XML 69 R56.htm IDEA: XBRL DOCUMENT v3.25.1
Electric utility segment - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Nov. 01, 2024
Mar. 31, 2024
Dec. 31, 2023
Utility property, plant and equipment          
Total property, plant and equipment, net $ 6,138,288 $ 6,134,318      
Current assets          
Cash and cash equivalents 629,338 750,535   $ 258,252  
Regulatory assets 42,751 53,895      
Total current assets 1,946,374 2,134,326      
Other long-term assets          
Operating lease right-of-use assets 65,657 66,553      
Total assets 8,766,181 8,931,416      
Capitalization          
Common stock equity 1,505,876 1,479,089   2,377,380 $ 2,344,841
Preferred stock of subsidiaries - not subject to mandatory redemption 34,293 34,293      
Current liabilities          
Current portion of long-term debt 414,897 109,171      
Accounts payable 207,115 203,452      
Interest and dividends payable 39,317 27,203      
Regulatory liabilities 28,071 26,568      
Wildfire tort-related claims (Note 2) 478,750 478,750      
Other 342,131 430,824      
Total current liabilities 1,559,019 1,324,591      
Deferred credits and other liabilities          
Operating lease liabilities 54,469 56,523      
Finance lease liabilities 465,881 426,598      
Regulatory liabilities 1,246,301 1,217,515      
Defined benefit pension and other postretirement benefit plans liability 23,095 23,213      
Wildfire tort-related claims 1,436,250 1,436,250      
Other 237,931 242,957      
Total liabilities and shareholders’ equity 8,766,181 8,931,416      
Hawaiian Electric Consolidated          
Utility property, plant and equipment          
Land 52,019 52,019      
Plant and equipment 8,487,909 8,421,501      
Right-of-use assets - finance lease 489,404 447,101      
Less accumulated depreciation (3,381,214) (3,326,624)      
Construction in progress 376,205 365,709      
Utility property, plant and equipment, net 6,024,323 5,959,706      
Nonutility property, plant and equipment, less accumulated depreciation 2,793 2,792      
Total property, plant and equipment, net 6,027,116 5,962,498      
Investment in wholly owned subsidiaries, at equity 0 0      
Current assets          
Cash and cash equivalents 130,426 184,148   129,754  
Advances to affiliates 0 0      
Customer accounts receivable, net 191,654 199,898      
Accrued unbilled revenues, net 164,206 178,721      
Other accounts receivable, net 78,287 69,637      
Fuel oil stock, at average cost 113,355 98,903      
Materials and supplies, at average cost 127,305 118,466      
Prepayments and other 98,297 151,220      
Regulatory assets 42,751 53,895      
Total current assets 946,281 1,054,888      
Other long-term assets          
Operating lease right-of-use assets 58,543 59,281      
Regulatory assets 233,050 227,424      
Investment in unconsolidated affiliate 287,250 0      
Defined benefit pension and other postretirement benefit plans asset 110,597 108,819      
Other 201,307 200,694      
Total other long-term assets 890,747 596,218      
Total assets 7,864,144 7,613,604      
Capitalization          
Common stock equity 1,492,244 1,156,955   2,435,282 2,409,110
Preferred stock of subsidiaries - not subject to mandatory redemption 34,293 34,293      
Long-term debt, net 1,809,424 1,854,214      
Total capitalization 3,335,961 3,045,462      
Current liabilities          
Current portion of operating lease liabilities 16,124 15,202      
Current portion of long-term debt 0 47,000      
Accounts payable 197,841 196,980      
Interest and dividends payable 28,160 21,536      
Taxes accrued, including revenue taxes 218,254 272,001      
Regulatory liabilities 28,071 26,568      
Wildfire tort-related claims (Note 2) 478,750 478,750 $ 479,000    
Other 111,187 121,011      
Total current liabilities 1,127,125 1,227,671      
Deferred credits and other liabilities          
Operating lease liabilities 47,313 49,135      
Finance lease liabilities 465,068 425,625      
Regulatory liabilities 1,246,301 1,217,515      
