XML 34 R19.htm IDEA: XBRL DOCUMENT
v3.25.2

Segment financial information | 6 Months Ended
--- | ---
Jun. 30, 2025
Segment Reporting [Abstract] |
Segment financial information | Segment financial information Reportable segments are strategic business units of the Company that offer different products and services and operate in different regulatory environments. Prior to December 31, 2024, the Company operated and reported on two reportable segments: Electric utility and bank. On December 31, 2024, the Company sold 90.1% of ASB (previously, the bank reportable segment) and presented its results as discontinued operations for all periods presented. Accordingly, the bank reportable segment has been eliminated and the segment information presented herein excludes the results of ASB for all periods presented. All comparable information for the historical periods has been recast to reflect the impact of these changes. The Company now operates and reports on one reportable segment: Electric utility. HEI and its other subsidiaries (ASB Hawaii, GLST1, and Pacific Current and its subsidiaries) which are not reportable segments are grouped and reported as an “All Other” non-reportable segment.
(in thousands) |  | Electric utility |  | All Other |  | Total
Three months ended June 30, 2025 |  |  |  |  |  |
Revenues |  | $ | 742,482 |  |  | $ | 3,910 |  |  | $ | 746,392 |
Depreciation and amortization |  | $ | 73,631 |  |  | $ | 2,474 |  |  | $ | 76,105 |
Interest income |  | $ | 1,215 |  |  | $ | 6,364 |  |  | $ | 7,579 |
Interest expense, net |  | $ | 21,706 |  |  | $ | 5,550 |  |  | $ | 27,256 |
Income (loss) from continuing operations before income taxes |  | $ | 50,269 |  |  | $ | (10,294) |  |  | $ | 39,975 |
Income taxes |  | 10,620 |  |  | 2,797 |  |  | 13,417 |
Net income (loss) from continuing operations |  | 39,649 |  |  | (13,091) |  |  | 26,558 |
Preferred stock dividends of subsidiaries |  | 499 |  |  | (26) |  |  | 473 |
Net income (loss) from continuing operations for common stock |  | $ | 39,150 |  |  | $ | (13,065) |  |  | $ | 26,085 |
Six months ended June 30, 2025 |  |  |  |  |  |
Revenues |  | $ | 1,480,848 |  |  | $ | 9,614 |  |  | $ | 1,490,462 |
Depreciation and amortization |  | $ | 147,184 |  |  | $ | 5,483 |  |  | $ | 152,667 |
Interest income |  | $ | 3,196 |  |  | $ | 17,006 |  |  | $ | 20,202 |
Interest expense, net |  | $ | 44,158 |  |  | $ | 17,310 |  |  | $ | 61,468 |
Income (loss) from continuing operations before income taxes |  | $ | 111,788 |  |  | $ | (38,274) |  |  | $ | 73,514 |
Income taxes (benefit) |  | 23,824 |  |  | (4,012) |  |  | 19,812 |
Net income (loss) from continuing operations |  | 87,964 |  |  | (34,262) |  |  | 53,702 |
Preferred stock dividends of subsidiaries |  | 998 |  |  | (52) |  |  | 946 |
Net income (loss) from continuing operations for common stock |  | $ | 86,966 |  |  | $ | (34,210) |  |  | $ | 52,756 |
Capital expenditures |  | $ | 159,950 |  |  | $ | 1,543 |  |  | $ | 161,493 |
Total assets (at June 30, 2025) |  | $ | 7,883,659 |  |  | $ | 441,202 |  |  | $ | 8,324,861 |
Three months ended June 30, 2024 |  |  |  |  |  |
Revenues |  | $ | 792,331 |  |  | $ | 3,086 |  |  | $ | 795,417 |
Depreciation and amortization |  | $ | 70,328 |  |  | $ | 2,876 |  |  | $ | 73,204 |
Interest income |  | $ | 1,452 |  |  | $ | 1,682 |  |  | $ | 3,134 |
Interest expense, net |  | $ | 21,417 |  |  | $ | 10,983 |  |  | $ | 32,400 |
Loss from continuing operations before income taxes |  | $ | (1,658,653) |  |  | $ | (26,521) |  |  | $ | (1,685,174) |
Income tax benefit |  | (429,758) |  |  | (6,192) |  |  | (435,950) |
Net loss from continuing operations |  | (1,228,895) |  |  | (20,329) |  |  | (1,249,224) |
Preferred stock dividends of subsidiaries |  | 499 |  |  | (26) |  |  | 473 |
Net loss from continuing operations for common stock |  | $ | (1,229,394) |  |  | $ | (20,303) |  |  | $ | (1,249,697) |
Six months ended June 30, 2024 |  |  |  |  |  |
Revenues |  | $ | 1,580,909 |  |  | $ | 6,522 |  |  | $ | 1,587,431 |
Depreciation and amortization |  | $ | 140,706 |  |  | $ | 6,127 |  |  | $ | 146,833 |
Interest income |  | $ | 2,884 |  |  | $ | 3,383 |  |  | $ | 6,267 |
Interest expense, net |  | $ | 41,402 |  |  | $ | 22,589 |  |  | $ | 63,991 |
Loss from continuing operations before income taxes |  | $ | (1,607,753) |  |  | $ | (48,965) |  |  | $ | (1,656,718) |
Income tax benefit |  | (418,578) |  |  | (10,577) |  |  | (429,155) |
