XML 58 R51.htm IDEA: XBRL DOCUMENT v3.10.0.1
Risk management and financial instruments (Tables)
6 Months Ended
Jun. 30, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Notional Amount, Fixed Interest Rate Payable

Below is a summary of the notional amount, fixed interest rate payable and duration of the outstanding principal as at June 30, 2018.

 

Variable interest entity

   Outstanding principal as at
June 30, 2018

(In $ millions)
     Receive rate      Pay rates     Length of contracts  

SFL Linus Limited

(West Linus)

     141        1—3 month LIBOR        1.77—2.01     Dec 2013—Dec 2018  
Realized and Unrealized Gains and Losses

The total realized and unrealized gains and losses recognized in the Consolidated Statement of Operations relating to above derivative arrangements for the six months ended June 30, 2018 and 2017 are as follows:

 

(In $ millions)    Six Months Ended
June 30,
 

(Losses)/Gains recognized in the consolidated statement of operations relating to derivative financial instruments

     2018        2017  

Interest rate swap agreements not qualified as hedge accounting

     (1      (18

Cross currency interest rate swaps not qualified as hedge accounting

     —          29  

Foreign currency spot trades not qualified as hedge accounting

     —          1  

Convertible loan agreement

     4        (5

Interest rate cap

     (7      —    
  

 

 

    

 

 

 

(Loss)/Gain on derivative financial instruments

     (4      7  
  

 

 

    

 

 

 
Carrying Value and Estimated at Fair Value of Financial Instruments

The carrying value and estimated fair value of our financial instruments as at June 30, 2018 and December 31, 2017 were as follows

Financial assets

 

     As at June 30, 2018      As at December 31, 2017  
(In $ millions)   

Fair

value

    

Carrying

value

    

Fair

value

    

Carrying

value

 

Cash and cash equivalents

     809        809        1,255        1,255  

Restricted cash

     409        409        104        104  

Derivative Asset—interest rate cap

     61        61        —          —    

Related party loans receivable—short term

     18        18        25        25  

Related party loans receivable—long term

     547        535        522        515  
Financial Instruments Measured at Fair Value on a Recurring Basis

Financial assets that are measured at fair value on a recurring basis:

 

           

Fair value measurements

as at the reporting date using

 
(In $ millions)   

Total

fair value
As at June 30, 2018

    

Quoted prices in
active markets
for identical
assets

(Level 1)

    

Significant other
observable inputs

(Level 2)

     Significant
unobservable
inputs
(Level 3)
 

Assets:

           

Marketable securities - current asset

     121        121        —          —    

Interest rate cap – current asset

     61        —          61        —    

Convertible debt instruments - non-current asset

     58        —          —          58  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

     240        121        61        58  
  

 

 

    

 

 

    

 

 

    

 

 

 
           

Fair value measurements

as at the reporting date using

 
(In $ millions)   

Total

fair value
As at December 31,
2017

    

Quoted prices in
active markets
for identical
assets

(Level 1)

    

Significant other
observable inputs

(Level 2)

     Significant
unobservable
inputs
(Level 3)
 

Assets:

           

Marketable securities - current asset

     124        124        —          —    

Convertible debt instrument - non-current asset

     52        —          —          52  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

     176        124        —          52  
  

 

 

    

 

 

    

 

 

    

 

 

 
Reconciliation of Convertible Debt Instrument Classified Within Level 3

The following table is a reconciliation of the convertible debt instrument classified within Level 3 of the valuation hierarchy for the periods indicated:

 

(In $ millions)    Total fair value
(Level 3)
 

As at December 31, 2017

     52  

Change in fair valued recognized in the Statement of Operations

     4  

Change in fair value recognized in Other Comprehensive Income

     2  
  

 

 

 

As at June 30, 2018

     58