Deferred income taxes 0 0      
Unamortized tax credits 74,508 76,676      
Defined benefit pension and other postretirement benefit plans liability 6,423 6,428      
Wildfire tort-related claims 1,436,250 1,436,250      
Other 125,195 128,842      
Total deferred credits and other liabilities 3,401,058 3,340,471      
Total liabilities and shareholders’ equity 7,864,144 7,613,604      
Hawaiian Electric Consolidated | Nonrelated Party          
Current liabilities          
Short-term borrowings from non-affiliates, net 48,738 48,623      
Hawaiian Electric Consolidated | Affiliated Entity          
Current liabilities          
Short-term borrowings from non-affiliates, net 0 0      
Consolidating adjustments | Hawaiian Electric Consolidated          
Utility property, plant and equipment          
Land 0 0      
Plant and equipment 0 0      
Right-of-use assets - finance lease 0 0      
Less accumulated depreciation 0 0      
Construction in progress 0 0      
Utility property, plant and equipment, net 0 0      
Nonutility property, plant and equipment, less accumulated depreciation 0 0      
Total property, plant and equipment, net 0 0      
Investment in wholly owned subsidiaries, at equity (690,349) (680,414)      
Current assets          
Cash and cash equivalents 0 0   0  
Advances to affiliates (76,200) (62,200)      
Customer accounts receivable, net 0 0      
Accrued unbilled revenues, net 0 0      
Other accounts receivable, net (217,285) (249,946)      
Fuel oil stock, at average cost 0 0      
Materials and supplies, at average cost 0 0      
Prepayments and other (9,701) (6,705)      
Regulatory assets 0 0      
Total current assets (303,186) (318,851)      
Other long-term assets          
Operating lease right-of-use assets 0 0      
Regulatory assets 0 0      
Investment in unconsolidated affiliate 0        
Defined benefit pension and other postretirement benefit plans asset (12,711) (11,998)      
Other (35,003) (33,626)      
Total other long-term assets (47,714) (45,624)      
Total assets (1,041,249) (1,044,889)      
Capitalization          
Common stock equity (690,349) (680,414)   (728,222) (722,211)
Preferred stock of subsidiaries - not subject to mandatory redemption 0 0      
Long-term debt, net 0 0      
Total capitalization (690,349) (680,414)      
Current liabilities          
Current portion of operating lease liabilities 0 0      
Current portion of long-term debt   0      
Accounts payable 0 0      
Interest and dividends payable (417) (350)      
Taxes accrued, including revenue taxes (9,701) (6,705)      
Regulatory liabilities 0 0      
Wildfire tort-related claims (Note 2) 0 0      
Other (216,868) (249,597)      
Total current liabilities (303,186) (318,852)      
Deferred credits and other liabilities          
Operating lease liabilities 0 0      
Finance lease liabilities 0 0      
Regulatory liabilities 0 0      
Deferred income taxes (35,003) (33,625)      
Unamortized tax credits 0 0      
Defined benefit pension and other postretirement benefit plans liability (12,711) (11,998)      
Wildfire tort-related claims 0 0      
Other 0 0      
Total deferred credits and other liabilities (47,714) (45,623)      
Total liabilities and shareholders’ equity (1,041,249) (1,044,889)      
Consolidating adjustments | Hawaiian Electric Consolidated | Nonrelated Party          
Current liabilities          
Short-term borrowings from non-affiliates, net 0 0      
Consolidating adjustments | Hawaiian Electric Consolidated | Affiliated Entity          
Current liabilities          
Short-term borrowings from non-affiliates, net (76,200) (62,200)      
Hawaiian Electric | Reportable Legal Entities | Hawaiian Electric Consolidated          
Utility property, plant and equipment          
Land 42,860 42,860      
Plant and equipment 5,537,541 5,502,198      
Right-of-use assets - finance lease 360,270 360,270      
Less accumulated depreciation (2,068,882) (2,029,719)      
Construction in progress 290,765 282,150      