Net loss from continuing operations |  | (1,189,175) |  |  | (38,388) |  |  | (1,227,563) |
Preferred stock dividends of subsidiaries |  | 998 |  |  | (52) |  |  | 946 |
Net loss from continuing operations for common stock |  | $ | (1,190,173) |  |  | $ | (38,336) |  |  | $ | (1,228,509) |
Capital expenditures |  | $ | 168,200 |  |  | $ | 10,726 |  |  | $ | 178,926 |
Total assets (at December 31, 2024) |  | $ | 7,613,604 |  |  | $ | 1,317,812 |  |  | $ | 8,931,416 |
Sales from Hamakua Energy, LLC (Hamakua Energy) to Hawaii Electric Light (a regulated affiliate), up until the close of its sale on March 10, 2025, are eliminated in consolidation. Sale of ASB. As a result of a comprehensive review of strategic options of ASB, on December 30, 2024, HEI, ASB, and ASB Hawaii, a wholly owned subsidiary of HEI and ASB’s parent holding company, entered into investment agreements to sell 90.1% of the common stock of ASB, amounting to $405.5 million, to various investors including certain ASB officers and directors of ASB, while retaining a 9.9% noncontrolling investment in ASB amounting to $44.6 million. The sale transaction closed on December 31, 2024 and no investor acquired more than 9.9% of the common stock of ASB. The proceeds from the sale were used to pay down HEI’s long-term debt in April 2025 (see “changes in long-term debt” in Note 5). The Company’s 9.9% noncontrolling ownership interest in ASB is included in “Other noncurrent assets” on the Company’s Condensed Consolidated Balance Sheets. The sale of ASB met the accounting requirements to be disclosed as discontinued operations. Accordingly, the results of ASB are presented as discontinued operations in the 2024 consolidated statements of income and cash flows, and have been excluded from both continuing operations and segment results for the 2024 period presented. The following table summarizes the income from discontinued operations included in the Company’s Condensed Consolidated Statements of Income for the three and six months ended June 30, 2024:
(in thousands) |  | Three months ended June 30, 2024 |  | Six months ended June 30, 2024
Interest and dividend income |  |  |  |
Interest and fees on loans |  | $ | 72,960 |  |  | $ | 145,931 |
Interest and dividends on investment securities |  | 13,218 |  |  | 28,182 |
Total interest and dividend income |  | 86,178 |  |  | 174,113 |
Interest expense |  |  |  |
Interest on deposit liabilities |  | 18,015 |  |  | 35,447 |
Interest on other borrowings |  | 6,479 |  |  | 14,633 |
Total interest expense |  | 24,494 |  |  | 50,080 |
Net interest income |  | 61,684 |  |  | 124,033 |
Provision for credit losses |  | (1,910) |  |  | (4,069) |
Net interest income after provision for credit losses |  | 63,594 |  |  | 128,102 |
Noninterest income |  |  |  |
Fees from other financial services |  | 5,133 |  |  | 10,007 |
Fee income on deposit liabilities |  | 4,630 |  |  | 9,528 |
Fee income on other financial products |  | 2,960 |  |  | 5,703 |
Bank-owned life insurance |  | 2,255 |  |  | 5,839 |
Mortgage banking income |  | 364 |  |  | 788 |
Other income, net |  | 423 |  |  | 1,109 |
Total noninterest income |  | 15,765 |  |  | 32,974 |
Noninterest expense |  |  |  |
Compensation and employee benefits |  | 29,802 |  |  | 62,261 |
Occupancy |  | 5,220 |  |  | 10,283 |
Data processing |  | 4,960 |  |  | 9,806 |
Services |  | 4,250 |  |  | 8,401 |
Equipment |  | 2,477 |  |  | 5,126 |
Office supplies, printing and postage |  | 1,006 |  |  | 2,024 |
Marketing |  | 747 |  |  | 1,523 |
Goodwill impairment |  | 82,190 |  |  | 82,190 |
Other expense |  | 5,813 |  |  | 10,755 |
Total noninterest expense |  | 136,465 |  |  | 192,369 |
Loss before income taxes from discontinued operations |  | (57,106) |  |  | (31,293) |
Income tax benefit |  | (11,319) |  |  | (6,440) |
Loss from discontinued operations |  | $ | (45,787) |  |  | $ | (24,853) |
