XML 28 R7.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Ordinary shares
Treasury shares
Additional paid-in capital
Retained Earnings
Accumulated other comprehensive (loss) income
Non controlling interest
Total
Balance at Dec. 31, 2019 $ 35 $ (1,749) $ 387,371 $ 200,923 $ (19,937) $ 515 $ 567,158
Balance, shares at Dec. 31, 2019 347,419,152 4,643,150          
Net income       129,195   4,612 133,807
Other comprehensive income         46,204 2,234 48,438
Share-based compensation     17,908       17,908
Options exercised $ 1   2,676       2,677
Options exercised, shares 4,916,850            
Restricted shares vested $ 1   (1)        
Restricted shares vested, shares 12,899,400            
Contribution from related parties     839       839
Proceeds from sale of non-controlling interest     3,657     24,431 28,088
Balance at Dec. 31, 2020 $ 37 $ (1,749) 412,450 330,118 26,267 31,792 798,915
Balance, shares at Dec. 31, 2020 365,235,402 4,643,150          
Net income       748,924   115,923 864,847
Other comprehensive income         45,160 9,885 55,045
Subsidiary's follow-on offering of its equity interests (see Note 10)     594,301   (3,654) 344,271 934,918
Share-based compensation     10,077       10,077
Options exercised     28       28
Options exercised, shares 47,000            
Restricted shares vested $ 1   (1)        
Restricted shares vested, shares 7,252,250            
Balance at Dec. 31, 2021 $ 38 $ (1,749) 1,016,855 1,079,042 67,773 501,871 2,663,830
Balance, shares at Dec. 31, 2021 372,534,652 4,643,150          
Net income       1,819,801   659,841 2,479,642
Other comprehensive income         (252,800) (73,130) (325,930)
Subsidiary's follow-on offering of its equity interests (see Note 10)     878,768   8,951 742,845 1,630,564
Share-based compensation     314,973       314,973
Options exercised     995       $ 995
Options exercised, shares 1,672,350           1,672,350
Restricted shares vested $ 2   (2)        
Restricted shares vested, shares 26,770,640            
Repurchase stock   $ (124,929)         $ (124,929)
Repurchase stock (in shares) (9,954,315) 9,954,315          
Subsidiary's dividend payment           (33,762) (33,762)
Acquisition of non-controlling interests     (386)   44 (435) (777)
Balance at Dec. 31, 2022 $ 40 $ (126,678) $ 2,211,203 $ 2,898,843 $ (176,032) $ 1,797,230 $ 6,604,606
Balance, shares at Dec. 31, 2022 391,023,327 14,597,465