XML 155 R143.htm IDEA: XBRL DOCUMENT v3.20.4
Debt - Credit Facilities - Schedule (Details) - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Debt Instrument [Line Items]    
Total debt principal $ 6,177,000,000 $ 6,759,000,000
Line of Credit | Senior credit facilities    
Debt Instrument [Line Items]    
Total debt principal 5,662,000,000  
Line of Credit | $400 million facility    
Debt Instrument [Line Items]    
Maximum borrowing capacity 400,000,000  
Total debt principal 138,000,000  
Book value of collateral vessels $ 142,000,000  
Line of Credit | $400 million facility | LIBOR    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 3.50%  
Line of Credit | $2,000 million facility    
Debt Instrument [Line Items]    
Maximum borrowing capacity $ 2,000,000,000  
Total debt principal 912,000,000  
Book value of collateral vessels $ 548,000,000  
Line of Credit | $2,000 million facility | LIBOR    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 3.00%  
Line of Credit | $440 million facility    
Debt Instrument [Line Items]    
Maximum borrowing capacity $ 440,000,000  
Total debt principal 66,000,000  
Book value of collateral vessels $ 54,000,000  
Line of Credit | $440 million facility | LIBOR    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 4.25%  
Line of Credit | $1,450 million facility    
Debt Instrument [Line Items]    
Maximum borrowing capacity $ 1,450,000,000  
Total debt principal 329,000,000  
Book value of collateral vessels $ 79,000,000  
Line of Credit | $1,450 million facility | LIBOR | Minimum    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 3.35%  
Line of Credit | $1,450 million facility | LIBOR | Maximum    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 4.00%  
Line of Credit | $360 million facility    
Debt Instrument [Line Items]    
Maximum borrowing capacity $ 360,000,000  
Total debt principal 117,000,000  
Book value of collateral vessels $ 183,000,000  
Line of Credit | $360 million facility | LIBOR    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 3.75%  
Line of Credit | $300 million facility    
Debt Instrument [Line Items]    
Maximum borrowing capacity $ 300,000,000  
Total debt principal 147,000,000  
Book value of collateral vessels $ 97,000,000  
Line of Credit | $300 million facility | LIBOR    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 4.00%  
Line of Credit | $1,750 million facility    
Debt Instrument [Line Items]    
Maximum borrowing capacity $ 1,750,000,000  
Total debt principal 894,000,000  
Book value of collateral vessels $ 8,000,000  
Line of Credit | $1,750 million facility | LIBOR | Minimum    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 3.50%  
Line of Credit | $1,750 million facility | LIBOR | Maximum    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 3.90%  
Line of Credit | $450 million facility    
Debt Instrument [Line Items]    
Maximum borrowing capacity $ 450,000,000  
Total debt principal 270,000,000  
Book value of collateral vessels $ 0  
Line of Credit | $450 million facility | LIBOR    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 3.50%  
Line of Credit | $1,500 million facility    
Debt Instrument [Line Items]    
Maximum borrowing capacity $ 1,500,000,000  
Total debt principal 1,146,000,000  
Book value of collateral vessels $ 206,000,000  
Line of Credit | $1,500 million facility | LIBOR | Minimum    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 2.70%  
Line of Credit | $1,500 million facility | LIBOR | Maximum    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 4.78%  
Line of Credit | $1,350 million facility    
Debt Instrument [Line Items]    
Maximum borrowing capacity $ 1,350,000,000  
Total debt principal 961,000,000  
Book value of collateral vessels $ 55,000,000  
Line of Credit | $1,350 million facility | LIBOR    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 3.00%  
Line of Credit | $950 million facility    
Debt Instrument [Line Items]    
Maximum borrowing capacity $ 950,000,000  
Total debt principal 577,000,000  
Book value of collateral vessels $ 51,000,000  
Line of Credit | $950 million facility | LIBOR | Minimum    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 3.00%  
Line of Credit | $950 million facility | LIBOR | Maximum    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 4.42%  
Line of Credit | $450 million facility (2015)    
Debt Instrument [Line Items]    
Maximum borrowing capacity $ 450,000,000  
Total debt principal 105,000,000  
Book value of collateral vessels $ 82,000,000  
Line of Credit | $450 million facility (2015) | LIBOR    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 3.85%  
Line of Credit | ACE Facility    
Debt Instrument [Line Items]    
Total debt principal $ 359,000,000  
Line of Credit | ACE Facility | LIBOR    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 5.50%  
Line of Credit | ACE Facility | $400 million facility    
Debt Instrument [Line Items]    
Total debt principal $ 17,000,000  
Line of Credit | ACE Facility | $2,000 million facility    
Debt Instrument [Line Items]    
Total debt principal 80,000,000  
Line of Credit | ACE Facility | $440 million facility    
Debt Instrument [Line Items]    
Total debt principal 6,000,000  
Line of Credit | ACE Facility | $1,450 million facility    
Debt Instrument [Line Items]    
Total debt principal 13,000,000  
Line of Credit | ACE Facility | $360 million facility    
Debt Instrument [Line Items]    
Total debt principal 18,000,000  
Line of Credit | ACE Facility | $300 million facility    
Debt Instrument [Line Items]    
Total debt principal 6,000,000  
Line of Credit | ACE Facility | $1,750 million facility    
Debt Instrument [Line Items]    
Total debt principal 70,000,000  
Line of Credit | ACE Facility | $450 million facility    
Debt Instrument [Line Items]    
Total debt principal 24,000,000  
Line of Credit | ACE Facility | $1,500 million facility    
Debt Instrument [Line Items]    
Total debt principal 40,000,000  
Line of Credit | ACE Facility | $1,350 million facility    
Debt Instrument [Line Items]    
Total debt principal 38,000,000  
Line of Credit | ACE Facility | $950 million facility    
Debt Instrument [Line Items]    
Total debt principal 38,000,000  
Line of Credit | ACE Facility | $450 million facility (2015)    
Debt Instrument [Line Items]    
Total debt principal 9,000,000  
Line of Credit | Main Facility | $400 million facility    
Debt Instrument [Line Items]    
Total debt principal 121,000,000  
Line of Credit | Main Facility | $2,000 million facility    
Debt Instrument [Line Items]    
Total debt principal 832,000,000  
Line of Credit | Main Facility | $440 million facility    
Debt Instrument [Line Items]    
Total debt principal 60,000,000  
Line of Credit | Main Facility | $1,450 million facility    
Debt Instrument [Line Items]    
Total debt principal 316,000,000  
Line of Credit | Main Facility | $360 million facility    
Debt Instrument [Line Items]    
Total debt principal 99,000,000  
Line of Credit | Main Facility | $300 million facility    
Debt Instrument [Line Items]    
Total debt principal 141,000,000  
Line of Credit | Main Facility | $1,750 million facility    
Debt Instrument [Line Items]    
Total debt principal 824,000,000  
Line of Credit | Main Facility | $450 million facility    
Debt Instrument [Line Items]    
Total debt principal 246,000,000  
Line of Credit | Main Facility | $1,500 million facility    
Debt Instrument [Line Items]    
Total debt principal 1,106,000,000  
Line of Credit | Main Facility | $1,350 million facility    
Debt Instrument [Line Items]    
Total debt principal 923,000,000  
Line of Credit | Main Facility | $950 million facility    
Debt Instrument [Line Items]    
Total debt principal 539,000,000  
Line of Credit | Main Facility | $450 million facility (2015)    
Debt Instrument [Line Items]    
Total debt principal $ 96,000,000