XML 104 R26.htm IDEA: XBRL DOCUMENT
v3.3.1.900

Consolidating Condensed Financial Information of Guarantor Subsidiaries | 12 Months Ended
--- | ---
Sep. 26, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Consolidating Condensed Financial Information of Guarantor Subsidiaries | 20. Consolidating Condensed Financial Information of Guarantor Subsidiaries Certain 100% wholly-owned subsidiaries of the Company (as listed below, collectively the “Guarantor Subsidiaries”) have guaranteed fully and unconditionally, on a joint and several basis, the obligation to pay principal and interest on the Company’s 2018 Notes. Certain subsidiaries and operating divisions are not guarantors of the Notes. Those subsidiaries that are guarantors and co-obligors of the Notes are as follows: Farnam Companies, Inc. Four Paws Products Ltd. Gulfstream Home & Garden, Inc. Kaytee Products, Inc. Matson, LLC New England Pottery, LLC Pennington Seed, Inc. (including Gro Tec, Inc. and All-Glass Aquarium Co., Inc.) Pets International, Ltd. T.F.H. Publications, Inc. Wellmark International (including B2E Corporation and B2E Biotech LLC) In lieu of providing separate audited financial statements for the Guarantor Subsidiaries, the Company has included the accompanying consolidating condensed financial statements based on the Company’s understanding of the Securities and Exchange Commission’s interpretation and application of Rule 3-10 of the Securities and Exchange Commission’s Regulation S-X.
|  | CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS Fiscal Year Ended September 26, 2015 (in thousands) |
|  | Parent |  |  | Non-Guarantor Subsidiaries |  |  | Guarantor Subsidiaries |  |  | Eliminations |  |  | Consolidated |
Net sales |  | $ | 494,143 |  |  | $ | 100,127 |  |  | $ | 1,136,958 |  |  | $ | (80,491 | ) |  | $ | 1,650,737 |
Cost of goods sold and occupancy |  |  | 387,632 |  |  |  | 76,597 |  |  |  | 773,369 |  |  |  | (74,913 | ) |  |  | 1,162,685 |
Gross profit |  |  | 106,511 |  |  |  | 23,530 |  |  |  | 363,589 |  |  |  | (5,578 | ) |  |  | 488,052 |
Selling, general and administrative expenses |  |  | 126,223 |  |  |  | 18,329 |  |  |  | 257,643 |  |  |  | (5,578 | ) |  |  | 396,617 |
Income (loss) from operations |  |  | (19,712 | ) |  |  | 5,201 |  |  |  | 105,946 |  |  |  | 0 |  |  |  | 91,435 |
Interest expense |  |  | (39,893 | ) |  |  | (268 | ) |  |  | 134 |  |  |  | 0 |  |  |  | (40,027 | )
Interest income |  |  | 126 |  |  |  | 3 |  |  |  | 0 |  |  |  | 0 |  |  |  | 129 |
Other income (expense) |  |  | (372 | ) |  |  | 407 |  |  |  | (22 | ) |  |  | 0 |  |  |  | 13 |
Income (loss) before taxes and equity in earnings of affiliates |  |  | (59,851 | ) |  |  | 5,343 |  |  |  | 106,058 |  |  |  | 0 |  |  |  | 51,550 |
Income tax expense (benefit) |  |  | (21,562 | ) |  |  | 2,089 |  |  |  | 38,008 |  |  |  | 0 |  |  |  | 18,535 |
Equity in earnings of affiliates |  |  | 70,260 |  |  |  | 0 |  |  |  | 2,445 |  |  |  | (72,705 | ) |  |  | 0 |
Net income including noncontrolling interest |  |  | 31,971 |  |  |  | 3,254 |  |  |  | 70,495 |  |  |  | (72,705 | ) |  |  | 33,015 |
Noncontrolling interest |  |  | 0 |  |  |  | 1,044 |  |  |  | 0 |  |  |  | 0 |  |  |  | 1,044 |