Utility property, plant and equipment, net 4,162,554 4,157,759      
Nonutility property, plant and equipment, less accumulated depreciation 1,146 1,145      
Total property, plant and equipment, net 4,163,700 4,158,904      
Investment in wholly owned subsidiaries, at equity 690,349 680,414      
Current assets          
Cash and cash equivalents 75,491 118,367   111,200  
Advances to affiliates 76,200 62,200      
Customer accounts receivable, net 12,885 19,050      
Accrued unbilled revenues, net 2,926 12,738      
Other accounts receivable, net 180,532 209,752      
Fuel oil stock, at average cost 80,499 70,800      
Materials and supplies, at average cost 74,662 69,602      
Prepayments and other 73,005 110,516      
Regulatory assets 30,929 36,520      
Total current assets 607,129 709,545      
Other long-term assets          
Operating lease right-of-use assets 31,733 29,868      
Regulatory assets 174,833 172,257      
Investment in unconsolidated affiliate 287,250        
Defined benefit pension and other postretirement benefit plans asset 68,045 66,292      
Other 196,025 194,006      
Total other long-term assets 757,886 462,423      
Total assets 6,219,064 6,011,286      
Capitalization          
Common stock equity 1,492,244 1,156,955   2,435,282 2,409,110
Preferred stock of subsidiaries - not subject to mandatory redemption 22,293 22,293      
Long-term debt, net 1,308,318 1,353,173      
Total capitalization 2,822,855 2,532,421      
Current liabilities          
Current portion of operating lease liabilities 5,158 4,430      
Current portion of long-term debt   40,000      
Accounts payable 135,526 137,837      
Interest and dividends payable 20,728 15,994      
Taxes accrued, including revenue taxes 164,116 197,768      
Regulatory liabilities 9,162 11,701      
Wildfire tort-related claims (Note 2) 383,000 383,000      
Other 84,193 103,415      
Total current liabilities 850,621 942,768      
Deferred credits and other liabilities          
Operating lease liabilities 30,820 29,830      
Finance lease liabilities 339,208 341,364      
Regulatory liabilities 878,701 864,259      
Deferred income taxes 0 0      
Unamortized tax credits 53,241 54,950      
Defined benefit pension and other postretirement benefit plans liability 19,009 18,301      
Wildfire tort-related claims 1,149,000 1,149,000      
Other 75,609 78,393      
Total deferred credits and other liabilities 2,545,588 2,536,097      
Total liabilities and shareholders’ equity 6,219,064 6,011,286      
Hawaiian Electric | Reportable Legal Entities | Hawaiian Electric Consolidated | Nonrelated Party          
Current liabilities          
Short-term borrowings from non-affiliates, net 48,738 48,623      
Hawaiian Electric | Reportable Legal Entities | Hawaiian Electric Consolidated | Affiliated Entity          
Current liabilities          
Short-term borrowings from non-affiliates, net 0 0      
Hawaii Electric Light | Reportable Legal Entities | Hawaiian Electric Consolidated          
Utility property, plant and equipment          
Land 5,645 5,645      
Plant and equipment 1,512,057 1,501,947      
Right-of-use assets - finance lease 78,377 36,074      
Less accumulated depreciation (699,329) (691,161)      
Construction in progress 32,792 31,341      
Utility property, plant and equipment, net 929,542 883,846      
Nonutility property, plant and equipment, less accumulated depreciation 115 115      
Total property, plant and equipment, net 929,657 883,961      
Investment in wholly owned subsidiaries, at equity 0 0      
Current assets          
Cash and cash equivalents 28,523 31,534   11,146  
Advances to affiliates 0 0      
Customer accounts receivable, net 5,181 7,245      
Accrued unbilled revenues, net 2,326 4,046      
Other accounts receivable, net 57,190 58,366      
Fuel oil stock, at average cost 13,133 13,764      
Materials and supplies, at average cost 17,211 15,506      
Prepayments and other 10,034 16,662      
Regulatory assets 5,907 8,211      
Total current assets 139,505 155,334      
