XML 78 R62.htm IDEA: XBRL DOCUMENT v3.23.2
Bank segment - Credit Risk Profile - Payment Activity and Assigned Grades (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Credit risk profile by internally assigned grade for loans          
Current year $ 343,498   $ 343,498   $ 1,296,473
One year before current year 1,246,790   1,246,790   1,220,751
Two years before current year 1,157,568   1,157,568   808,953
Three years before current year 784,745   784,745   296,592
Four years before current year 255,109   255,109   164,815
Prior 1,169,175   1,169,175   1,077,705
Revolving 1,140,509   1,140,509   1,077,634
Converted to term loans 71,012   71,012   62,098
Total 6,168,406   6,168,406   6,005,021
Gross charge-offs 3,203 $ 1,517 6,625 $ 3,075  
Real estate          
Credit risk profile by internally assigned grade for loans          
Total 5,130,145   5,130,145   4,970,621
Real estate | Residential 1-4 family          
Credit risk profile by internally assigned grade for loans          
Current year 145,486   145,486   432,707
One year before current year 418,635   418,635   755,056
Two years before current year 748,251   748,251   423,723
Three years before current year 413,204   413,204   113,096
Four years before current year 109,756   109,756   53,117
Prior 712,828   712,828   701,938
Revolving 0   0   0
Converted to term loans 0   0   0
Total 2,548,160   2,548,160   2,479,637
Charge offs current year     0    
Charge offs one year prior of origination year     0    
Charge offs two years prior of origination year     0    
Charge offs three years prior of origination year     0    
Charge offs four years prior of origination year     0    
Charge offs more than five years prior of origination year     990    
Charge offs revolving loans     0    
Charge offs converted to term loans     0    
Gross charge-offs 181 0 990 0  
Real estate | Home equity line of credit          
Credit risk profile by internally assigned grade for loans          
Current year 0   0   0
One year before current year 0   0   0
Two years before current year 0   0   0
Three years before current year 0   0   0
Four years before current year 0   0   0
Prior 0   0   0
Revolving 982,866   982,866   961,030
Converted to term loans 52,233   52,233   41,875
Total 1,035,099   1,035,099   1,002,905
Charge offs current year     0    
Charge offs one year prior of origination year     0    
Charge offs two years prior of origination year     0    
Charge offs three years prior of origination year     0    
Charge offs four years prior of origination year     0    
Charge offs more than five years prior of origination year     0    
Charge offs revolving loans     77    
Charge offs converted to term loans     283    
Gross charge-offs 297 0 360 0  
Real estate | Residential land          
Credit risk profile by internally assigned grade for loans          
Current year 3,073   3,073   5,245
One year before current year 5,231   5,231   9,010
Two years before current year 8,270   8,270   5,222
Three years before current year 3,664   3,664   203
Four years before current year 0   0   522
Prior 988   988   477
Revolving 0   0   0
Converted to term loans 0   0   0
Total 21,226   21,226   20,679
Charge offs current year     0    
Charge offs one year prior of origination year     0    
Charge offs two years prior of origination year     0    
Charge offs three years prior of origination year     0    
Charge offs four years prior of origination year     0    
Charge offs more than five years prior of origination year     0    
Charge offs revolving loans     0    
Charge offs converted to term loans     0    
Gross charge-offs 0 0 0 0  
Real estate | Residential construction          
Credit risk profile by internally assigned grade for loans          
Current year 1,370   1,370   7,986
One year before current year 9,967   9,967   11,624
Two years before current year 3,199   3,199   1,178
Three years before current year 0   0   0
Four years before current year 0   0   0
Prior 0   0   0
Revolving 0   0   0
Converted to term loans 0   0   0
Total 14,536   14,536   20,788
Charge offs current year     0    
Charge offs one year prior of origination year     0    
Charge offs two years prior of origination year     0    
Charge offs three years prior of origination year     0    
Charge offs four years prior of origination year     0    
Charge offs more than five years prior of origination year     0    
Charge offs revolving loans     0    
Charge offs converted to term loans     0    
Gross charge-offs 0 0 0 0  
Real estate | Commercial real estate          
Credit risk profile by internally assigned grade for loans          
Current year 55,586   55,586   390,206
One year before current year 391,965   391,965   188,380
Two years before current year 188,937   188,937   287,432
