XML 71 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Combination - Net Assets Acquired (Details)
$ in Thousands, $ in Thousands
Dec. 31, 2024
CAD ($)
Dec. 31, 2023
CAD ($)
Jun. 20, 2023
CAD ($)
Jun. 20, 2023
USD ($)
Dec. 31, 2022
CAD ($)
Fair value of net assets acquired          
Cash $ 16,610 $ 55,815     $ 5,464
Accumulated impairment [member] | Trade receivables          
Fair value of net assets acquired          
Expected credit losses $ 1,000 $ 1,500      
Ranger Oil Corporation          
Consideration          
Cash     $ 732,840 $ 553,150  
Common shares issued     1,326,435 1,001,196  
Share based compensation     26,638 20,107  
Total consideration     2,085,913 1,574,453  
Fair value of net assets acquired          
Oil and gas properties     3,096,404 2,337,173  
Working capital deficiency excluding bank debt and financial derivatives     (159,731) (120,565)  
Financial derivatives     22,562 17,030  
Lease assets     20,811 15,708  
Lease obligations     (20,811) (15,708)  
Credit facilities     (373,608) (282,000)  
Long-term notes     (569,256) (429,676)  
Asset retirement obligations     (31,310) (23,632)  
Deferred income tax asset     100,852 76,123  
Net assets acquired     $ 2,085,913 $ 1,574,453  
Closing foreign exchange rate     1.32485 1.32485  
Cash     $ 70,300 $ 53,000  
Ranger Oil Corporation | Accumulated impairment [member] | Trade receivables          
Fair value of net assets acquired          
Expected credit losses     300    
Ranger Oil Corporation | Fully Vested Awards          
Consideration          
Share based compensation     21,300 16,100  
Ranger Oil Corporation | Cash-Based Awards          
Consideration          
Share based compensation     $ 5,300 $ 4,000