XML 68 R52.htm IDEA: XBRL DOCUMENT v3.25.4
Long-term debt: (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Jun. 04, 2025
USD ($)
Apr. 11, 2025
USD ($)
Jun. 15, 2024
Jun. 11, 2024
USD ($)
May 02, 2024
USD ($)
May 07, 2021
USD ($)
Nov. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
May 31, 2024
USD ($)
Nov. 30, 2023
USD ($)
May 31, 2023
USD ($)
Nov. 30, 2022
USD ($)
Jun. 30, 2022
USD ($)
May 31, 2022
USD ($)
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Jun. 17, 2025
USD ($)
Jun. 22, 2022
USD ($)
Long-term debt                                      
Proceeds from issuance of secured debt   $ 170,500                                  
Loss on extinguishment & redemption of 2026 notes                             $ 5,606        
Debt instrument restricted value   72,600                                  
Debt instrument unrestricted value   $ 97,900                                  
Lease payments                             $ 33,843 $ 74,632 $ 77,362    
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]                             us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember        
Interest rate swap                                      
Long-term debt                                      
Face amount                             $ 4,100 22,300      
Interest rate (as a percent)                             3.50%        
Net liability, prepaid expenses                               18,300      
Net liability, other long term                               4,000      
Interest rate swap | Cash                                      
Long-term debt                                      
Margin deposits                             $ 4,100        
Interest rate swap | Unrestricted cash                                      
Long-term debt                                      
Margin deposits                             200        
Interest rate swap | Accrued and other current liabilities                                      
Long-term debt                                      
Fair value of interest rate swaps                             4,300        
2027 Mirror Notes                                      
Long-term debt                                      
Face amount       $ 300,000       $ 300,000             $ 300,000        
Interest rate (as a percent)               7.00%             7.00%        
Maturity date               Jun. 15, 2027                      
Proceeds from issuance of secured debt                             $ 291,900        
Minimum percentage of principal amount entitled for redemption       90.00%                              
Lease payments                             $ 114,600        
Percentage of face value                             98.50%        
2027 Mirror Notes | Minimum                                      
Long-term debt                                      
Percentage of principal amount considered as default debt       25.00%                              
2027 Mirror Notes | Redemption of some or all the notes                                      
Long-term debt                                      
Redemption price percentage of principal amount redeemed     103.50%                                
2027 Mirror Notes | If certain events have occurred                                      
Long-term debt                                      
Repurchase price, percentage of principal amount repurchased     101.00%                                
2027 Mirror Notes | If certain events have not occurred                                      
Long-term debt                                      
Repurchase price, percentage of principal amount repurchased       100.00%                              
2027 Notes                                      
Long-term debt                                      
Face amount                         $ 450,000   $ 450,000       $ 450,000
Interest rate (as a percent)                         7.00%   7.00%        
Maturity date                         Jun. 15, 2027            
Proceeds from issuance of secured debt                             $ 446,000        
Loss on extinguishment & redemption of 2026 notes $ 5,600                                    
Discount on issuance of debt                             2,700        
Debt costs                             $ 1,300        
2027 Notes | June 15, 2024 to June 14, 2025                                      
Long-term debt                                      
Redemption price percentage of principal amount redeemed                             103.50%        
2026 Notes                                      
Long-term debt                                      
Face amount           $ 500,000                          
Interest rate (as a percent)                             3.50%        
Redemption value                             $ 500,000        
Amount of net proceeds from offering 507,300                                    
Aggregate Principal amount 500,000                                    
Amount of accrued interest redeemed 2,200                                    
Discount on issuance of debt           1,800                          
Debt costs           1,300                          
Amount of settlement payment $ 5,000                                    
Net proceeds           $ 496,900                          
Secured IPv4 notes                                      
Long-term debt                                      
Face amount         $ 380,400                            
Proceeds from issuance of secured debt                             170,479 198,426      
Debt costs                             4,000 $ 7,600      
Senior secured 2032 notes                                      
Long-term debt                                      
Face amount                             $ 600,000     $ 600,000  
Interest rate (as a percent)                             6.50%     6.50%  
Proceeds from issuance of secured debt                             $ 597,842        
Repurchase price in cash, percentage                             100.00%        
Minimum percentage of principal amount entitled for redemption                             90.00%        
Debt costs                             $ 2,200        
Senior secured 2032 notes | Minimum                                      
Long-term debt                                      
