XML 43 R16.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Capitalization - HECO - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Common stock equity    
Retained earnings $ 926,720 $ 845,830
Accumulated other comprehensive income, net of taxes-retirement benefit plans (8,025) (9,115)
Total shareholders’ equity 2,344,841 2,202,499
Cumulative preferred stock – not subject to mandatory redemption $ 34,293 $ 34,293
Common stock, outstanding shares (in shares) 110,151,798 109,470,795
Hawaiian Electric Company, Inc. and Subsidiaries    
Common stock equity    
Common stock of $6 2/3 par value, Authorized: 50,000,000 shares. Outstanding: 17,854,278 shares and 17,753,533 shares at December 31, 2022 and 2021, respectively $ 119,048 $ 119,048
Premium on capital stock 810,955 810,955
Retained earnings 1,476,258 1,411,306
Accumulated other comprehensive income, net of taxes-retirement benefit plans 2,849 2,861
Total shareholders’ equity $ 2,409,110 $ 2,344,170
Shares outstanding (in shares) 1,234,657 1,234,657
Cumulative preferred stock – not subject to mandatory redemption $ 34,293 $ 34,293
Long-term debt 1,942,000 1,692,000
Less unamortized debt issuance costs 7,723 7,184
Less current portion long-term debt, net of unamortized debt issuance costs 0 99,962
Long-term debt, net 1,934,277 1,584,854
Total capitalization $ 4,377,680 $ 3,963,317
Common stock, outstanding shares (in shares) 17,854,278 17,854,278
Hawaiian Electric Company, Inc. and Subsidiaries | Special Purpose Revenue Bonds    
Common stock equity    
Long-term debt $ 542,000 $ 542,000
Hawaiian Electric Company, Inc. and Subsidiaries | Special Purpose Revenue Bonds | 3.50%, Series 2019, due 2049    
Common stock equity    
Long-term debt 80,000 80,000
Hawaiian Electric Company, Inc. and Subsidiaries | Special Purpose Revenue Bonds | 3.20%, Refunding series 2019, due 2039    
Common stock equity    
Long-term debt 150,000 150,000
Hawaiian Electric Company, Inc. and Subsidiaries | Special Purpose Revenue Bonds | 3.10%, Refunding series 2017A, due 2026    
Common stock equity    
Long-term debt 125,000 125,000
Hawaiian Electric Company, Inc. and Subsidiaries | Special Purpose Revenue Bonds | 4.00%, Refunding series 2017B, due 2037    
Common stock equity    
Long-term debt 140,000 140,000
Hawaiian Electric Company, Inc. and Subsidiaries | Special Purpose Revenue Bonds | 3.25%, Refunding series 2015, due 2025    
Common stock equity    
Long-term debt 47,000 47,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes    
Common stock equity    
Long-term debt 1,200,000 1,150,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 6.11%, Series 2023A, due 2030    
Common stock equity    
Long-term debt 40,000 0
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 6.25%, Series 2023A and 2023B, due 2033    
Common stock equity    
Long-term debt 90,000 0
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 6.70%, Series 2023C, due 2053    
Common stock equity    
Long-term debt 20,000 0
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 3.70%, Series 2022A, due 2032    
Common stock equity    
Long-term debt 60,000 60,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 3.51%, Series 2020C and 2020E, due 2050    
Common stock equity    
Long-term debt 70,000 70,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 3.28%, Series 2020B and 2020D, due 2040    
Common stock equity    
Long-term debt 45,000 45,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 3.96%, Series 2020A, 2020B and 2020C, due 2050    
Common stock equity    
Long-term debt 50,000 50,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 3.31%, Series 2020A and 2020B, due 2030    
Common stock equity    
Long-term debt 110,000 110,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.21%, Series 2019A, due 2034    
Common stock equity    
Long-term debt 50,000 50,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.38%, Series 2018A, due 2028    
Common stock equity    
Long-term debt 67,500 67,500
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.53%, Series 2018B, due 2033    
Common stock equity    
Long-term debt 17,500 17,500
