XML 29 R14.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Changes in Common Stock Equity (unaudited) - HECO - USD ($)
$ in Thousands
Total
Hawaiian Electric Company, Inc. and Subsidiaries
Common stock
Common stock
Hawaiian Electric Company, Inc. and Subsidiaries
Premium on capital stock
Hawaiian Electric Company, Inc. and Subsidiaries
Retained earnings (deficit)
Retained earnings (deficit)
Hawaiian Electric Company, Inc. and Subsidiaries
Additional paid-in capital
Hawaiian Electric Company, Inc. and Subsidiaries
Accumulated other comprehensive income (loss)
Accumulated other comprehensive income (loss)
Hawaiian Electric Company, Inc. and Subsidiaries
Beginning balance (in shares) at Dec. 31, 2023     110,152,000 17,854,000            
Beginning balance at Dec. 31, 2023 $ 2,344,841 $ 2,409,110 $ 1,707,471 $ 119,048 $ 810,955 $ 926,720 $ 1,476,258 $ 0 $ (289,350) $ 2,849
Increase (decrease) in stockholders' equity                    
Net income (loss) for common stock 42,122 39,221       42,122 39,221      
Other comprehensive loss, net of taxes (9,801) (49)             (9,801) (49)
Common stock dividends   (13,000)         (13,000)      
Ending balance (in shares) at Mar. 31, 2024     110,303,000 17,854,000            
Ending balance at Mar. 31, 2024 2,377,380 2,435,282 $ 1,707,689 $ 119,048 810,955 968,842 1,502,479 0 (299,151) 2,800
Beginning balance (in shares) at Dec. 31, 2023     110,152,000 17,854,000            
Beginning balance at Dec. 31, 2023 2,344,841 2,409,110 $ 1,707,471 $ 119,048 810,955 926,720 1,476,258 0 (289,350) 2,849
Increase (decrease) in stockholders' equity                    
Net income (loss) for common stock   (1,190,173)                
Other comprehensive loss, net of taxes (8,207) (95)                
Common stock dividends   (26,000)                
Ending balance (in shares) at Jun. 30, 2024     110,303,000 17,854,000            
Ending balance at Jun. 30, 2024 1,085,273 1,192,842 $ 1,709,472 $ 119,048 810,955 (326,642) 260,085 0 (297,557) 2,754
Beginning balance (in shares) at Mar. 31, 2024     110,303,000 17,854,000            
Beginning balance at Mar. 31, 2024 2,377,380 2,435,282 $ 1,707,689 $ 119,048 810,955 968,842 1,502,479 0 (299,151) 2,800
Increase (decrease) in stockholders' equity                    
Net income (loss) for common stock (1,295,484) (1,229,394)       (1,295,484) (1,229,394)      
Other comprehensive loss, net of taxes 1,594 (46)             1,594 (46)
Common stock dividends   (13,000)         (13,000)      
Ending balance (in shares) at Jun. 30, 2024     110,303,000 17,854,000            
Ending balance at Jun. 30, 2024 $ 1,085,273 1,192,842 $ 1,709,472 $ 119,048 810,955 (326,642) 260,085 0 (297,557) 2,754
Beginning balance (in shares) at Dec. 31, 2024 172,465,608   172,466,000 17,854,000            
Beginning balance at Dec. 31, 2024 $ 1,479,089 1,156,955 $ 2,264,544 $ 119,048 810,955 (788,916) 223,896 270 3,461 2,786
Increase (decrease) in stockholders' equity                    
Net income (loss) for common stock 26,671 47,816       26,671 47,816      
Other comprehensive loss, net of taxes (460) (47)             (460) (47)
Additional paid-in capital   287,520           287,520    
Ending balance (in shares) at Mar. 31, 2025     172,494,000 17,854,000            
Ending balance at Mar. 31, 2025 $ 1,505,876 1,492,244 $ 2,265,120 $ 119,048 810,955 (762,245) 271,712 287,790 3,001 2,739
Beginning balance (in shares) at Dec. 31, 2024 172,465,608   172,466,000 17,854,000            
Beginning balance at Dec. 31, 2024 $ 1,479,089 1,156,955 $ 2,264,544 $ 119,048 810,955 (788,916) 223,896 270 3,461 2,786
Increase (decrease) in stockholders' equity                    
Net income (loss) for common stock   86,966                
Other comprehensive loss, net of taxes $ (766) (94)                
Common stock dividends   (10,000)                
Additional paid-in capital   287,790                
Ending balance (in shares) at Jun. 30, 2025 172,611,853   172,612,000 17,854,000            
Ending balance at Jun. 30, 2025 $ 1,534,432 1,521,617 $ 2,267,897 $ 119,048 810,955 (736,160) 300,862 288,060 2,695 2,692
Beginning balance (in shares) at Mar. 31, 2025     172,494,000 17,854,000            
Beginning balance at Mar. 31, 2025 1,505,876 1,492,244 $ 2,265,120 $ 119,048 810,955 (762,245) 271,712 287,790 3,001 2,739
Increase (decrease) in stockholders' equity                    
Net income (loss) for common stock 26,085 39,150       26,085 39,150      
Other comprehensive loss, net of taxes $ (306) (47)             (306) (47)
Common stock dividends   (10,000)         (10,000)      
Additional paid-in capital   270           270    
Ending balance (in shares) at Jun. 30, 2025 172,611,853   172,612,000 17,854,000            
Ending balance at Jun. 30, 2025 $ 1,534,432 $ 1,521,617 $ 2,267,897 $ 119,048 $ 810,955 $ (736,160) $ 300,862 $ 288,060 $ 2,695 $ 2,692