Other long-term assets          
Operating lease right-of-use assets 20,784 22,672      
Regulatory assets 19,349 18,875      
Investment in unconsolidated affiliate 0        
Defined benefit pension and other postretirement benefit plans asset 30,841 30,397      
Other 18,454 18,612      
Total other long-term assets 89,428 90,556      
Total assets 1,158,590 1,129,851      
Capitalization          
Common stock equity 247,686 243,964   364,177 359,790
Preferred stock of subsidiaries - not subject to mandatory redemption 7,000 7,000      
Long-term debt, net 244,494 244,466      
Total capitalization 499,180 495,430      
Current liabilities          
Current portion of operating lease liabilities 7,952 7,802      
Current portion of long-term debt   5,000      
Accounts payable 26,053 27,077      
Interest and dividends payable 3,598 3,191      
Taxes accrued, including revenue taxes 32,964 42,692      
Regulatory liabilities 14,649 10,039      
Wildfire tort-related claims (Note 2) 47,875 47,875      
Other 27,959 35,492      
Total current liabilities 161,050 179,168      
Deferred credits and other liabilities          
Operating lease liabilities 13,187 15,230      
Finance lease liabilities 76,117 34,370      
Regulatory liabilities 225,925 222,834      
Deferred income taxes 6,640 5,368      
Unamortized tax credits 10,533 10,757      
Defined benefit pension and other postretirement benefit plans liability 125 125      
Wildfire tort-related claims 143,625 143,625      
Other 22,208 22,944      
Total deferred credits and other liabilities 498,360 455,253      
Total liabilities and shareholders’ equity 1,158,590 1,129,851      
Hawaii Electric Light | Reportable Legal Entities | Hawaiian Electric Consolidated | Nonrelated Party          
Current liabilities          
Short-term borrowings from non-affiliates, net 0 0      
Hawaii Electric Light | Reportable Legal Entities | Hawaiian Electric Consolidated | Affiliated Entity          
Current liabilities          
Short-term borrowings from non-affiliates, net 0 0      
Maui Electric | Reportable Legal Entities | Hawaiian Electric Consolidated          
Utility property, plant and equipment          
Land 3,514 3,514      
Plant and equipment 1,438,311 1,417,356      
Right-of-use assets - finance lease 50,757 50,757      
Less accumulated depreciation (613,003) (605,744)      
Construction in progress 52,648 52,218      
Utility property, plant and equipment, net 932,227 918,101      
Nonutility property, plant and equipment, less accumulated depreciation 1,532 1,532      
Total property, plant and equipment, net 933,759 919,633      
Investment in wholly owned subsidiaries, at equity 0 0      
Current assets          
Cash and cash equivalents 6,010 16,456   7,331  
Advances to affiliates 0 0      
Customer accounts receivable, net 7,660 8,941      
Accrued unbilled revenues, net 253 1,890      
Other accounts receivable, net 57,850 51,465      
Fuel oil stock, at average cost 19,723 14,339      
Materials and supplies, at average cost 35,432 33,358      
Prepayments and other 24,959 30,747      
Regulatory assets 5,915 9,164      
Total current assets 157,802 166,360      
Other long-term assets          
Operating lease right-of-use assets 6,026 6,741      
Regulatory assets 38,868 36,292      
Investment in unconsolidated affiliate 0        
Defined benefit pension and other postretirement benefit plans asset 24,422 24,128      
Other 21,831 21,702      
Total other long-term assets 91,147 88,863      
Total assets 1,182,708 1,174,856      
Capitalization          
Common stock equity 287,396 282,876   363,968 362,344
Preferred stock of subsidiaries - not subject to mandatory redemption 5,000 5,000      
Long-term debt, net 256,612 256,575      
Total capitalization 549,008 544,451      
Current liabilities          
Current portion of operating lease liabilities 3,014 2,970      
Current portion of long-term debt   2,000      
Accounts payable 36,262 32,066      
Interest and dividends payable 4,251 2,701      