Net income attributable to Central Garden & Pet Company |  | $ | 31,971 |  |  | $ | 2,210 |  |  | $ | 70,495 |  |  | $ | (72,705 | ) |  | $ | 31,971 |
|  | CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS Fiscal Year Ended September 27, 2014 (in thousands) |
|  | Parent |  |  | Non-Guarantor Subsidiaries |  |  | Guarantor Subsidiaries |  |  | Eliminations |  |  | Consolidated |
Net sales |  | $ | 460,781 |  |  | $ | 109,453 |  |  | $ | 1,103,926 |  |  | $ | (69,803 | ) |  | $ | 1,604,357 |
Cost of goods sold and occupancy |  |  | 370,492 |  |  |  | 87,028 |  |  |  | 757,217 |  |  |  | (64,404 | ) |  |  | 1,150,333 |
Gross profit |  |  | 90,289 |  |  |  | 22,425 |  |  |  | 346,709 |  |  |  | (5,399 | ) |  |  | 454,024 |
Selling, general and administrative expenses |  |  | 117,240 |  |  |  | 18,230 |  |  |  | 267,740 |  |  |  | (5,399 | ) |  |  | 397,811 |
Income (loss) from operations |  |  | (26,951 | ) |  |  | 4,195 |  |  |  | 78,969 |  |  |  | 0 |  |  |  | 56,213 |
Interest expense |  |  | (42,742 | ) |  |  | (218 | ) |  |  | 116 |  |  |  | 0 |  |  |  | 42,844 |
Interest income |  |  | 92 |  |  |  | 2 |  |  |  | 0 |  |  |  | 0 |  |  |  | 94 |
Other income (expense) |  |  | 186 |  |  |  | 583 |  |  |  | (366 | ) |  |  | 0 |  |  |  | 403 |
Income (loss) before taxes and equity in earnings of affiliates |  |  | (69,415 | ) |  |  | 4,562 |  |  |  | 78,719 |  |  |  | 0 |  |  |  | 13,866 |
Income tax expense (benefit) |  |  | (26,962 | ) |  |  | 756 |  |  |  | 30,251 |  |  |  | 0 |  |  |  | 4,045 |
Equity in earnings of affiliates |  |  | 51,257 |  |  |  | 0 |  |  |  | 1,506 |  |  |  | (52,763 | ) |  |  | 0 |
Net income loss including noncontrolling interest |  |  | 8,804 |  |  |  | 3,806 |  |  |  | 49,974 |  |  |  | (52,763 | ) |  |  | 9,821 |
Noncontrolling interest |  |  | 0 |  |  |  | 1,017 |  |  |  | 0 |  |  |  | 0 |  |  |  | 1,017 |
Net income attributable to Central Garden & Pet Company |  | $ | 8,804 |  |  | $ | 2,789 |  |  | $ | 49,974 |  |  | $ | (52,763 | ) |  | $ | 8,804 |
|  | CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS Fiscal Year Ended September 28, 2013 (in thousands) |
|  | Parent |  |  | Non-Guarantor Subsidiaries |  |  | Guarantor Subsidiaries |  |  | Eliminations |  |  | Consolidated |
Net sales |  | $ | 453,001 |  |  | $ | 88,822 |  |  | $ | 1,186,328 |  |  | $ | (74,518 | ) |  | $ | 1,653,633 |
Cost of goods sold and occupancy |  |  | 364,120 |  |  |  | 73,068 |  |  |  | 821,524 |  |  |  | (68,981 | ) |  |  | 1,189,731 |
Gross profit |  |  | 88,881 |  |  |  | 15,754 |  |  |  | 364,804 |  |  |  | (5,537 | ) |  |  | 463,902 |
Selling, general and administrative expenses |  |  | 127,644 |  |  |  | 19,340 |  |  |  | 282,300 |  |  |  | (5,537 | ) |  |  | 423,747 |
Income (loss) from operations |  |  | (38,763 | ) |  |  | (3,586 | ) |  |  | 82,504 |  |  |  | 0 |  |  |  | 40,155 |
Interest expense |  |  | (42,925 | ) |  |  | (263 | ) |  |  | 76 |  |  |  | 0 |  |  |  | 43,112 |
Interest income |  |  | 140 |  |  |  | 2 |  |  |  | 0 |  |  |  | 0 |  |  |  | 142 |
Other income (expense) |  |  | (250 | ) |  |  | 398 |  |  |  | (825 | ) |  |  | 0 |  |  |  | (677 | )
