XML 26 R7.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Ordinary shares
Treasury shares
Additional paid-in capital
Retained earnings
Accumulated other comprehensive income (loss)
Non-controlling interest
Total
Balance at Dec. 31, 2020 $ 37 $ (1,749) $ 412,450 $ 330,118 $ 26,267 $ 31,792 $ 798,915
Balance, shares at Dec. 31, 2020 365,235,402 4,643,150          
Net income       748,924   115,923 864,847
Other comprehensive income         45,160 9,885 55,045
Exercise of subsidiary's stock options (see Note 9)     594,301   (3,654) 344,271 934,918
Share-based compensation     10,077       10,077
Options exercised     28       28
Options exercised, shares 47,000            
Restricted shares vested $ 1   (1)        
Restricted shares vested, shares 7,252,250            
Balance at Dec. 31, 2021 $ 38 $ (1,749) 1,016,855 1,079,042 67,773 501,871 2,663,830
Balance, shares at Dec. 31, 2021 372,534,652 4,643,150          
Net income       1,819,801   659,841 2,479,642
Other comprehensive income         (252,800) (73,130) (325,930)
Exercise of subsidiary's stock options (see Note 9)     878,768   8,951 742,845 1,630,564
Share-based compensation     314,973       314,973
Options exercised     995       995
Options exercised, shares 1,672,350            
Restricted shares vested $ 2   (2)        
Restricted shares vested, shares 26,770,640            
Repurchase stock   $ (124,929)         (124,929)
Repurchase stock (in shares) (9,954,315) 9,954,315          
Subsidiary's dividend payment           (33,762) (33,762)
Repurchase of shares by subsidiary     (386)   44 (435) (777)
Balance at Dec. 31, 2022 $ 40 $ (126,678) 2,211,203 2,898,843 (176,032) 1,797,230 6,604,606
Balance, shares at Dec. 31, 2022 391,023,327 14,597,465          
Net income       429,545   223,341 652,886
Other comprehensive income         (119,511) (44,057) (163,568)
Exercise of subsidiary's stock options (see Note 9)     5,401   1,549 23,441 30,391
Share-based compensation     149,758       149,758
Options exercised     4       $ 4
Options exercised, shares 7,500           7,500
Restricted shares vested $ 1   (1)        
Restricted shares vested, shares 9,702,020            
Repurchase stock   $ (485,931)         $ (485,931)
Repurchase stock (in shares) (72,219,565) 72,219,565          
Subsidiary's dividend payment           (303,658) (303,658)
Repurchase of shares by subsidiary     (26,281)   (3) (9,920) (36,204)
Balance at Dec. 31, 2023 $ 41 $ (612,609) $ 2,340,084 $ 3,328,388 $ (293,997) $ 1,686,377 $ 6,448,284
Balance, shares at Dec. 31, 2023 328,513,282 86,817,030