Three years before current year 279,442   279,442   103,322
Four years before current year 92,837   92,837   63,084
Prior 365,251   365,251   317,464
Revolving 8,358   8,358   8,235
Converted to term loans 0   0   0
Total 1,382,376   1,382,376   1,358,123
Charge offs current year     0    
Charge offs one year prior of origination year     0    
Charge offs two years prior of origination year     0    
Charge offs three years prior of origination year     0    
Charge offs four years prior of origination year     0    
Charge offs more than five years prior of origination year     0    
Charge offs revolving loans     0    
Charge offs converted to term loans     0    
Gross charge-offs 0 0 0 0  
Real estate | Commercial construction          
Credit risk profile by internally assigned grade for loans          
Current year 1,980   1,980   15,094
One year before current year 14,970   14,970   47,478
Two years before current year 60,602   60,602   44
Three years before current year 65   65   0
Four years before current year 0   0   0
Prior 0   0   0
Revolving 51,131   51,131   25,873
Converted to term loans 0   0   0
Total 128,748   128,748   88,489
Charge offs current year     0    
Charge offs one year prior of origination year     0    
Charge offs two years prior of origination year     0    
Charge offs three years prior of origination year     0    
Charge offs four years prior of origination year     0    
Charge offs more than five years prior of origination year     0    
Charge offs revolving loans     0    
Charge offs converted to term loans     0    
Gross charge-offs 0 0 0 0  
Consumer          
Credit risk profile by internally assigned grade for loans          
Current year 75,852   75,852   202,061
One year before current year 179,061   179,061   21,885
Two years before current year 15,069   15,069   5,733
Three years before current year 3,347   3,347   8,132
Four years before current year 2,423   2,423   604
Prior 263   263   140
Revolving 10,516   10,516   10,956
Converted to term loans 4,387   4,387   5,198
Total 290,918   290,918   254,709
Charge offs current year     460    
Charge offs one year prior of origination year     2,976    
Charge offs two years prior of origination year     643    
Charge offs three years prior of origination year     106    
Charge offs four years prior of origination year     283    
Charge offs more than five years prior of origination year     35    
Charge offs revolving loans     142    
Charge offs converted to term loans     246    
Gross charge-offs 2,568 1,369 4,891 2,851  
Commercial          
Credit risk profile by internally assigned grade for loans          
Current year 60,151   60,151   243,174
One year before current year 226,961   226,961   187,318
Two years before current year 133,240   133,240   85,621
Three years before current year 85,023   85,023   71,839
Four years before current year 50,093   50,093   47,488
Prior 89,845   89,845   57,686
Revolving 87,638   87,638   71,540
Converted to term loans 14,392   14,392   15,025
Total 747,343   747,343   779,691
Charge offs current year     0    
Charge offs one year prior of origination year     0    
Charge offs two years prior of origination year     51    
Charge offs three years prior of origination year     0    
Charge offs four years prior of origination year     0    
Charge offs more than five years prior of origination year     0    
Charge offs revolving loans     124    
Charge offs converted to term loans     209    
Gross charge-offs 157 $ 148 384 $ 224  
Pass | Real estate | Commercial real estate          
Credit risk profile by internally assigned grade for loans          
Current year 50,165   50,165   390,206
One year before current year 391,965   391,965   177,130
Two years before current year 177,687   177,687   283,321
Three years before current year 276,039   276,039   51,542
Four years before current year 51,699   51,699   63,084
Prior 335,469   335,469   278,280
Revolving 8,358   8,358   8,235
Converted to term loans 0   0   0
Total 1,291,382   1,291,382   1,251,798
Pass | Real estate | Commercial construction          
Credit risk profile by internally assigned grade for loans          
Current year 1,980   1,980   15,094
One year before current year 14,970   14,970   47,478
Two years before current year 60,602   60,602   44
Three years before current year 65   65   0
Four years before current year 0   0   0
Prior 0   0   0
Revolving 51,131   51,131   25,873
Converted to term loans 0   0   0
Total 128,748   128,748   88,489
Pass | Commercial          
Credit risk profile by internally assigned grade for loans          
Current year 60,151   60,151   239,852
One year before current year 223,817   223,817   185,013
Two years before current year 131,123   131,123   85,220
Three years before current year 84,694   84,694   68,161