Income (loss) before taxes and equity in earnings of affiliates |  |  | (81,798 | ) |  |  | (3,449 | ) |  |  | 81,755 |  |  |  | 0 |  |  |  | (3,492 | )
Income tax expense (benefit) |  |  | (46,789 | ) |  |  | (2,567 | ) |  |  | 46,764 |  |  |  | 0 |  |  |  | (2,592 | )
Equity in earnings of affiliates |  |  | 33,080 |  |  |  | 0 |  |  |  | (2,561 | ) |  |  | (30,519 | ) |  |  | 0 |
Net income (loss) including noncontrolling interest |  |  | (1,929 | ) |  |  | (882 | ) |  |  | 32,430 |  |  |  | (30,519 | ) |  |  | (900 | )
Noncontrolling interest |  |  | 0 |  |  |  | 1,029 |  |  |  | 0 |  |  |  | 0 |  |  |  | 1,029 |
Net income (loss) attributable to Central Garden & Pet Company |  | $ | (1,929 | ) |  | $ | (1,911 | ) |  | $ | 32,430 |  |  | $ | (30,519 | ) |  | $ | (1,929 | )
|  | CONSOLIDATING CONDENSED STATEMENTS OF COMPREHENSIVE INCOME Fiscal Year Ended September 26, 2015 (in thousands) |
|  | Parent |  |  | Non-Guarantor Subsidiaries |  |  | Guarantor Subsidiaries |  |  | Eliminations |  |  | Consolidated |
Net income |  | $ | 31,971 |  |  | $ | 3,254 |  |  | $ | 70,495 |  |  | $ | (72,705 | ) |  | $ | 33,015 |
Other comprehensive loss: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Unrealized loss on securities |  |  | (10 | ) |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  | (10 | )
Reclassification of realized loss on securities included in net income |  |  | 20 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 20 |
Foreign currency translation |  |  | (1,078 | ) |  |  | (537 | ) |  |  | (380 | ) |  |  | 917 |  |  |  | (1,078 | )
Total comprehensive income |  |  | 30,903 |  |  |  | 2,717 |  |  |  | 70,115 |  |  |  | (71,788 | ) |  |  | 31,947 |
Comprehensive income attributable to noncontrolling interests |  |  | 0 |  |  |  | 1,044 |  |  |  | 0 |  |  |  | 0 |  |  |  | 1,044 |
Comprehensive income attributable to Central Garden & Pet Company |  | $ | 30,903 |  |  | $ | 1,673 |  |  | $ | 70,115 |  |  | $ | (71,788 | ) |  | $ | 30,903 |
|  | CONSOLIDATING CONDENSED STATEMENTS OF COMPREHENSIVE INCOME Fiscal Year Ended September 27, 2014 (in thousands) |
|  | Parent |  |  | Non-Guarantor Subsidiaries |  |  | Guarantor Subsidiaries |  |  | Eliminations |  |  | Consolidated |
Net income |  | $ | 8,804 |  |  | $ | 3,806 |  |  | $ | 49,974 |  |  | $ | (52,763 | ) |  | $ | 9,821 |
Other comprehensive loss: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Foreign currency translation |  |  | 0 |  |  |  | (200 | ) |  |  | 0 |  |  |  | 0 |  |  |  | (200 | )
Unrealized loss on securities |  |  | (10 | ) |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | (10 | )
Total comprehensive income |  |  | 8,794 |  |  |  | 3,606 |  |  |  | 49,974 |  |  |  | (52,763 | ) |  |  | 9,611 |
Comprehensive income attributable to noncontrolling interests |  |  | 0 |  |  |  | 1,017 |  |  |  | 0 |  |  |  | 0 |  |  |  | 1,017 |
Comprehensive income attributable to Central Garden & Pet Company |  | $ | 8,794 |  |  | $ | 2,589 |  |  | $ | 49,974 |  |  | $ | (52,763 | ) |  | $ | 8,594 |
|  | CONSOLIDATING CONDENSED STATEMENTS OF COMPREHENSIVE INCOME Fiscal Year Ended September 28, 2013 (in thousands) |
|  | Parent |  |  | Non-Guarantor Subsidiaries |  |  | Guarantor Subsidiaries |  |  | Eliminations |  |  | Consolidated |
