XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Accumulated Earnings (Deficit)
Total
Balance at Dec. 31, 2021 $ 48 $ 547,734 $ (11,003) $ (909,877) $ (373,098)
Balance (in shares) at Dec. 31, 2021 47,674,189        
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' (DEFICIT) EQUITY          
Forfeitures of shares granted to employees (in shares) (77,079)        
Equity-based compensation   26,716     26,716
Foreign currency translation     (8,153)   (8,153)
Issuances of common stock (in shares) 401,036        
Exercises of options   614     614
Exercises of options (in shares) 15,184        
Dividends paid       (169,857) (169,857)
Net income       5,146 5,146
Balance at Dec. 31, 2022 $ 48 575,064 (19,156) (1,074,588) (518,632)
Balance (in shares) at Dec. 31, 2022 48,013,330        
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' (DEFICIT) EQUITY          
Forfeitures of shares granted to employees (in shares) (63,890)        
Equity-based compensation   30,464     30,464
Foreign currency translation     4,771    
Issuances of common stock $ 1       1
Issuances of common stock (in shares) 634,056        
Exercises of options   1,227     1,227
Exercises of options (in shares) 25,073        
Dividends paid       (181,716) (181,716)
Net income       1,273,441 1,273,441
Balance at Dec. 31, 2023 $ 49 606,755 (14,385) 17,137 $ 609,556
Balance (in shares) at Dec. 31, 2023 48,608,569       48,608,569
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' (DEFICIT) EQUITY          
Forfeitures of shares granted to employees (in shares) (128,885)        
Equity-based compensation   28,838     $ 28,838
Foreign currency translation     (16,300)   (16,300)
Issuances of common stock $ 0        
Issuances of common stock (in shares) 672,098        
Exercises of options   2,204     2,204
Exercises of options (in shares) 36,465        
Common stock purchases and retirement   (7,968)     (7,968)
Common stock purchases and retirement (in shares) (153,322)        
Dividends paid       (189,408) (189,408)
Net income       (204,074) (204,074)
Balance at Dec. 31, 2024 $ 49 $ 629,829 $ (30,685) $ (376,345) $ 222,848
Balance (in shares) at Dec. 31, 2024 49,034,925       49,034,925