Four years before current year 46,411   46,411   46,142
Prior 85,210   85,210   53,192
Revolving 76,926   76,926   60,871
Converted to term loans 13,197   13,197   13,964
Total 721,529   721,529   752,415
Special Mention | Real estate | Commercial real estate          
Credit risk profile by internally assigned grade for loans          
Current year 0   0   0
One year before current year 0   0   11,250
Two years before current year 11,250   11,250   3,446
Three years before current year 3,403   3,403   40,423
Four years before current year 29,784   29,784   0
Prior 21,069   21,069   24,466
Revolving 0   0   0
Converted to term loans 0   0   0
Total 65,506   65,506   79,585
Special Mention | Real estate | Commercial construction          
Credit risk profile by internally assigned grade for loans          
Current year 0   0   0
One year before current year 0   0   0
Two years before current year 0   0   0
Three years before current year 0   0   0
Four years before current year 0   0   0
Prior 0   0   0
Revolving 0   0   0
Converted to term loans 0   0   0
Total 0   0   0
Special Mention | Commercial          
Credit risk profile by internally assigned grade for loans          
Current year 0   0   0
One year before current year 0   0   0
Two years before current year 989   989   0
Three years before current year 0   0   2,374
Four years before current year 2,434   2,434   0
Prior 0   0   645
Revolving 9,784   9,784   9,005
Converted to term loans 0   0   8
Total 13,207   13,207   12,032
Substandard | Real estate | Commercial real estate          
Credit risk profile by internally assigned grade for loans          
Current year 5,421   5,421   0
One year before current year 0   0   0
Two years before current year 0   0   665
Three years before current year 0   0   11,357
Four years before current year 11,354   11,354   0
Prior 8,713   8,713   14,718
Revolving 0   0   0
Converted to term loans 0   0   0
Total 25,488   25,488   26,740
Substandard | Real estate | Commercial construction          
Credit risk profile by internally assigned grade for loans          
Current year 0   0   0
One year before current year 0   0   0
Two years before current year 0   0   0
Three years before current year 0   0   0
Four years before current year 0   0   0
Prior 0   0   0
Revolving 0   0   0
Converted to term loans 0   0   0
Total 0   0   0
Substandard | Commercial          
Credit risk profile by internally assigned grade for loans          
Current year 0   0   3,322
One year before current year 3,144   3,144   2,305
Two years before current year 1,128   1,128   401
Three years before current year 329   329   1,304
Four years before current year 1,248   1,248   1,346
Prior 4,635   4,635   3,849
Revolving 928   928   1,664
Converted to term loans 1,195   1,195   1,053
Total 12,607   12,607   15,244
Doubtful | Real estate | Commercial real estate          
Credit risk profile by internally assigned grade for loans          
Current year 0   0   0
One year before current year 0   0   0
Two years before current year 0   0   0
Three years before current year 0   0   0
Four years before current year 0   0   0
Prior 0   0   0
Revolving 0   0   0
Converted to term loans 0   0   0
Total 0   0   0
Doubtful | Real estate | Commercial construction          
Credit risk profile by internally assigned grade for loans          
Current year 0   0   0
One year before current year 0   0   0
Two years before current year 0   0   0
Three years before current year 0   0   0
Four years before current year 0   0   0
Prior 0   0   0
Revolving 0   0   0
Converted to term loans 0   0   0
Total 0   0   0
Doubtful | Commercial          
Credit risk profile by internally assigned grade for loans          
Current year 0   0   0
One year before current year 0   0   0
Two years before current year 0   0   0
Three years before current year 0   0   0
Four years before current year 0   0   0
Prior 0   0   0
Revolving 0   0   0
Converted to term loans 0   0   0
Total 0   0   0
Current | Real estate | Residential 1-4 family          
Credit risk profile by internally assigned grade for loans          
Current year 145,486   145,486   432,707
One year before current year 418,635   418,635   755,056
Two years before current year 748,251   748,251   423,455
Three years before current year 413,204   413,204   113,096
Four years before current year 109,756   109,756   51,860
Prior 710,451   710,451   698,354
Revolving 0   0   0
Converted to term loans 0   0   0
Total 2,545,783   2,545,783   2,474,528
Current | Real estate | Home equity line of credit          
Credit risk profile by internally assigned grade for loans          
Current year 0   0   0
One year before current year 0   0   0
Two years before current year 0   0   0
Three years before current year 0   0   0