Pacific Current. Assets held for sale. As part of HEI’s comprehensive review of strategic options for Pacific Current, the Company is currently negotiating the sale of Pacific Current’s solar and Battery Energy Storage System (BESS) facilities, which are held through multiple wholly owned limited liability companies (Mauo, LLC, Kaʻieʻie Waho Company, LLC, Upena, LLC and Alenuihaha Developments, LLC), and its biomass facility (Mahipapa). The net assets of these facilities met the criteria for classification as held for sale as a disposal group. A disposal group classified as held for sale is measured at the lower of its carrying amount or fair value less costs to sell. The Company also determined that the planned sale of these assets do not represent a strategic shift having a major effect on the Company’s operations and financial results, and therefore does not meet the criteria for classification as discontinued operations. Accordingly, we evaluated the carrying value of the net assets of Pacific Current’s solar/BESS and biomass facilities and concluded the net assets were impaired as of June 30 2025. As a result, we recognized a pretax impairment charge of $0.2 million and tax expense and an expected investment tax credit recapture of $5.3 million. The pretax impairment charge is included in “Loss on sale of a subsidiary and impairment loss on assets held for sale” and the taxes on the impairment and expected investment tax credit recapture is included in “Income tax expense (benefit)” in the Company’s Condensed Consolidated Statements of Income for the three and six months ended June 30, 2025. The net assets of Pacific Current’s solar/BESS and biomass facilities were classified as held for sale in the Company’s Condensed Consolidated Balance Sheets as of June 30, 2025. The net assets were classified as current, and are summarized as follows:
(in thousands) |  | June 30, 2025
Property, plant and equipment, net of accumulated depreciation |  | $ | 104,528 |
Other assets |  | 13,871 |
Assets held for sale-current |  | $ | 118,399 |
Long-term debt, net |  | $ | 78,727 |
Other liabilities |  | 35,672 |
Liabilities held for sale-current |  | $ | 114,399 |
In addition, the revenues and expenses within the all other segment which are attributed to the net assets of Pacific Current’s solar/BESS and biomass facilities that have been reclassified as held for sale are as follows:
|  | Three months ended June 30 |  | Six months ended June 30
(in thousands) |  | 2025 |  | 2024 |  | 2025 |  | 2024
Revenues |  | $ | 3,910 |  |  | $ | 2,753 |  |  | $ | 9,459 |  |  | $ | 6,129 |
Expenses |  | 5,018 |  |  | 3,654 |  |  | 9,365 |  |  | 11,918 |
Operating income (loss) attributed to Pacific Current’s solar/BESS and biomass facilities classified as held for sale |  | $ | (1,108) |  |  | $ | (901) |  |  | $ | 94 |  |  | $ | (5,789) |
In order to facilitate the sale of Pacific Current’s solar and BESS facilities, in June 2025, Pacific Current created Pacific Current, Solar and Storage Holding Company, LLC (PC Holdco), a wholly owned subsidiary of Pacific Current, and Pacific Current, Solar and Storage Operating Company, LLC (PC Opco), a wholly owned subsidiary of PC Holdco. Subsequently, Pacific Current transferred all of the outstanding membership interests in the solar and BESS facilities to PC Opco. Sale of Hamakua Holdings, LLC. As part of HEI’s comprehensive review of strategic options for Pacific Current, on February 7, 2025, Pacific Current entered into a Securities Purchase Agreement to sell all the membership interests in Hamakua Holdings, LLC (Hamakua Holdings), a then wholly owned subsidiary of Pacific Current, to an unaffiliated third party for cash consideration to be determined under the provisions of the agreement. Hamakua Holdings has two wholly owned subsidiaries: Hamakua Energy, which owned a 60-MW combined cycle power plant that sells power to Hawaii Electric Light under an existing power purchase agreement, and HAESP, LLC (created in connection with the current on-going Stage 3 RFP process). The sale transaction closed on March 10, 2025 and as a result, both Hamakua Energy and HAESP, LLC, as wholly owned subsidiaries of Hamakua Holdings, are no longer owned by Pacific Current as of such closing. The Company recorded a loss on the sale amounting to $13.2 million as of March 31, 2025. GLST1. HEI transferred the amount of the first settlement payment, $479 million, into a new subsidiary, GLST1, which is restricted from disbursing such funds except in connection with the initial payment to the settlement funds. Effective March 31, 2025, HEI assigned 60% of the membership interests of GLST1 to Hawaiian Electric. As of June 30, 2025, the assigned equity interests total $287.3 million, which is reported on “Investment in unconsolidated affiliate” on the Utilities’ Condensed Consolidated Balance Sheet.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 11: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 14: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration