XML 37 R26.htm IDEA: XBRL DOCUMENT v3.25.3
Description of the business: - Acquisition of Sprint Communications - Consideration (Details)
$ in Thousands
 3 Months Ended 9 Months Ended
May 01, 2023
USD ($)
installment
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Description of the business:                  
Purchase Agreement payment to be received from the Seller, net of discount of $8,392   $ 23,659         $ 23,659   $ 22,360
Estimated Purchase Agreement payment to be received, amount of discount   4,455         4,455   $ 5,755
Estimated payment related to acquired short-term lease obligations $ 157,200                
IP Transit Services Agreement | T-Mobile USA, Inc.,                  
Description of the business:                  
Amount payable 700,000                
Amounts due from Seller - IP Transit Services Agreement, amount of discount 79,600                
Consideration paid   $ 25,000 $ 25,000       75,000 $ 179,200  
Wireline Network Holdings LLC                  
Description of the business:                  
Working capital payments made to the Seller 37,532                
Purchase Agreement payment to be received from the Seller, net of discount of $8,392 19,723                
Amounts due from the Seller - IP Transit Services Agreement, net of discount of $79,610 620,390                
Total to be received from the Seller 640,113                
Total net consideration to be received from the Seller 602,581                
Estimated Purchase Agreement payment to be received, amount of discount 8,392                
Severance reimbursement payments received       $ 8,000 $ 4,300        
Amounts due from Seller - IP Transit Services Agreement, amount of discount 79,610                
Equal monthly payments to be made in months 1-12 29,200                
Equal monthly payments to be made in months 13-54 8,300                
Consideration paid 1           $ 1    
Gain on bargain purchase 1,428,648                
Wireline Network Holdings LLC | Purchase Agreement                  
Description of the business:                  
Severance reimbursement payments received           $ 28,600      
Amount payable 1                
Wireline Network Holdings LLC | Purchase Agreement | Buyer                  
Description of the business:                  
Purchase Agreement payment to be received from the Seller, net of discount of $8,392 19,800                
Estimated Purchase Agreement payment to be received, amount of discount 8,400                
Working capital adjustment 61,100                
Additional consideration due to the seller 5,000                
Estimated additional working capital payment to be paid to Seller 5,000                
Severance reimbursement payments received       $ 8,000 4,300 $ 16,200      
Estimated payment related to acquired short-term lease obligations $ 28,100                
Estimated payment related to acquired short-term lease obligations, number of equal payments | installment 4                
Wireline Network Holdings LLC | Purchase Agreement | Buyer | Minimum                  
Description of the business:                  
Estimated payment related to acquired short-term lease obligations, payment period after closing date 55 months                
Wireline Network Holdings LLC | Purchase Agreement | Buyer | Maximum                  
Description of the business:                  
Estimated payment related to acquired short-term lease obligations, payment period after closing date 58 months                
Wireline Network Holdings LLC | IP Transit Services Agreement | Buyer                  
Description of the business:                  
Estimated Purchase Agreement payment to be received, amount of discount $ 8,400                
Business Combination, Estimated Payment Net of Discount Related To Acquired Short-Term Lease Obligations         $ 17,000        
Percentage of short term lease liabilities assumed 50.00%                
Estimated payment related to acquired short-term lease obligations $ 28,100                
Estimated payment related to acquired short-term lease obligations, number of equal payments | installment 4                
Wireline Network Holdings LLC | IP Transit Services Agreement | Buyer | Minimum                  
Description of the business:                  
Estimated payment related to acquired short-term lease obligations, payment period after closing date 55 days                
Wireline Network Holdings LLC | IP Transit Services Agreement | Buyer | Maximum                  
Description of the business:                  
Estimated payment related to acquired short-term lease obligations, payment period after closing date 58 days