Four years before current year 0   0   0
Prior 0   0   0
Revolving 981,266   981,266   959,131
Converted to term loans 51,857   51,857   40,814
Total 1,033,123   1,033,123   999,945
Current | Real estate | Residential land          
Credit risk profile by internally assigned grade for loans          
Current year 3,073   3,073   5,245
One year before current year 5,231   5,231   9,010
Two years before current year 8,270   8,270   5,222
Three years before current year 3,664   3,664   203
Four years before current year 0   0   522
Prior 988   988   477
Revolving 0   0   0
Converted to term loans 0   0   0
Total 21,226   21,226   20,679
Current | Real estate | Residential construction          
Credit risk profile by internally assigned grade for loans          
Current year 1,370   1,370   7,986
One year before current year 9,967   9,967   11,624
Two years before current year 3,199   3,199   1,178
Three years before current year 0   0   0
Four years before current year 0   0   0
Prior 0   0   0
Revolving 0   0   0
Converted to term loans 0   0   0
Total 14,536   14,536   20,788
Current | Consumer          
Credit risk profile by internally assigned grade for loans          
Current year 75,489   75,489   199,574
One year before current year 175,654   175,654   21,330
Two years before current year 14,671   14,671   5,543
Three years before current year 3,209   3,209   7,580
Four years before current year 2,207   2,207   527
Prior 256   256   140
Revolving 10,274   10,274   10,810
Converted to term loans 4,069   4,069   4,782
Total 285,829   285,829   250,286
30-59 days past due          
Credit risk profile by internally assigned grade for loans          
Total 3,850   3,850   5,959
30-59 days past due | Real estate | Residential 1-4 family          
Credit risk profile by internally assigned grade for loans          
Current year 0   0   0
One year before current year 0   0   0
Two years before current year 0   0   0
Three years before current year 0   0   0
Four years before current year 0   0   448
Prior 223   223   1,098
Revolving 0   0   0
Converted to term loans 0   0   0
Total 223   223   1,546
30-59 days past due | Real estate | Home equity line of credit          
Credit risk profile by internally assigned grade for loans          
Current year 0   0   0
One year before current year 0   0   0
Two years before current year 0   0   0
Three years before current year 0   0   0
Four years before current year 0   0   0
Prior 0   0   0
Revolving 773   773   1,103
Converted to term loans 0   0   209
Total 773   773   1,312
30-59 days past due | Real estate | Residential land          
Credit risk profile by internally assigned grade for loans          
Current year 0   0   0
One year before current year 0   0   0
Two years before current year 0   0   0
Three years before current year 0   0   0
Four years before current year 0   0   0
Prior 0   0   0
Revolving 0   0   0
Converted to term loans 0   0   0
Total 0   0   0
30-59 days past due | Real estate | Residential construction          
Credit risk profile by internally assigned grade for loans          
Current year 0   0   0
One year before current year 0   0   0
Two years before current year 0   0   0
Three years before current year 0   0   0
Four years before current year 0   0   0
Prior 0   0   0
Revolving 0   0   0
Converted to term loans 0   0   0
Total 0   0   0
30-59 days past due | Real estate | Commercial real estate          
Credit risk profile by internally assigned grade for loans          
Total 472   472   508
30-59 days past due | Real estate | Commercial construction          
Credit risk profile by internally assigned grade for loans          
Total 0   0   0
30-59 days past due | Consumer          
Credit risk profile by internally assigned grade for loans          
Current year 249   249   1,110
One year before current year 1,577   1,577   287
Two years before current year 244   244   65
Three years before current year 67   67   239
Four years before current year 72   72   30
Prior 1   1   0
Revolving 58   58   81
Converted to term loans 69   69   167
Total 2,337   2,337   1,979
30-59 days past due | Commercial          
Credit risk profile by internally assigned grade for loans          
Total 45   45   614
60-89 days past due          
Credit risk profile by internally assigned grade for loans          
Total 2,524   2,524   2,343
60-89 days past due | Real estate | Residential 1-4 family          
Credit risk profile by internally assigned grade for loans          
Current year 0   0   0
One year before current year 0   0   0
Two years before current year 0   0   268
Three years before current year 0   0   0
Four years before current year 0   0   0
Prior 236   236   90
Revolving 0   0   0
Converted to term loans 0   0   0
Total 236   236   358
60-89 days past due | Real estate | Home equity line of credit          
