XML 94 R87.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt - Additional Information (Detail)
$ in Millions
1 Months Ended 6 Months Ended
Jul. 02, 2018
USD ($)
May 31, 2013
USD ($)
Facility
Apr. 30, 2013
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Oct. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Apr. 26, 2017
USD ($)
Debt and Financial Instruments [Line Items]                
Protection payment       $ 185        
Total debt principal       $ 8,547     $ 8,701  
Debt service coverage ratio       1        
Credit Facility Ship Finance International Loans 375 Facility [Member]                
Debt and Financial Instruments [Line Items]                
Total debt principal       $ 237     251  
Debt, face amount       375     375  
Credit Facility Ship Finance International Loans 390 Facility [Member]                
Debt and Financial Instruments [Line Items]                
Total debt principal       215     226  
Debt, face amount       390     390  
Credit Facility Ship Finance International Loans 475 Facility [Member]                
Debt and Financial Instruments [Line Items]                
Total debt principal       285     309  
Debt, face amount       475     475  
Credit Facility [Member]                
Debt and Financial Instruments [Line Items]                
Debt covenant, cash and cash equivalents       400        
Secured Debt [Member]                
Debt and Financial Instruments [Line Items]                
Total debt principal       5,476     5,581  
Number of facilities | Facility   3            
Secured Debt [Member] | Credit facility US 360 Asia Off shore Drilling [Member]                
Debt and Financial Instruments [Line Items]                
Total debt principal       210     210  
Debt, face amount     $ 360 360     $ 360  
Debt instrument term     5 years          
Secured Debt [Member] | SFL Hercules Limited [Member] | Credit Facility Ship Finance International Loans 375 Facility [Member]                
Debt and Financial Instruments [Line Items]                
Debt, face amount   $ 375            
Secured Debt [Member] | SFL Deepwater Limited [Member] | Credit Facility Ship Finance International Loans 390 Facility [Member]                
Debt and Financial Instruments [Line Items]                
Debt, face amount           $ 390    
Secured Debt [Member] | SFL Linus Limited [Member] | Credit Facility Ship Finance International Loans 475 Facility [Member]                
Debt and Financial Instruments [Line Items]                
Debt, face amount           $ 475    
Secured Debt [Member] | Ship Finance International Limited [Member] | Long-term Debt [Member]                
Debt and Financial Instruments [Line Items]                
Reclassification of long-term debt       200        
Archer [Member]                
Debt and Financial Instruments [Line Items]                
Subordinated loan         $ 37     $ 37
Loans payable         45     45
Loans payable fair value         56     $ 56
Net gain on debt extinguishment       19 $ 19      
Minimum [Member] | Credit Facility [Member]                
Debt and Financial Instruments [Line Items]                
Debt covenant, cash and cash equivalents       $ 525        
Maximum [Member] | Secured Debt [Member]                
Debt and Financial Instruments [Line Items]                
Permitted leverage ratio for period one       4.5        
Permitted leverage ratio for period two       4.2        
Permitted leverage ratio for period three       3.9        
Permitted leverage ratio for period four       3.7        
LIBOR [Member] | Secured Debt [Member] | Credit facility US 360 Asia Off shore Drilling [Member]                
Debt and Financial Instruments [Line Items]                
Basis spread on variable rate     2.75%          
Subsequent Event [Member] | Senior Secured Notes Due in 2025 [Member]                
Debt and Financial Instruments [Line Items]                
Total debt principal $ 880              
Interest rate 12.00%              
Cash interest 4.00%              
Interest payable in kind 8.00%              
Debt, face amount $ 880