XML 34 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
SHARE BASED COMPENSATION
12 Months Ended
Dec. 31, 2011
SHARE BASED COMPENSATION

13. SHARE BASED COMPENSATION

 

On August 5, 2009, the Company adopted the 2009 Share Incentive Plan (the “Option Plan”) to attract and retain the best available personnel, provide additional incentives to employees, directors and consultants, and promote the success of the Company’s business. As of December 31, 2009, share options to purchase of no more than 15,000,000 ordinary shares are authorized under the Option Plan.

 

During the years ended December 31, 2009, 2010 and 2011, the Company granted 5,350,000, 2,310,000, and nil share options respectively to its officers, directors and employees, respectively.

 

On October 31, 2009, the Company grants options to acquire 5,350,000 ordinary shares to certain officers, directors and employees pursuant to the Option Plan. Twenty-five percent (25%) of the ordinary shares subject to the Option Plan will vest one year following the grant date, and the remaining seventy-five percent (75%) of the ordinary shares subject to the option will vest in thirty-six equal installments over the next three years. These options were granted in anticipation of services to be provided during the respective service periods. The exercise price is $1.38. And 9,650,000 shares are available for future granting as of December 31, 2009.

 

The Company adopted Black-Scholes option pricing model to evaluate the fair value of the stock option based on the fair value of the ordinary shares for the above grant date with reference to the fair value of the ordinary shares of $1.80 dated October 31, 2009 determined by the Group. The fair value of the underlying ordinary shares was determined by the Group using generally accepted valuation methodologies, including the discounted cash flow approach, which incorporates certain assumptions including the financial results and growth trends of the Group, to derive total equity value of the Group.

 

The following assumptions were used in the Black-Scholes option pricing model:

 

     Year Ended December 31, 2009  

Options granted

   Average
risk-free
rate of
return
    Weighted
average
expected
term
     Volatility
rate
    Dividend
yield
 
October 31, 2009      3.35 %     6.06         60.1 %     0 %

 

The risk-free rate of return is based on the US Treasury bond yield curve in effect at the time of grant for periods corresponding with the expected term of the option. The expected term of options granted represents the period of time that options granted are expected to be outstanding. The 60.1% expected volatility is based on the average volatility of comparable companies with the time period commensurate with the expected time period of the options.

 

On October 6, 2010, the Company granted options to acquire 120,000 ordinary shares to independent directors pursuant to the Option Plan. Thirty percent (30%) of the ordinary shares subject to the Option Plan will vest one year following the grant date, thirty percent (30%) of the option will be vest on the second year of the vesting commencement date, and the remaining forty percent (40%) of the ordinary shares subject to the option will vest in the third anniversary of the vesting commencement date. These options were granted in anticipation of services to be provided during the respective service periods. The exercise price is $1.90.

 

On December 3, 2010, the Company granted options to acquire 2,190,000 ordinary shares to certain officers, directors and employees pursuant to the Option Plan. The ordinary shares subject to the Option Plan will vest in four equal annual installments, with the first installment vesting one year after grant date. These options were granted in anticipation of services to be provided during the respective service periods. The exercise price is $2.35. And 7,340,000 shares are available for future granting as of December 31, 2010.

 

The Company adopted Binomial option pricing model to evaluate the fair value of the stock option with reference to the closing price of the Company as of the respective grant dates.

The following assumptions were used in the Binomial option pricing model:

 

     Year Ended December 31, 2010

Options granted

   Average
risk-free
rate of
return
  Exercise
multiple
   Volatility
rate
  Dividend
yield
  Post-
vesting
forfeiture

rate

October 6, 2010

   3.5%   3 times    50.0%   0%   3%

December 3, 2010

   3.5%   2.2~3 times    50.0%   0%   3~9%

 

The risk-free rate of return is based on the yield curve of China USD sovereign bond commensurate with the same maturity at the respective grant dates. The exercise multiple is estimated by reference to the proprietary research and empirical studies. The 50.0% expected volatility is based on the average of historical daily annualized share price volatility of 6 comparable companies over a normalized period that commensurate with the option life of 10 years excluding the volatile share price caused by financial crisis during September 1, 2008 to March 31, 2009. The post-vesting forfeiture rate is based on the historical data and management’s best estimation.

 

A summary of the aggregate option activity and information regarding options outstanding as of December 31, 2011 is as follows:

 

     Number of
Options
    Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contract Life
     Aggregate
Intrinsic
Value
 

Options outstanding on January 1, 2011

     7,645,000      $ 1.66         

Forfeited

     (840,000 )   $ 2.00         
  

 

 

         

Options outstanding on December 31, 2011

     6,805,000      $ 1.62         8.1       $   
  

 

 

   

 

 

    

 

 

    

 

 

 

Options vested or expected to vest on December 31, 2011

     6,752,350      $ 1.62         8.1       $   
  

 

 

   

 

 

    

 

 

    

 

 

 

Options exercisable on December 31, 2011

     3,321,417      $ 1.51         8.0       $   
  

 

 

   

 

 

    

 

 

    

 

 

 

 

The share-based compensation charge related to the share options of approximately $258,583, $1,614,755 and $2,206,025 was recognized by the Company for the years ended December 31, 2009, 2010 and 2011, respectively.

 

The weighted average grant date fair value of options granted during the year ended December 31, 2009 and 2010 was $1.16 and $1.29, respectively.

 

As of December 31, 2011, there was $4,932,460 in total unrecognized compensation cost related to non-vested stock options, which is expected to be recognized over a weighted-average period of 2.12 years.