Net income (loss) |  | $ | (1,929 | ) |  | $ | (882 | ) |  | $ | 32,430 |  |  | $ | (30,519 | ) |  | $ | (900 | )
Other comprehensive loss: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Foreign currency translation |  |  | 0 |  |  |  | (97 | ) |  |  | 0 |  |  |  | 0 |  |  |  | (97 | )
Total comprehensive income (loss) |  |  | (1,929 | ) |  |  | (979 | ) |  |  | 32,430 |  |  |  | (30,519 | ) |  |  | (997 | )
Comprehensive income attributable to noncontrolling interests |  |  | 0 |  |  |  | 1,029 |  |  |  | 0 |  |  |  | 0 |  |  |  | 1,029 |
Comprehensive loss attributable to Central Garden & Pet Company |  | $ | (1,929 | ) |  | $ | (2,008 | ) |  | $ | 32,430 |  |  | $ | (30,519 | ) |  | $ | (2,026 | )
|  | CONSOLIDATING CONDENSED BALANCE SHEET September 26, 2015 (in thousands) |
|  | Parent |  |  | Non-Guarantor Subsidiaries |  |  | Guarantor Subsidiaries |  |  | Eliminations |  |  | Consolidated |
ASSETS |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents |  | $ | 37,131 |  |  | $ | 10,022 |  |  | $ | 431 |  |  | $ | 0 |  |  | $ | 47,584 |
Restricted cash |  |  | 13,157 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 13,157 |
Accounts receivable, net |  |  | 51,376 |  |  |  | 6,775 |  |  |  | 149,251 |  |  |  | 0 |  |  |  | 207,402 |
Inventories |  |  | 101,952 |  |  |  | 11,690 |  |  |  | 222,304 |  |  |  | 0 |  |  |  | 335,946 |
Prepaid expenses and other assets |  |  | 23,807 |  |  |  | 848 |  |  |  | 25,076 |  |  |  | 0 |  |  |  | 49,731 |
Total current assets |  |  | 227,423 |  |  |  | 29,335 |  |  |  | 397,062 |  |  |  | 0 |  |  |  | 653,820 |
Land, buildings, improvements and equipment, net |  |  | 53,044 |  |  |  | 3,663 |  |  |  | 106,102 |  |  |  | 0 |  |  |  | 162,809 |
Goodwill |  |  | 0 |  |  |  | 0 |  |  |  | 209,089 |  |  |  | 0 |  |  |  | 209,089 |
Other long term assets |  |  | 33,988 |  |  |  | 3,662 |  |  |  | 77,519 |  |  |  | (6,133 | ) |  |  | 109,036 |
Intercompany receivable |  |  | 10,311 |  |  |  | 0 |  |  |  | 440,327 |  |  |  | (450,638 | ) |  |  | 0 |
Investment in subsidiaries |  |  | 1,052,755 |  |  |  | 0 |  |  |  | 0 |  |  |  | (1,052,755 | ) |  |  | 0 |
Total |  | $ | 1,377,521 |  |  | $ | 36,660 |  |  | $ | 1,230,099 |  |  | $ | (1,509,526 | ) |  | $ | 1,134,754 |
LIABILITIES AND EQUITY |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Accounts payable |  | $ | 23,544 |  |  | $ | 2,543 |  |  | $ | 62,802 |  |  | $ | 0 |  |  | $ | 88,889 |
Accrued expenses and other liabilities |  |  | 39,680 |  |  |  | 1,789 |  |  |  | 46,255 |  |  |  | 0 |  |  |  | 87,724 |
Current portion of long term debt |  |  | 261 |  |  |  | 0 |  |  |  | 30 |  |  |  | 0 |  |  |  | 291 |
Total current liabilities |  |  | 63,485 |  |  |  | 4,332 |  |  |  | 109,087 |  |  |  | 0 |  |  |  | 176,904 |
Long-term debt |  |  | 399,783 |  |  |  | 0 |  |  |  | 65 |  |  |  | 0 |  |  |  | 399,848 |
Intercompany payable |  |  | 407,197 |  |  |  | 43,441 |  |  |  | 0 |  |  |  | (450,638 | ) |  |  | 0 |
Losses in excess of investment in subsidiaries |  |  | 0 |  |  |  | 0 |  |  |  | 11,867 |  |  |  | (11,867 | ) |  |  | 0 |
Other long-term obligations |  |  | 1,770 |  |  |  | 0 |  |  |  | 55,985 |  |  |  | (6,133 | ) |  |  | 51,622 |
