XML 47 R32.htm IDEA: XBRL DOCUMENT v3.25.0.1
Description of the business and summary of significant accounting policies: - Acquisition of Sprint Communications (Details)
 1 Months Ended 3 Months Ended 12 Months Ended
May 01, 2023
USD ($)
installment
Apr. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Sep. 30, 2023
USD ($)
Dec. 31, 2024
USD ($)
country
GB
MB
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Description of the business:              
Number of countries entity operates | country         56    
Pre-tax loss         $ 259,649,000 $ (1,219,477,000) $ (26,376,000)
Estimated payment related to acquired short-term lease obligations $ 157,200,000            
Estimated Purchase Agreement payment to be received, amount of discount         5,755,000 13,725,000  
Lease liability         359,176,000    
Acquisition related costs         21,407,000 18,492,000 2,248,000
Adjustment to reclassify, right-of-use leased assets       $ 24,900,000      
Adjustment to reclassify operating lease liabilities to finance lease liability       160,900,000      
Unfavorable lease liabilities       160,900,000      
Optical fiber and rights of way              
Description of the business:              
Total property and equipment         369,200,000    
Commercial Agreement              
Description of the business:              
Amount due to the seller         2,600,000 1,600,000  
Amount due from the seller recorded during the period         14,700,000 23,900,000  
IP Transit Services Agreement | T-Mobile USA, Inc.,              
Description of the business:              
Amount payable 700,000,000       700,000,000    
Amortization of discount resulted in interest income         23,800,000 26,800,000  
Amounts due from Seller - IP Transit Services Agreement, amount of discount 79,600,000            
Consideration paid         $ 204,200,000 204,200,000  
IP Transit Services Agreement | Equal monthly installments during the first year after the Closing | T-Mobile USA, Inc.,              
Description of the business:              
Amount payable 350,000,000            
IP Transit Services Agreement | Equal monthly installments over the subsequent 42 months | T-Mobile USA, Inc.,              
Description of the business:              
Amount payable 350,000,000            
IP Transit Services Agreement | Per Month During First Year After Closing Date | T-Mobile USA, Inc.,              
Description of the business:              
Amount payable 29,200,000            
IP Transit Services Agreement | Per Month Over Subsequent Forty Two Months | T-Mobile USA, Inc.,              
Description of the business:              
Amount payable $ 8,300,000            
Transition Services Agreement              
Description of the business:              
Agreement term (in years) 2 years            
Extension period (in years) 1 year            
Period of prior written notice (in days) 30 days            
Number of days' written notice to terminate the agreement         30 days    
Period after which a notice for termination of agreement can be sent (in days)         90 days    
Maturity period from receipt of the related invoice for amount billed under the agreement (in days)         30 days    
Amount due to the seller recorded during the period         $ 27,200,000 284,100,000  
Amount paid to the seller         93,800,000 217,200,000  
Amount due to the seller         500,000 66,900,000  
Amount due from the seller         100,000 4,500,000  
Amount due from the seller recorded during the period         1,100,000 6,200,000  
Amount received from the seller         1,300,000 6,000,000  
Wireline Network Holdings LLC              
Description of the business:              
Revenue           283,300,000  
Pre-tax loss           234,500,000  
Cash and cash equivalents $ 47,074,000            
Estimated Purchase Agreement payment to be received, amount of discount 8,392,000            
Reduction in short term lease payment     $ 24,200,000        
Amounts due from Seller - IP Transit Services Agreement, amount of discount 79,610,000            
Consideration paid 1,000       1,000    
Acquisition related costs         9,100,000 2,300,000 $ 2,200,000
Total property and equipment 965,715,000       965,700,000    
Wireline Network Holdings LLC | Buyer              
Description of the business:              
Short term lease payment         5,000,000    
Wireline Network Holdings LLC | Purchase Agreement              
Description of the business:              
Amount payable 1,000            
Severance costs         28,600,000    
Acquisition related costs         13,600,000    
Wireline Network Holdings LLC | Purchase Agreement | Buyer              
Description of the business:              
Cash and cash equivalents 43,400,000            
Working capital adjustment 61,100,000            
Additional working capital adjustment       5,000,000      
Estimated payment related to acquired short-term lease obligations $ 28,100,000            
Estimated payment related to acquired short-term lease obligations, number of equal payments | installment 4            
Estimated Purchase Agreement payment to be received, amount of discount $ 8,400,000            
Amortization of discount resulted in interest income       4,800,000      
Amortization of income (expenses)         700,000 1,900,000  
Short-term lease payments     17,000,000        
Severance costs     7,200,000   $ 12,300,000 $ 16,200,000  
Additional consideration due to the seller   $ 5,000,000   $ 28,600,000      
Wireline Network Holdings LLC | IP Transit Services Agreement | Buyer              
Description of the business:              
Estimated payment related to acquired short-term lease obligations $ 28,100,000   $ 17,000,000        
Estimated payment related to acquired short-term lease obligations, number of equal payments | installment 4            
Estimated Purchase Agreement payment to be received, amount of discount $ 8,400,000            
Minimum              
Description of the business:              
On-net service speed range | MB         100    
Minimum | Wireline Network Holdings LLC | Purchase Agreement | Buyer              
Description of the business:              
Estimated payment related to acquired short-term lease obligations, payment period after closing date 55 months            
Minimum | Wireline Network Holdings LLC | IP Transit Services Agreement | Buyer              
Description of the business:              
Estimated payment related to acquired short-term lease obligations, payment period after closing date 55 days            
Maximum              
Description of the business:              
On-net service speed range | GB         400    
Maximum | Wireline Network Holdings LLC | Purchase Agreement | Buyer              
Description of the business:              
Estimated payment related to acquired short-term lease obligations, payment period after closing date 58 months            
Maximum | Wireline Network Holdings LLC | IP Transit Services Agreement | Buyer              
Description of the business:              
Estimated payment related to acquired short-term lease obligations, payment period after closing date 58 days