XML 25 R7.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Ordinary shares [Member]
Treasury shares [Member]
Additional paid-in capital
Retained Earnings [Member]
Accumulated other comprehensive income (loss) income [Member]
Non controlling interest
Total
Balance at Dec. 31, 2018 $ 33 $ (1,749) $ 368,682 $ 171,399 $ (13,233)   $ 525,132
Balance, shares at Dec. 31, 2018 332,029,752 4,643,150          
Net income       29,524   $ (1) 29,523
Other comprehensive (loss) income         (6,704) 2 (6,702)
Share-based compensation     17,897       17,897
Options exercised $ 1   793       794
Options exercised, shares 2,474,950            
Restricted shares vested $ 1   (1)        
Restricted shares vested, shares 12,914,450            
Proceeds from sale of non-controlling interest           514 514
Balance at Dec. 31, 2019 $ 35 $ (1,749) 387,371 200,923 (19,937) 515 567,158
Balance, shares at Dec. 31, 2019 347,419,152 4,643,150          
Net income       129,195   4,612 133,807
Other comprehensive (loss) income         46,204 2,234 48,438
Share-based compensation     17,908       17,908
Options exercised $ 1   2,676       2,677
Options exercised, shares 4,916,850            
Restricted shares vested $ 1   (1)        
Restricted shares vested, shares 12,899,400            
Contribution from related parties (see Note 15(3))     839       839
Proceeds from sale of non-controlling interest     3,657     24,431 28,088
Balance at Dec. 31, 2020 $ 37 $ (1,749) 412,450 330,118 26,267 31,792 798,915
Balance, shares at Dec. 31, 2020 365,235,402 4,643,150          
Net income       748,924   115,923 864,847
Other comprehensive (loss) income         45,160 9,885 55,045
Subsidiary's offering of its equity interests (see Note 13)     594,301   (3,654) 344,271 934,918
Share-based compensation     10,077       10,077
Options exercised     28       $ 28
Options exercised, shares 47,000           47,000
Restricted shares vested $ 1   (1)        
Restricted shares vested, shares 7,252,250            
Balance at Dec. 31, 2021 $ 38 $ (1,749) $ 1,016,855 $ 1,079,042 $ 67,773 $ 501,871 $ 2,663,830
Balance, shares at Dec. 31, 2021 372,534,652 4,643,150