Percentage of principal amount considered as default debt                             25.00%        
Consolidated leverage ratio                             1        
Senior secured 2032 notes | Maximum                                      
Long-term debt                                      
Consolidated leverage ratio                             6        
Senior secured 2032 notes | Redemption of some or all the notes                                      
Long-term debt                                      
Repurchase price, percentage of principal amount repurchased                             100.00%        
Senior secured 2032 notes | Issuers may redeem up to 40% of notes                                      
Long-term debt                                      
Redemption price percentage                             106.50%        
Repurchase price, percentage of principal amount repurchased                             40.00%        
Senior secured 2032 notes | Redemption after July 1, 2028                                      
Long-term debt                                      
Repurchase price, percentage of principal amount repurchased                             103.25%        
Senior secured 2032 notes | Change in control accompanied by certain rating events                                      
Long-term debt                                      
Repurchase price, percentage of principal amount repurchased                             101.00%        
Existing IPv4 Notes                                      
Long-term debt                                      
Face amount         $ 206,000                   $ 206,000        
Interest rate (as a percent)         7.924%                   7.924%        
Maturity date         May 31, 2054                            
Proceeds from issuance of secured debt         $ 198,400                            
Additional interest accrued on percentage of principal amount         5.00%                            
Percentage of noteholders voting rights to amend covenants   50.00%                                  
Existing IPv4 Notes | Base Rate                                      
Long-term debt                                      
Debt instrument basis spread on variable rate                             5.00%        
Existing IPv4 Notes | US Treasury (UST) Interest Rate                                      
Long-term debt                                      
Debt instrument basis spread on variable rate                             3.40%        
Existing IPv4 Notes | Issuance Of Additional Class Notes | Minimum                                      
Long-term debt                                      
Consolidated leverage ratio         1                            
Existing IPv4 Notes | Issuance Of Additional Class Notes | Maximum                                      
Long-term debt                                      
Consolidated leverage ratio         6.1                            
Existing IPv4 Notes | Substitute New Ipv4 Addresses | Minimum                                      
Long-term debt                                      
Consolidated leverage ratio   1     1                            
Existing IPv4 Notes | Substitute New Ipv4 Addresses | Maximum                                      
Long-term debt                                      
Consolidated leverage ratio   7.25     6.1                            
Existing IPv4 Notes | Dispose Of Ipv Addresses Owned By Ipv Issuer Member Dispose Of Ipv Addresses Owned By Ipv Issuer | Minimum                                      
Long-term debt                                      
Consolidated leverage ratio         1                            
Existing IPv4 Notes | Dispose Of Ipv Addresses Owned By Ipv Issuer Member Dispose Of Ipv Addresses Owned By Ipv Issuer | Maximum                                      
Long-term debt                                      
Consolidated leverage ratio         7.1                            
IPv4 New Notes                                      
Long-term debt                                      
Face amount   $ 174,400                         $ 174,400        
Interest rate (as a percent)   6.646%                         6.646%        
Maturity date   Apr. 30, 2055                                  
Restriction on restricted cash                             $ 26,900        
Additional interest accrued on percentage of principal amount   5.00%                                  
IPv4 New Notes | Base Rate                                      
Long-term debt                                      
Debt instrument basis spread on variable rate   5.00%                                  
IPv4 New Notes | US Treasury (UST) Interest Rate                                      
Long-term debt                                      
Debt instrument basis spread on variable rate   3.00%                                  
IPv4 New Notes | Issuance Of Additional Class Notes | Minimum                                      
Long-term debt                                      
Consolidated leverage ratio   1                                  
IPv4 New Notes | Issuance Of Additional Class Notes | Maximum                                      
Long-term debt                                      
Consolidated leverage ratio   7.25                                  
IPv4 New Notes | Dispose Of Ipv Addresses Owned By Ipv Issuer Member Dispose Of Ipv Addresses Owned By Ipv Issuer | Minimum                                      
Long-term debt                                      
Consolidated leverage ratio   1                                  
IPv4 New Notes | Dispose Of Ipv Addresses Owned By Ipv Issuer Member Dispose Of Ipv Addresses Owned By Ipv Issuer | Maximum                                      
Long-term debt                                      
Consolidated leverage ratio   7.25                                  
Installment One | Interest rate swap                                      
Long-term debt                                      
Payment made to counter party                 $ 19,600                    
Net proceeds                           $ 21,500          
Installment Two | Interest rate swap                                      
Long-term debt                                      
Payment made to counter party                     $ 24,200                
Net proceeds             $ 19,600     $ 24,200   $ 21,500