XML 26 R7.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Ordinary shares
Treasury shares
Additional paid-in capital
Retained earnings
Accumulated other comprehensive income (loss)
Non-controlling interest
Total
Balance at Dec. 31, 2021 $ 38 $ (1,749) $ 1,016,855 $ 1,079,042 $ 67,773 $ 501,871 $ 2,663,830
Balance, shares at Dec. 31, 2021 372,534,652            
Treasury Stock, Shares, Beginning Balance at Dec. 31, 2021   4,643,150          
Net income (loss)       1,819,801   659,841 2,479,642
Other comprehensive loss         (252,800) (73,130) (325,930)
Share-based compensation     314,973       314,973
Options exercised     995       995
Options exercised, shares 1,672,350            
Restricted shares vested $ 2   (2)        
Restricted shares vested, shares 26,770,640            
Repurchase stock   $ (124,929)         (124,929)
Repurchase stock (in shares) (9,954,315) 9,954,315          
Repurchase of shares by subsidiary     (386)   44 (435) (777)
Subsidiary's dividend payment           (33,762) (33,762)
Exercise of subsidiary's stock options (see Note 9)     878,768   8,951 742,845 1,630,564
Balance at Dec. 31, 2022 $ 40 $ (126,678) 2,211,203 2,898,843 (176,032) 1,797,230 6,604,606
Balance, shares at Dec. 31, 2022 391,023,327            
Treasury Stock, Shares, Ending Balance at Dec. 31, 2022   14,597,465          
Net income (loss)       429,545   223,341 652,886
Other comprehensive loss         (119,511) (44,057) (163,568)
Share-based compensation     149,758       149,758
Options exercised     4       4
Options exercised, shares 7,500            
Restricted shares vested $ 1   (1)        
Restricted shares vested, shares 9,702,020            
Repurchase stock   $ (485,931)         (485,931)
Repurchase stock (in shares) (72,219,565) 72,219,565          
Repurchase of shares by subsidiary     (26,281)   (3) (9,920) (36,204)
Subsidiary's dividend payment           (303,658) (303,658)
Exercise of subsidiary's stock options (see Note 9)     5,401   1,549 23,441 30,391
Balance at Dec. 31, 2023 $ 41 $ (612,609) 2,340,084 3,328,388 (293,997) 1,686,377 $ 6,448,284
Balance, shares at Dec. 31, 2023 328,513,282            
Treasury Stock, Shares, Ending Balance at Dec. 31, 2023   86,817,030         86,817,030
Net income (loss)       (345,215)   (102,939) $ (448,154)
Other comprehensive loss         (118,750) (44,239) (162,989)
Share-based compensation     68,081       68,081
Options exercised     57       $ 57
Options exercised, shares 95,000           95,000
Restricted shares vested $ 1   (1)        
Restricted shares vested, shares 6,095,850            
Repurchase stock   $ (5,003)         $ (5,003)
Repurchase stock (in shares) (944,500) 944,500          
Repurchase of shares by subsidiary     382   (498) (7,533) (7,649)
Subsidiary's dividend payment           (35,843) (35,843)
Exercise of subsidiary's stock options (see Note 9)     196   35 851 1,082
Balance at Dec. 31, 2024 $ 42 $ (617,612) $ 2,408,799 $ 2,983,173 $ (413,210) $ 1,496,674 $ 5,857,866
Balance, shares at Dec. 31, 2024 333,759,632            
Treasury Stock, Shares, Ending Balance at Dec. 31, 2024   87,761,530         87,761,530