XML 36 R21.htm IDEA: XBRL DOCUMENT v3.25.2
Credit agreements, long-term debt and changes in long-term debt
 6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Credit agreements, long-term debt and changes in long-term debt Credit agreements, long-term debt and changes in long-term debt
Credit agreements. The following table provides the credit agreement capacity, outstanding and undrawn component as of June 30, 2025 and December 31, 2024.
As of June 30, 2025
As of December 31, 2024
(in millions)
Capacity
Outstanding
Undrawn
Capacity
Outstanding
Undrawn
HEI corporate:
Unsecured revolving line of credit$175 $51 $124 $175 $173 $2 
Hawaiian Electric:
Unsecured revolving line of credit200 43 157 200 166 34 
ABL Facility1
225 — 225 239 — 239 
Borrowing from HEI - standing commitment letter2
75 — 75 75 — 75 
Short-term loan credit facility50 50 — 50 50 — 
Total Hawaiian Electric
550 93 457 564 216 348 
Total Consolidated HEI2
$650 $144 $506 $664 $389 $275 
1     Borrowing capacity is calculated based on eligible customer accounts receivable balance at the end of each period.
2     $75 million borrowing from HEI - standing commitment letter is eliminated in total consolidated HEI amounts.
Unsecured revolving line of credit. On May 14, 2023, HEI and Hawaiian Electric exercised their first of two, one-year extensions to the commitment termination date with eight of the nine financial institutions to extend the Credit Facilities to May 14, 2027. The committed capacities under the HEI Facility and Hawaiian Electric Facility are $175 million and $200 million, respectively, through May 14, 2026, and step down to approximately $157 million and $180 million, respectively, through May 14, 2027. None of the facilities are collateralized.
Intercompany borrowing agreement. Under the HEI and Hawaiian Electric Intercompany Borrowing and Investment Policy effective January 1, 2020 (the Intercompany Borrowing Policy), HEI has committed to make revolving short-term loans to Hawaiian Electric pursuant to the terms set forth in the standing commitment letter dated December 6, 2024 (the 2024 Commitment Letter). For loans that mature on or before December 5, 2025, the 2024 Commitment Letter provides a borrowing limit of $75 million outstanding at any time and the applicable interest rate. Hawaiian Electric currently has no borrowings under the Intercompany Borrowing Policy and the 2024 Commitment Letter.
Asset-based lending facility credit agreement. On May 17, 2024, Hawaiian Electric, through a special-purpose subsidiary, entered into an ABL Facility credit agreement (ABL Credit Facility Agreement) with several banks, which, subject to the limitations and conditions set forth in such agreement, including approval by the PUC, allows borrowings of up to $250 million on a revolving basis using certain accounts receivable as collateral. Hawaiian Electric filed an application with the PUC for approval to (i) sell accounts receivable, and (ii) establish a long-term credit facility. The first approval would allow the ABL Credit Facility Agreement to become effective for 364 days and the second approval would extend the term of the ABL Credit Facility Agreement from 364 days to three years. The ABL Credit Facility Agreement has an initial term of 364 days, with an automatic extension to three years upon receipt of the second PUC approval, with three separate options to extend one additional year, subject to the consent of the lenders. Hawaiian Electric received the first and second approvals from the PUC for the ABL Credit Facility Agreement that allows short-term and long-term borrowings of up to $250 million on June 27, 2024 and October 11, 2024, respectively, subject to the availability of a sufficient borrowing base of eligible receivables. The ABL Facility became effective on July 24, 2024. As of June 30, 2025, total available capacity under the ABL Facility was $225 million, and remains undrawn.
Hawaiian Electric short term loan credit facility. On December 30, 2024, Hawaiian Electric entered into a term loan credit agreement for a $50 million commitment with a stated maturity date of December 29, 2025. Hawaiian Electric drew $50 million on December 30, 2024 at an interest rate of 7.50%. The term loan facility contains certain restrictive financial covenants that are substantially the same as the financial covenants contained in the Hawaiian Electric credit facilities.
Long-term debt. As of June 30, 2025, the Company and Hawaiian Electric were in compliance with all applicable financial covenants. The following table summarizes the long-term debt, net for the Company and Hawaiian Electric as of June 30, 2025 and December 31, 2024.
(in thousands)
June 30, 2025
December 31, 2024
All Other:
HEI 2.48%-6.10% senior notes due 2025-2052
$226,286 $610,000 
Pacific Current subsidiaries nonrecourse debt1
— 122,025 
HEI revolving credit facility SOFR + 1.80%, due 2026 to 2027
50,500 173,000 
Less unamortized debt issuance costs and debt discount1
(1,044)(6,681)
Less current portion long-term debt, net of unamortized debt issuance cost and debt discount1
(18,541)(62,171)
All Other long term debt, net
257,201 836,173 
Hawaiian Electric:
Special purpose revenue bonds and unsecured senior notes
1,695,000 1,742,000 
Revolving credit facility SOFR + 1.80%, due 2026 to 2027
43,000 166,000 
Less unamortized debt issuance costs
(6,368)(6,786)
Less current portion long-term debt, net of unamortized debt issuance cost(124,897)(47,000)
Hawaiian Electric long term debt, net
1,606,735 1,854,214 
HEI Consolidated long term debt, net
$1,863,936 $2,690,387 
1     As of June 30, 2025, Pacific Current subsidiaries debt, current portion of long-term debt, unamortized debt issuance cost and debt discount are included in current liabilities held for sale. See “Assets held for sale” in Note 3.
Changes in long-term debt.
HEI senior notes. On April 9, 2025, pursuant to a March 5, 2025 offer tendered to, and accepted by, each holder of its outstanding senior notes issued pursuant to a series of six separate note purchase agreements, HEI repaid a ratable portion of each note using the net cash proceeds from the recent sale of ASB amounting to $384 million, together with interest accrued amounting to $5 million.