XML 52 R35.htm IDEA: XBRL DOCUMENT v3.21.2
Long-Term Debt (Tables)
12 Months Ended
Sep. 25, 2021
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt Long-term debt consists of the following:
September 25, 2021September 26, 2020
 (in thousands)
Senior notes, interest at 6.125%, payable semi-annually, principal due November 2023
$— $400,000 
Senior notes, interest at 5.125%, payable semi-annually, principal due February 2028
300,000 300,000 
Senior notes, interest at 4.125%, payable semi-annually, principal due October 2030
500,000 — 
Senior notes, interest at 4.125%, payable semi-annually, principal due April 2031
400,000 — 
Unamortized debt issuance costs(15,994)(6,142)
Net carrying value1,184,006 693,858 
Asset-based revolving credit facility, interest at LIBOR plus a margin of 1.00% to 1.50% or Base Rate plus a margin of 0.0% to 0.50%, final maturity September 2024
— — 
Other notes payable1,758 195 
Total1,185,764 694,053 
Less current portion(1,081)(97)
Long-term portion$1,184,683 $693,956 
Schedule of Principal Repayments on Long-Term Debt
The scheduled principal repayments on long-term debt as of September 25, 2021 are as follows:
(in thousands)
Fiscal year:
2022$1,081   
2023323   
2024228   
2025126 
2026—   
Thereafter1,200,000   
Total$1,201,758 
(1)
(1)Debt repayments do not reflect the unamortized portion of deferred financing costs associated with the 2028 Notes, 2030 Notes and 2031 Notes of approximately $16.0 million as of September 25, 2021, of which, $2.9 million is amortizable until February 2028, $7.3 million is amortizable until October 2030 and $5.8 million is amortizable until April 2031, and is included in the carrying value.