XML 42 R15.htm IDEA: XBRL DOCUMENT v3.20.4
Asset Retirement Obligations
12 Months Ended
Dec. 31, 2020
Other Provisions, Contingent Liabilities And Contingent Assets [Abstract]  
Asset Retirement Obligations ASSET RETIREMENT OBLIGATIONS
December 31, 2020December 31, 2019
Balance, beginning of year$667,974 $646,898 
Liabilities incurred15,189 21,748 
Liabilities settled(7,168)(15,417)
Liabilities acquired from property acquisitions 1,648 
Liabilities divested(721)(1,331)
Property swaps(525)792 
Accretion (note 16)8,978 13,713 
Government grants (1)
(2,128)— 
Change in estimate (2)
(12,771)19,632 
Changes in discount rates and inflation rates92,576 (17,486)
Foreign currency translation(1,021)(2,223)
Balance, end of year$760,383 $667,974 
Less current portion of asset retirement obligations11,820 11,579 
Non-current portion of asset retirement obligations$748,563 $656,395 
(1)Baytex received $2.1 million of government grants from the Governments of Alberta and Saskatchewan. The grants were used to abandon and reclaim well sites which reduced our assets retirement obligations and was included in other income.
(2)Changes in the estimated costs, the timing of abandonment and reclamation and the status of wells are factors resulting in a change in estimate.

At December 31, 2020, the undiscounted amount of estimated cash flows required to settle the asset retirement obligations is $721.0 million (December 31, 2019 - $714.8 million). The discounted amount of estimated cash flow required to settle the asset retirement obligations at December 31, 2020, calculated using an estimated inflation rate of 1.5% (December 31, 2019 - 1.4%) and a risk free discount rate of 1.2% (December 31, 2019 - 1.8%), is $760.4 million (December 31, 2019 - $668.0 million). These costs are expected to be incurred over the next 60 years.