Shareholders’ equity attributable to Central Garden & Pet |  |  | 505,286 |  |  |  | (12,207 | ) |  |  | 1,053,095 |  |  |  | (1,040,888 | ) |  |  | 505,286 |
Noncontrolling interest |  |  | 0 |  |  |  | 1,094 |  |  |  | 0 |  |  |  | 0 |  |  |  | 1,094 |
Total equity |  |  | 505,286 |  |  |  | (11,113 | ) |  |  | 1,053,095 |  |  |  | (1,040,888 | ) |  |  | 506,380 |
Total |  | $ | 1,377,521 |  |  | $ | 36,660 |  |  | $ | 1,230,099 |  |  | $ | (1,509,526 | ) |  | $ | 1,134,754 |
|  | CONSOLIDATING CONDENSED BALANCE SHEET September 27, 2014 (in thousands) |
|  | Parent |  |  | Non-Guarantor Subsidiaries |  |  | Guarantor Subsidiaries |  |  | Eliminations |  |  | Consolidated |
ASSETS |  |  |  |  |  |  |  |
Cash and cash equivalents |  | $ | 63,471 |  |  | $ | 12,806 |  |  | $ | 2,399 |  |  | $ | 0 |  |  | $ | 78,676 |
Restricted cash |  |  | 14,283 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 14,283 |
Short term investments |  |  | 9,990 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 9,990 |
Accounts receivable, net |  |  | 41,235 |  |  |  | 8,268 |  |  |  | 144,226 |  |  |  | 0 |  |  |  | 193,729 |
Inventories |  |  | 79,199 |  |  |  | 15,210 |  |  |  | 231,977 |  |  |  | 0 |  |  |  | 326,386 |
Prepaid expenses and other assets |  |  | 26,092 |  |  |  | 816 |  |  |  | 21,580 |  |  |  | 0 |  |  |  | 48,488 |
Total current assets |  |  | 234,270 |  |  |  | 37,100 |  |  |  | 400,182 |  |  |  | 0 |  |  |  | 671,552 |
Land, buildings, improvements and equipment, net |  |  | 63,059 |  |  |  | 3,649 |  |  |  | 100,141 |  |  |  | 0 |  |  |  | 166,849 |
Goodwill |  |  | 0 |  |  |  | 0 |  |  |  | 208,233 |  |  |  | 0 |  |  |  | 208,233 |
Other long term assets |  |  | 25,230 |  |  |  | 4,244 |  |  |  | 83,713 |  |  |  | (11,094 | ) |  |  | 102,093 |
Intercompany receivable |  |  | 16,906 |  |  |  | 0 |  |  |  | 351,423 |  |  |  | (368,329 | ) |  |  | 0 |
Investment in subsidiaries |  |  | 983,413 |  |  |  | 0 |  |  |  | 0 |  |  |  | (983,413 | ) |  |  | 0 |
Total |  | $ | 1,322,878 |  |  | $ | 44,993 |  |  | $ | 1,143,692 |  |  | $ | (1,362,836 | ) |  | $ | 1,148,727 |
LIABILITIES AND EQUITY |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Accounts payable |  | $ | 28,937 |  |  | $ | 3,542 |  |  | $ | 55,949 |  |  | $ | 0 |  |  | $ | 88,428 |
Accrued expenses and other liabilities |  |  | 34,412 |  |  |  | 1,868 |  |  |  | 48,390 |  |  |  | 0 |  |  |  | 84,670 |
Total current liabilities |  |  | 63,349 |  |  |  | 5,410 |  |  |  | 104,339 |  |  |  | 0 |  |  |  | 173,098 |
Long-term debt |  |  | 449,855 |  |  |  | 0 |  |  |  | 93 |  |  |  | 0 |  |  |  | 449,948 |
Intercompany payable |  |  | 323,315 |  |  |  | 45,014 |  |  |  | 0 |  |  |  | (368,329 | ) |  |  | 0 |
Losses in excess of investment in subsidiaries |  |  | 0 |  |  |  | 0 |  |  |  | 7,594 |  |  |  | (7,594 | ) |  |  | 0 |
Other long-term obligations |  |  | 1,636 |  |  |  | 0 |  |  |  | 48,686 |  |  |  | (11,094 | ) |  |  | 39,228 |
Shareholders’ equity attributable to Central Garden & Pet |  |  | 484,723 |  |  |  | (7,161 | ) |  |  | 982,980 |  |  |  | (975,819 | ) |  |  | 484,723 |
Noncontrolling interest |  |  | 0 |  |  |  | 1,730 |  |  |  | 0 |  |  |  | 0 |  |  |  | 1,730 |