Credit risk profile by internally assigned grade for loans          
Current year 0   0   0
One year before current year 0   0   0
Two years before current year 0   0   0
Three years before current year 0   0   0
Four years before current year 0   0   0
Prior 0   0   0
Revolving 485   485   209
Converted to term loans 120   120   226
Total 605   605   435
60-89 days past due | Real estate | Residential land          
Credit risk profile by internally assigned grade for loans          
Current year 0   0   0
One year before current year 0   0   0
Two years before current year 0   0   0
Three years before current year 0   0   0
Four years before current year 0   0   0
Prior 0   0   0
Revolving 0   0   0
Converted to term loans 0   0   0
Total 0   0   0
60-89 days past due | Real estate | Residential construction          
Credit risk profile by internally assigned grade for loans          
Current year 0   0   0
One year before current year 0   0   0
Two years before current year 0   0   0
Three years before current year 0   0   0
Four years before current year 0   0   0
Prior 0   0   0
Revolving 0   0   0
Converted to term loans 0   0   0
Total 0   0   0
60-89 days past due | Real estate | Commercial real estate          
Credit risk profile by internally assigned grade for loans          
Total 0   0   217
60-89 days past due | Real estate | Commercial construction          
Credit risk profile by internally assigned grade for loans          
Total 0   0   0
60-89 days past due | Consumer          
Credit risk profile by internally assigned grade for loans          
Current year 74   74   756
One year before current year 922   922   163
Two years before current year 85   85   88
Three years before current year 40   40   137
Four years before current year 65   65   19
Prior 1   1   0
Revolving 88   88   45
Converted to term loans 57   57   107
Total 1,332   1,332   1,315
60-89 days past due | Commercial          
Credit risk profile by internally assigned grade for loans          
Total 351   351   18
Greater than 89 days past due          
Credit risk profile by internally assigned grade for loans          
Total 4,316   4,316   5,624
Greater than 89 days past due | Real estate | Residential 1-4 family          
Credit risk profile by internally assigned grade for loans          
Current year 0   0   0
One year before current year 0   0   0
Two years before current year 0   0   0
Three years before current year 0   0   0
Four years before current year 0   0   809
Prior 1,918   1,918   2,396
Revolving 0   0   0
Converted to term loans 0   0   0
Total 1,918   1,918   3,205
Greater than 89 days past due | Real estate | Home equity line of credit          
Credit risk profile by internally assigned grade for loans          
Current year 0   0   0
One year before current year 0   0   0
Two years before current year 0   0   0
Three years before current year 0   0   0
Four years before current year 0   0   0
Prior 0   0   0
Revolving 342   342   587
Converted to term loans 256   256   626
Total 598   598   1,213
Greater than 89 days past due | Real estate | Residential land          
Credit risk profile by internally assigned grade for loans          
Current year 0   0   0
One year before current year 0   0   0
Two years before current year 0   0   0
Three years before current year 0   0   0
Four years before current year 0   0   0
Prior 0   0   0
Revolving 0   0   0
Converted to term loans 0   0   0
Total 0   0   0
Greater than 89 days past due | Real estate | Residential construction          
Credit risk profile by internally assigned grade for loans          
Current year 0   0   0
One year before current year 0   0   0
Two years before current year 0   0   0
Three years before current year 0   0   0
Four years before current year 0   0   0
Prior 0   0   0
Revolving 0   0   0
Converted to term loans 0   0   0
Total 0   0   0
Greater than 89 days past due | Real estate | Commercial real estate          
Credit risk profile by internally assigned grade for loans          
Total 0   0   0
Greater than 89 days past due | Real estate | Commercial construction          
Credit risk profile by internally assigned grade for loans          
Total 0   0   0
Greater than 89 days past due | Consumer          
Credit risk profile by internally assigned grade for loans          
Current year 40   40   621
One year before current year 908   908   105
Two years before current year 69   69   37
Three years before current year 31   31   176
Four years before current year 79   79   28
Prior 5   5   0
Revolving 96   96   20
Converted to term loans 192   192   142
Total 1,420   1,420   1,129
Greater than 89 days past due | Commercial          
Credit risk profile by internally assigned grade for loans          
Total $ 380   $ 380   $ 77