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.72%, Series 2018C, due 2048    
Common stock equity    
Long-term debt 15,000 15,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.31%, Series 2017A, due 2047    
Common stock equity    
Long-term debt 50,000 50,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.54%, Series 2016A, due 2046    
Common stock equity    
Long-term debt 40,000 40,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 5.23%, Series 2015A, due 2045    
Common stock equity    
Long-term debt 80,000 80,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.84%, Series 2013A, 2013B and 2013C, due 2027    
Common stock equity    
Long-term debt 100,000 100,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 5.65%, Series 2013B and 2013C, due 2043    
Common stock equity    
Long-term debt 70,000 70,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.55%, Series 2012B and 2012C, due 2023    
Common stock equity    
Long-term debt 0 100,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.72%, Series 2012D, due 2029    
Common stock equity    
Long-term debt 35,000 35,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 5.39%, Series 2012E, due 2042    
Common stock equity    
Long-term debt 150,000 150,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.53%, Series 2012F, due 2032    
Common stock equity    
Long-term debt 40,000 40,000
Hawaiian Electric Company, Inc. and Subsidiaries | Line of credit facility | Revolving credit facility SOFR +1.80%, due 2026 and 2027    
Common stock equity    
Long-term debt $ 200,000 $ 0
Hawaiian Electric Company, Inc. and Subsidiaries | Preferred Stock $20 Par Value    
Common stock equity    
Par value (in dollars per share) $ 20 $ 20
Hawaiian Electric Company, Inc. and Subsidiaries | Preferred Stock $100 Par Value    
Common stock equity    
Par value (in dollars per share) 100 100
Hawaiian Electric | Series C, 4.25% Preferred Stock    
Common stock equity    
Par value (in dollars per share) $ 20 $ 20
Shares outstanding (in shares) 150,000 150,000
Cumulative preferred stock – not subject to mandatory redemption $ 3,000 $ 3,000
Hawaiian Electric | Series D, 5.00% Preferred Stock    
Common stock equity    
Par value (in dollars per share) $ 20 $ 20
Shares outstanding (in shares) 50,000 50,000
Cumulative preferred stock – not subject to mandatory redemption $ 1,000 $ 1,000
Hawaiian Electric | Series E, 5.00% Preferred Stock    
Common stock equity    
Par value (in dollars per share) $ 20 $ 20
Shares outstanding (in shares) 150,000 150,000
Cumulative preferred stock – not subject to mandatory redemption $ 3,000 $ 3,000
Hawaiian Electric | Series H, 5.25% Preferred Stock    
Common stock equity    
Par value (in dollars per share) $ 20 $ 20
Shares outstanding (in shares) 250,000 250,000
Cumulative preferred stock – not subject to mandatory redemption $ 5,000 $ 5,000
Hawaiian Electric | Series I, 5.00% Preferred Stock    
Common stock equity    
Par value (in dollars per share) $ 20 $ 20
Shares outstanding (in shares) 89,657 89,657
Cumulative preferred stock – not subject to mandatory redemption $ 1,793 $ 1,793
Hawaiian Electric | Series J, 4.75% Preferred Stock    
Common stock equity    
Par value (in dollars per share) $ 20 $ 20
Shares outstanding (in shares) 250,000 250,000
Cumulative preferred stock – not subject to mandatory redemption $ 5,000 $ 5,000
Hawaiian Electric | Series K, 4.65% Preferred Stock    
Common stock equity    
Par value (in dollars per share) $ 20 $ 20
Shares outstanding (in shares) 175,000 175,000
Cumulative preferred stock – not subject to mandatory redemption $ 3,500 $ 3,500
Hawaii Electric Light | Series G, 7.625% Preferred Stock    
Common stock equity    
Par value (in dollars per share) $ 100 $ 100
Shares outstanding (in shares) 70,000 70,000
Cumulative preferred stock – not subject to mandatory redemption $ 7,000 $ 7,000
Maui Electric | Series H, 7.625% Preferred Stock    
Common stock equity    
Par value (in dollars per share) $ 100 $ 100
Shares outstanding (in shares) 50,000 50,000
Cumulative preferred stock – not subject to mandatory redemption $ 5,000 $ 5,000