XML 43 R28.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income taxes: (Tables)
12 Months Ended
Dec. 31, 2024
Income taxes:  
Schedule of the components of (loss) income before income taxes

The components of (loss) income before income taxes consist of the following (in thousands):

Years Ended December 31, 

    

2024

    

2023

    

2022

Domestic

$

(257,523)

$

1,217,084

$

34,784

Foreign

 

(2,126)

2,393

(8,408)

Total (loss) income before income taxes

$

(259,649)

$

1,219,477

$

26,376

Schedule of income tax benefit (expense)

The income tax benefit (expense) is comprised of the following (in thousands):

Years Ended December 31, 

    

2024

    

2023

    

2022

Current:

Federal

$

$

(3,638)

$

State

 

4,620

 

(11,868)

 

(4,195)

Foreign

 

(351)

 

(203)

 

(496)

Deferred:

Federal

 

54,859

 

53,393

 

(16,299)

State

 

(3,143)

 

16,086

 

(143)

Foreign

 

(410)

 

194

 

(97)

Total income tax benefit (expense)

$

55,575

$

53,964

$

(21,230)

Schedule of net deferred tax assets

Our consolidated temporary differences comprising our net deferred tax assets are as follows (in thousands):

December 31, 

    

2024

    

2023

Deferred Tax Assets:

Net operating loss carry-forwards

$

236,346

$

244,306

Interest expense limitation

 

66,386

34,828

Accrued liabilities and other

8,584

12,055

Operating leases

98,261

107,563

Total gross deferred tax assets

 

409,577

398,752

Valuation allowance

(131,773)

(136,533)

277,804

262,219

Deferred Tax Liabilities:

Property & equipment

 

308,254

295,630

Intangibles

 

113,596

118,727

Deferred consideration – IP Transit Services Agreement

63,070

114,844

Investment in foreign subsidiaries

95,974

100,081

Right-of-use assets

95,176

104,435

Gross deferred tax liabilities

 

676,070

733,717

Net deferred tax liabilities

$

398,266

$

471,498

Schedule of reconciliation of the Federal statutory income taxes to the amounts reported in the financial statements

The following is a reconciliation of the Federal statutory income taxes to the amounts reported in the financial statements (in thousands).

Years Ended December 31, 

    

2024

    

2023

    

2022

Federal income tax expense at statutory rates

$

54,381

$

(256,086)

$

(5,537)

Effect of:

State income taxes, net of federal benefit

 

1,587

3,722

(1,700)

Impact of foreign operations

 

(1,602)

868

(651)

Non-deductible expenses

 

(2,713)

(2,783)

(2,679)

Bargain purchase gain - Sprint Business acquisition

4,662

295,351

Tax effect of TCJA from foreign earnings

 

(490)

(360)

Changes in valuation allowance

 

(740)

13,382

(10,303)

Income tax benefit (expense)

$

55,575

$

53,964

$

(21,230)