Taxes accrued, including revenue taxes 29,149 37,108      
Regulatory liabilities 4,260 4,828      
Wildfire tort-related claims (Note 2) 47,875 47,875      
Other 27,865 43,913      
Total current liabilities 228,876 235,661      
Deferred credits and other liabilities          
Operating lease liabilities 3,306 4,075      
Finance lease liabilities 49,743 49,891      
Regulatory liabilities 141,675 130,422      
Deferred income taxes 28,363 28,257      
Unamortized tax credits 10,734 10,969      
Defined benefit pension and other postretirement benefit plans liability 0 0      
Wildfire tort-related claims 143,625 143,625      
Other 27,378 27,505      
Total deferred credits and other liabilities 404,824 394,744      
Total liabilities and shareholders’ equity 1,182,708 1,174,856      
Maui Electric | Reportable Legal Entities | Hawaiian Electric Consolidated | Nonrelated Party          
Current liabilities          
Short-term borrowings from non-affiliates, net 0 0      
Maui Electric | Reportable Legal Entities | Hawaiian Electric Consolidated | Affiliated Entity          
Current liabilities          
Short-term borrowings from non-affiliates, net 76,200 62,200      
Other subsidiaries | Reportable Legal Entities | Hawaiian Electric Consolidated          
Utility property, plant and equipment          
Land 0 0      
Plant and equipment 0 0      
Right-of-use assets - finance lease 0 0      
Less accumulated depreciation 0 0      
Construction in progress 0 0      
Utility property, plant and equipment, net 0 0      
Nonutility property, plant and equipment, less accumulated depreciation 0 0      
Total property, plant and equipment, net 0 0      
Investment in wholly owned subsidiaries, at equity 0 0      
Current assets          
Cash and cash equivalents 20,402 17,791   77  
Advances to affiliates 0 0      
Customer accounts receivable, net 165,928 164,662      
Accrued unbilled revenues, net 158,701 160,047      
Other accounts receivable, net 0 0      
Fuel oil stock, at average cost 0 0      
Materials and supplies, at average cost 0 0      
Prepayments and other 0 0      
Regulatory assets 0 0      
Total current assets 345,031 342,500      
Other long-term assets          
Operating lease right-of-use assets 0 0      
Regulatory assets 0 0      
Investment in unconsolidated affiliate 0        
Defined benefit pension and other postretirement benefit plans asset 0 0      
Other 0 0      
Total other long-term assets 0 0      
Total assets 345,031 342,500      
Capitalization          
Common stock equity 155,267 153,574   $ 77 $ 77
Preferred stock of subsidiaries - not subject to mandatory redemption 0 0      
Long-term debt, net 0 0      
Total capitalization 155,267 153,574      
Current liabilities          
Current portion of operating lease liabilities 0 0      
Current portion of long-term debt   0      
Accounts payable 0 0      
Interest and dividends payable 0 0      
Taxes accrued, including revenue taxes 1,726 1,138      
Regulatory liabilities 0 0      
Wildfire tort-related claims (Note 2) 0 0      
Other 188,038 187,788      
Total current liabilities 189,764 188,926      
Deferred credits and other liabilities          
Operating lease liabilities 0 0      
Finance lease liabilities 0 0      
Regulatory liabilities 0 0      
Deferred income taxes 0 0      
Unamortized tax credits 0 0      
Defined benefit pension and other postretirement benefit plans liability 0 0      
Wildfire tort-related claims 0 0      
Other 0 0      
Total deferred credits and other liabilities 0 0      
Total liabilities and shareholders’ equity 345,031 342,500      
Other subsidiaries | Reportable Legal Entities | Hawaiian Electric Consolidated | Nonrelated Party          
Current liabilities          
Short-term borrowings from non-affiliates, net 0 0      
Other subsidiaries | Reportable Legal Entities | Hawaiian Electric Consolidated | Affiliated Entity          
Current liabilities          
Short-term borrowings from non-affiliates, net $ 0 $ 0