 8,587   5,222
Three years before current year 4,039   203
Four years before current year 0   522
Prior 994   477
Revolving 0   0
Converted to term loans 0   0
Total 20,061   20,679
Current | Real estate | Residential construction      
Credit risk profile by internally assigned grade for loans      
Current year 1,444   7,986
One year before current year 6,786   11,624
Two years before current year 7,519   1,178
Three years before current year 0   0
Four years before current year 0   0
Prior 0   0
Revolving 0   0
Converted to term loans 0   0
Total 15,749   20,788
Current | Consumer      
Credit risk profile by internally assigned grade for loans      
Current year 36,794   199,574
One year before current year 189,133   21,330
Two years before current year 18,047   5,543
Three years before current year 4,233   7,580
Four years before current year 4,301   527
Prior 341   140
Revolving 9,589   10,810
Converted to term loans 4,904   4,782
Total 267,342   250,286
30-59 days past due      
Credit risk profile by internally assigned grade for loans      
Total 5,567   5,959
30-59 days past due | Real estate | Residential 1-4 family      
Credit risk profile by internally assigned grade for loans      
Current year 0   0
One year before current year 0   0
Two years before current year 0   0
Three years before current year 0   0
Four years before current year 938   448
Prior 971   1,098
Revolving 0   0
Converted to term loans 0   0
Total 1,909   1,546
30-59 days past due | Real estate | Home equity line of credit      
Credit risk profile by internally assigned grade for loans      
Current year 0   0
One year before current year 0   0
Two years before current year 0   0
Three years before current year 0   0
Four years before current year 0   0
Prior 0   0
Revolving 781   1,103
Converted to term loans 115   209
Total 896   1,312
30-59 days past due | Real estate | Residential land      
Credit risk profile by internally assigned grade for loans      
Current year 0   0
One year before current year 0   0
Two years before current year 0   0
Three years before current year 0   0
Four years before current year 0   0
Prior 0   0
Revolving 0   0
Converted to term loans 0   0
Total 0   0
30-59 days past due | Real estate | Residential construction      
Credit risk profile by internally assigned grade for loans      
Current year 0   0
One year before current year 0   0
Two years before current year 0   0
Three years before current year 0   0
Four years before current year 0   0
Prior 0   0
Revolving 0   0
Converted to term loans 0   0
Total 0   0
30-59 days past due | Real estate | Commercial real estate      
Credit risk profile by internally assigned grade for loans      
Total 0   508
30-59 days past due | Real estate | Commercial construction      
Credit risk profile by internally assigned grade for loans      
Total 0   0
30-59 days past due | Consumer      
Credit risk profile by internally assigned grade for loans      
Current year 203   1,110
One year before current year 1,628   287
Two years before current year 235   65
Three years before current year 54   239
Four years before current year 170   30
Prior 11   0
Revolving 78   81
Converted to term loans 120   167
Total 2,499   1,979
30-59 days past due | Commercial      
Credit risk profile by internally assigned grade for loans      
Total 263   614
60-89 days past due      
Credit risk profile by internally assigned grade for loans      
Total 3,024   2,343
60-89 days past due | Real estate | Residential 1-4 family      
Credit risk profile by internally assigned grade for loans      
Current year 0   0
One year before current year 0   0
Two years before current year 0   268
Three years before current year 0   0
Four years before current year 0   0
Prior 930   90
Revolving 0   0
Converted to term loans 0   0
Total 930   358
60-89 days past due | Real estate | Home equity line of credit      
Credit risk profile by internally assigned grade for loans      
Current year 0   0
One year before current year 0   0
Two years before current year 0   0
Three years before current year 0   0
Four years before current year 0   0
Prior 0   0
Revolving 346   209
Converted to term loans 337   226
Total 683   435
60-89 days past due | Real estate | Residential land      
Credit risk profile by internally assigned grade for loans      
Current year 0   0
One year before current year 0   0
Two years before current year 0   0
Three years before current year 0   0
Four years before current year 0   0
Prior 0   0
Revolving 0   0
Converted to term loans 0   0
Total 0   0
60-89 days past due | Real estate | Residential construction      
Credit risk profile by internally assigned grade for loans      
Current year 0   0
One year before current year 0   0
Two years before current year 0   0
Three years before current year 0   0
Four years before current year 0   0
Prior 0   0
Revolving 0   0
Converted to term loans 0   0
Total 0   0
60-89 days past due | Real estate | Commercial real estate      
Credit risk profile by internally assigned grade for loans      
Total 0   217
60-89 days past due | Real estate | Commercial construction      
Credit risk profile by internally assigned grade for loans      
Total 0   0
60-89 days past due | Consumer      
Credit risk profile by internally assigned grade for loans      
Current year 0   756
One year before current year 899   163
Two years before current year 116   88
Three years before current year 59   137
Four years before current year 129   19
Prior 4   0
Revolving 16   45
Converted to term loans 117   107
Total 1,340   1,315
60-89 days past due | Commercial      
Credit risk profile by internally assigned grade for loans      
Total 71   18
Greater than 89 days past due      
Credit risk profile by internally assigned grade for loans      
Total 4,572   5,624
Greater than 89 days past due | Real estate | Residential 1-4 family      
Credit risk profile by internally assigned grade for loans      
Current year 0   0
One year before current year 0   0
Two years before current year 0   0
Three years before current year 267   0
Four years before current year 0   809
Prior 1,688   2,396
Revolving 0   0
Converted to term loans 0   0
Total 1,955   3,205
Greater than 89 days past due | Real estate | Home equity line of credit      
Credit risk profile by internally assigned grade for loans      
Current year 0   0
One year before current year 0   0
Two years before current year 0   0
Three years before current year 0   0
Four years before current year 0   0
Prior 0   0
Revolving 573   587
Converted to term loans 397   626
Total 970   1,213
Greater than 89 days past due | Real estate | Residential land      
Credit risk profile by internally assigned grade for loans      
Current year 0   0
One year before current year 0   0
Two years before current year 0   0
Three years before current year 0   0
Four years before current year 0   0
Prior 0   0
Revolving 0   0
Converted to term loans 0   0
Total 0   0
Greater than 89 days past due | Real estate | Residential construction      
Credit risk profile by internally assigned grade for loans      
Current year 0   0
One year before current year 0   0
Two years before current year 0   0
Three years before current year 0   0
Four years before current year 0   0
Prior 0   0
Revolving 0   0
Converted to term loans 0   0
Total 0   0
Greater than 89 days past due | Real estate | Commercial real estate      
Credit risk profile by internally assigned grade for loans      
Total 0   0
Greater than 89 days past due | Real estate | Commercial construction      
Credit risk profile by internally assigned grade for loans      
Total 0   0
Greater than 89 days past due | Consumer      
Credit risk profile by internally assigned grade for loans      
Current year 0   621
One year before current year 502   105
Two years before current year 199   37
Three years before current year 59   176
Four years before current year 105   28
Prior 26   0
Revolving 82   20
Converted to term loans 247   142
Total 1,220   1,129
Greater than 89 days past due | Commercial      
Credit risk profile by internally assigned grade for loans      
Total $ 427   $ 77