Total equity |  |  | 484,723 |  |  |  | (5,431 | ) |  |  | 982,980 |  |  |  | (975,819 | ) |  |  | 486,453 |
Total |  | $ | 1,322,878 |  |  | $ | 44,993 |  |  | $ | 1,143,692 |  |  | $ | (1,362,836 | ) |  | $ | 1,148,727 |
|  | CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS Fiscal Year Ended September 26, 2015 (in thousands) |
|  | Parent |  |  | Non-Guarantor Subsidiaries |  |  | Guarantor Subsidiaries |  |  | Eliminations |  |  | Consolidated |
Net cash (used) provided by operating activities |  | $ | (18,948 | ) |  | $ | 7,372 |  |  | $ | 105,744 |  |  | $ | (6,719 | ) |  | $ | 87,449 |
Additions to property, plant and equipment |  |  | (2,687 | ) |  |  | (405 | ) |  |  | (18,938 | ) |  |  | 0 |  |  |  | (22,030 | )
Payments to acquire companies, net of expenses |  |  | (38,384 | ) |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | (38,384 | )
Change in restricted cash and cash equivalents |  |  | 1,126 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 1,126 |
Maturities of short term investments |  |  | 9,997 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 9,997 |
Investment in short term investments |  |  | (17 | ) |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | (17 | )
Other investing activities |  |  | (546 | ) |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | (546 | )
Intercompany investing activities |  |  | 6,595 |  |  |  | 0 |  |  |  | (88,905 | ) |  |  | 82,310 |  |  |  | 0 |
Net cash (used) provided by investing activities |  |  | (23,916 | ) |  |  | (405 | ) |  |  | (107,843 | ) |  |  | 82,310 |  |  |  | (49,854 | )
Repayments on revolving line of credit |  |  | (312,000 | ) |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | (312,000 | )
Borrowings on revolving line of credit |  |  | 312,000 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 312,000 |
Repayments of long-term debt |  |  | (50,262 | ) |  |  | 0 |  |  |  | (27 | ) |  |  | 0 |  |  |  | (50,289 | )
Proceeds from issuance of common stock |  |  | 200 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 200 |
Excess tax benefits from stock-based awards |  |  | 2,154 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 2,154 |
Repurchase of common stock |  |  | (18,497 | ) |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | (18,497 | )
Payment of deferred financing costs |  |  | (258 | ) |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | (258 | )
Distribution to parent |  |  | 0 |  |  |  | (6,719 | ) |  |  | 0 |  |  |  | 6,719 |  |  |  | 0 |
Distribution to noncontrolling interest |  |  | 0 |  |  |  | (1,680 | ) |  |  | 0 |  |  |  | 0 |  |  |  | (1,680 | )
Intercompany financing activities |  |  | 83,884 |  |  |  | (1,574 | ) |  |  | 0 |  |  |  | (82,310 | ) |  |  | 0 |
Net cash provided (used) by financing activities |  |  | 17,221 |  |  |  | (9,973 | ) |  |  | (27 | ) |  |  | (75,591 | ) |  |  | (68,370 | )
Effect of exchange rates on cash |  |  | (697 | ) |  |  | 222 |  |  |  | 158 |  |  |  | 0 |  |  |  | (317 | )
Net increase (decrease) in cash and cash equivalents |  |  | (26,340 | ) |  |  | (2,784 | ) |  |  | (1,968 | ) |  |  | 0 |  |  |  | (31,092 | )
Cash and cash equivalents at beginning of year |  |  | 63,471 |  |  |  | 12,806 |  |  |  | 2,399 |  |  |  | 0 |  |  |  | 78,676 |
