XML 82 R69.htm IDEA: XBRL DOCUMENT v3.25.1
Share-based compensation - Changes in Share Based Compensation (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Restricted stock units    
Shares    
Outstanding, beginning of period (in shares) 65,628 189,024
Granted (in shares) 0 0
Vested (in shares) (42,452) (97,050)
Forfeited (in shares) (1,004) (1,071)
Outstanding, end of period (in shares) 22,172 90,903
Total weighted-average grant-date fair value of shares granted (at target performance levels) (in millions) $ 0.0 $ 0.0
Weighted-average grant-date fair value per share    
Outstanding, beginning of period (in dollars per share) $ 42.09 $ 41.23
Granted (in dollars per share) 0 0
Vested (in dollars per share) 41.92 40.39
Forfeited (in dollars per share) 42.41 41.97
Outstanding, end of period (in dollars per share) $ 42.41 $ 42.11
LTIP linked to TRS    
Shares    
Outstanding, beginning of period (in shares) 98,441 76,477
Granted (in shares) 462,313 62,152
Vested (in shares) (17,287) (28,577)
Forfeited (in shares) 0 (409)
Outstanding, end of period (in shares) 543,467 109,643
Total weighted-average grant-date fair value of shares granted (at target performance levels) (in millions) $ 5.2 $ 1.1
Weighted-average grant-date fair value per share    
Outstanding, beginning of period (in dollars per share) $ 31.36 $ 50.11
Granted (in dollars per share) 11.25 17.28
Vested (in dollars per share) 54.92 41.12
Forfeited (in dollars per share) 0 55.63
Outstanding, end of period (in dollars per share) $ 13.50 $ 33.82
LTIP awards linked to other performance conditions    
Shares    
Outstanding, beginning of period (in shares) 438,967 327,085
Granted (in shares) 0 362,963
Vested (in shares) 0 (113,118)
Increase above target/(cancelled) due to performance (in shares) 0 (546)
Forfeited (in shares) 0 (1,640)
Outstanding, end of period (in shares) 438,967 574,744
Total weighted-average grant-date fair value of shares granted (at target performance levels) (in millions) $ 0.0 $ 4.8
Weighted-average grant-date fair value per share    
Outstanding, beginning of period (in dollars per share) $ 18.17 $ 39.44
Granted (in dollars per share) 0 13.09
Vested (in dollars per share) 0 34.93
Increase above target/(cancelled) due to performance (in dollars per share) 0 41.29
Forfeited (in dollars per share) 0 42.04
Outstanding, end of period (in dollars per share) $ 18.17 $ 23.68