Cash and cash equivalents at end of year |  | $ | 37,131 |  |  | $ | 10,022 |  |  | $ | 431 |  |  | $ | 0 |  |  | $ | 47,584 |
|  | CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS Fiscal Year Ended September 27, 2014 (in thousands) |
|  | Parent |  |  | Non-Guarantor Subsidiaries |  |  | Guarantor Subsidiaries |  |  | Eliminations |  |  | Consolidated |
Net cash (used) provided by operating activities |  | $ | (4,139 | ) |  | $ | 7,420 |  |  | $ | 125,720 |  |  | $ | (2,534 | ) |  | $ | 126,467 |
Additions to property, plant and equipment |  |  | (6,721 | ) |  |  | (1,027 | ) |  |  | (9,425 | ) |  |  | 0 |  |  |  | (17,173 | )
Businesses acquired, net of cash acquired |  |  | 0 |  |  |  | 0 |  |  |  | (20,282 | ) |  |  | 0 |  |  |  | (20,282 | )
Proceeds from disposal of plant and equipment |  |  | 0 |  |  |  | 0 |  |  |  | 8,737 |  |  |  | 0 |  |  |  | 8,737 |
Change in restricted cash and cash equivalents |  |  | (14,283 | ) |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | (14,283 | )
Maturities of short term investments |  |  | 17,820 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 17,820 |
Investment in short term investments |  |  | (10,000 | ) |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | (10,000 | )
Intercompany investing activities |  |  | (6,726 | ) |  |  | 0 |  |  |  | (104,926 | ) |  |  | 111,652 |  |  |  | 0 |
Net cash (used) provided by investing activities |  |  | (19,910 | ) |  |  | (1,027 | ) |  |  | (125,896 | ) |  |  | 111,652 |  |  |  | (35,181 | )
Repayments on revolving line of credit |  |  | (301,000 | ) |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | (301,000 | )
Borrowings on revolving line of credit |  |  | 278,000 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 278,000 |
Repayments of long-term debt |  |  | (243 | ) |  |  | 0 |  |  |  | (124 | ) |  |  | 0 |  |  |  | (367 | )
Proceeds from issuance of common stock |  |  | 1,165 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 1,165 |
Excess tax benefits from stock-based awards |  |  | 498 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 498 |
Repurchase of common stock |  |  | (2,332 | ) |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | (2,332 | )
Payment of deferred financing costs |  |  | (3,090 | ) |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | (3,090 | )
Distribution to parent |  |  | 0 |  |  |  | (2,534 | ) |  |  | 0 |  |  |  | 2,534 |  |  |  | 0 |
Distribution to noncontrolling interest |  |  | 0 |  |  |  | (633 | ) |  |  | 0 |  |  |  | 0 |  |  |  | (633 | )
Intercompany financing activities |  |  | 109,057 |  |  |  | 2,595 |  |  |  | 0 |  |  |  | (111,652 | ) |  |  | 0 |
Net cash provided (used) by financing activities |  |  | 82,055 |  |  |  | (572 | ) |  |  | (124 | ) |  |  | (109,118 | ) |  |  | (27,759 | )
Effect of exchange rates on cash |  |  | 27 |  |  |  | (18 | ) |  |  | (16 | ) |  |  | 0 |  |  |  | (7 | )
Net increase (decrease) in cash and cash equivalents |  |  | 58,033 |  |  |  | 5,803 |  |  |  | (316 | ) |  |  | 0 |  |  |  | 63,520 |
Cash and cash equivalents at beginning of year |  |  | 5,438 |  |  |  | 7,003 |  |  |  | 2,715 |  |  |  | 0 |  |  |  | 15,156 |
Cash and cash equivalents at end of year |  | $ | 63,471 |  |  | $ | 12,806 |  |  | $ | 2,399 |  |  | $ | 0 |  |  | $ | 78,676 |
|  | CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS Fiscal Year Ended September 28, 2013 (in thousands) |
|  | Parent |  |  | Non-Guarantor Subsidiaries |  |  | Guarantor Subsidiaries |  |  | Eliminations |  |  | Consolidated |
Net cash (used) provided by operating activities |  | $ | (31,250 | ) |  | $ | (11,632 | ) |  | $ | 17,116 |  |  | $ | (2,516 | ) |  | $ | (28,282 | )
Additions to property, plant and equipment |  |  | (8,656 | ) |  |  | (337 | ) |  |  | (16,179 | ) |  |  | 0 |  |  |  | (25,172 | )
Businesses acquired, net of cash acquired |  |  | 0 |  |  |  | 0 |  |  |  | (4,835 | ) |  |  | 0 |  |  |  | (4,835 | )
Sale of short term investments |  |  | 4,885 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 4,885 |
Intercompany investing activities |  |  | 8,986 |  |  |  | 0 |  |  |  | 2,923 |  |  |  | (11,909 | ) |  |  | 0 |
Net cash (used) provided by investing activities |  |  | 5,215 |  |  |  | (337 | ) |  |  | (18,091 | ) |  |  | (11,909 | ) |  |  | (25,122 | )
Repayments on revolving line of credit |  |  | (368,000 | ) |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | (368,000 | )
Borrowings on revolving line of credit |  |  | 391,000 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 391,000 |
Repayments of long-term debt |  |  | (206 | ) |  |  | 0 |  |  |  | (126 | ) |  |  | 0 |  |  |  | (332 | )
Proceeds from issuance of common stock |  |  | 613 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 613 |
Excess tax benefits from stock-based awards |  |  | 388 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 388 |
Repurchase of common stock |  |  | (2,731 | ) |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | (2,731 | )
Distribution to parent |  |  | 0 |  |  |  | (2,516 | ) |  |  | 0 |  |  |  | 2,516 |  |  |  | 0 |
Distribution to noncontrolling interest |  |  | 0 |  |  |  | (629 | ) |  |  | 0 |  |  |  | 0 |  |  |  | (629 | )
Intercompany financing activities |  |  | (28,896 | ) |  |  | 16,987 |  |  |  | 0 |  |  |  | 11,909 |  |  |  | 0 |
Net cash provided (used) by financing activities |  |  | (7,832 | ) |  |  | 13,842 |  |  |  | (126 | ) |  |  | 14,425 |  |  |  | 20,309 |
Effect of exchange rates on cash |  |  | 36 |  |  |  | (263 | ) |  |  | 3 |  |  |  | 0 |  |  |  | (224 | )
Net increase (decrease) in cash and cash equivalents |  |  | (33,831 | ) |  |  | 1,610 |  |  |  | (1,098 | ) |  |  | 0 |  |  |  | (33,319 | )
Cash and cash equivalents at beginning of year |  |  | 39,269 |  |  |  | 5,393 |  |  |  | 3,813 |  |  |  | 0 |  |  |  | 48,475 |
Cash and cash equivalents at end of year |  | $ | 5,438 |  |  | $ | 7,003 |  |  | $ | 2,715 |  |  | $ | 0 |  |  | $ | 15,156 |

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=51664549&loc=d3e5283-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24072-122690 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph c -Article 5 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 06 -Article 9 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 05 -Paragraph c -Article 7 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration