XML 58 R24.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Supplemental Financial Information | 9 Months Ended
--- | ---
Sep. 30, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Supplemental Financial Information | SUPPLEMENTAL FINANCIAL INFORMATION The following information sets forth the consolidating summary financial statements of the issuer (Gibraltar Industries, Inc.) and guarantors, which guarantee the Senior Subordinated 6.25% Notes due February 1, 2021, and the non-guarantors. The guarantors are 100% owned subsidiaries of the issuer and the guarantees are full, unconditional, joint and several. Investments in subsidiaries are accounted for by the parent using the equity method of accounting. The guarantor subsidiaries and non-guarantor subsidiaries are presented on a combined basis. The principal elimination entries eliminate investments in subsidiaries and intercompany balances and transactions. GIBRALTAR INDUSTRIES, INC. CONSOLIDATING STATEMENTS OF OPERATIONS THREE MONTHS ENDED SEPTEMBER 30, 2014 (in thousands)
| Gibraltar Industries, Inc. |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Eliminations |  | Total
Net sales | $ | — |  |  | $ | 216,132 |  |  | $ | 22,151 |  |  | $ | (4,182 | ) |  | $ | 234,101 |
Cost of sales | — |  |  | 176,955 |  |  | 19,496 |  |  | (3,928 | ) |  | 192,523 |
Gross profit | — |  |  | 39,177 |  |  | 2,655 |  |  | (254 | ) |  | 41,578 |
Selling, general, and administrative expense | 29 |  |  | 21,592 |  |  | 1,565 |  |  | — |  |  | 23,186 |
(Loss) income from operations | (29 | ) |  | 17,585 |  |  | 1,090 |  |  | (254 | ) |  | 18,392 |
Interest expense (income) | 3,402 |  |  | 291 |  |  | (36 | ) |  | — |  |  | 3,657 |
Other expense (income) | 42 |  |  | (733 | ) |  | 27 |  |  | — |  |  | (664 | )
(Loss) income before taxes | (3,473 | ) |  | 18,027 |  |  | 1,099 |  |  | (254 | ) |  | 15,399 |
(Benefit of) provision for income taxes | (1,208 | ) |  | 6,791 |  |  | 245 |  |  | — |  |  | 5,828 |
(Loss) income from continuing operations | (2,265 | ) |  | 11,236 |  |  | 854 |  |  | (254 | ) |  | 9,571 |
Discontinued operations: |  |  |  |  |  |  |  |  |
Loss from discontinued operations before taxes | — |  |  | (51 | ) |  | — |  |  | — |  |  | (51 | )
Benefit of income taxes | — |  |  | (20 | ) |  | — |  |  | — |  |  | (20 | )
Loss from discontinued operations | — |  |  | (31 | ) |  | — |  |  | — |  |  | (31 | )
Equity in earnings from subsidiaries | 12,059 |  |  | 854 |  |  | — |  |  | (12,913 | ) |  | — |
Net income | $ | 9,794 |  |  | $ | 12,059 |  |  | $ | 854 |  |  | $ | (13,167 | ) |  | $ | 9,540 |
GIBRALTAR INDUSTRIES, INC. CONSOLIDATING STATEMENTS OF OPERATIONS THREE MONTHS ENDED SEPTEMBER 30, 2013 (in thousands)
| Gibraltar Industries, Inc. |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Eliminations |  | Total
Net sales | $ | — |  |  | $ | 200,349 |  |  | $ | 23,060 |  |  | $ | (5,997 | ) |  | $ | 217,412 |
Cost of sales | — |  |  | 160,676 |  |  | 20,715 |  |  | (5,741 | ) |  | 175,650 |
Gross profit | — |  |  | 39,673 |  |  | 2,345 |  |  | (256 | ) |  | 41,762 |
Selling, general, and administrative expense | 4 |  |  | 22,933 |  |  | 1,817 |  |  | — |  |  | 24,754 |
Intangible asset impairment | — |  |  | 1,000 |  |  | 22,160 |  |  | — |  |  | 23,160 |
(Loss) income from operations | (4 | ) |  | 15,740 |  |  | (21,632 | ) |  | (256 | ) |  | (6,152 | )
Interest expense (income) | 3,486 |  |  | 372 |  |  | (30 | ) |  | — |  |  | 3,828 |
Other income | — |  |  | (66 | ) |  | — |  |  | — |  |  | (66 | )
(Loss) income before taxes | (3,490 | ) |  | 15,434 |  |  | (21,602 | ) |  | (256 | ) |  | (9,914 | )
(Benefit of) provision for income taxes | (1,248 | ) |  | 4,781 |  |  | 280 |  |  | — |  |  | 3,813 |
(Loss) income from continuing operations | (2,242 | ) |  | 10,653 |  |  | (21,882 | ) |  | (256 | ) |  | (13,727 | )
Equity in earnings from subsidiaries | (11,229 | ) |  | (21,882 | ) |  | — |  |  | 33,111 |  |  | — |
Net (loss) income | $ | (13,471 | ) |  | $ | (11,229 | ) |  | $ | (21,882 | ) |  | $ | 32,855 |  |  | $ | (13,727 | )
GIBRALTAR INDUSTRIES, INC. CONSOLIDATING STATEMENTS OF OPERATIONS NINE MONTHS ENDED SEPTEMBER 30, 2014 (in thousands)
| Gibraltar Industries, Inc. |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Eliminations |  | Total
Net sales | $ | — |  |  | $ | 605,798 |  |  | $ | 68,041 |  |  | $ | (13,746 | ) |  | $ | 660,093 |
Cost of sales | — |  |  | 501,323 |  |  | 60,163 |  |  | (12,958 | ) |  | 548,528 |
Gross profit | — |  |  | 104,475 |  |  | 7,878 |  |  | (788 | ) |  | 111,565 |
Selling, general, and administrative expense | 96 |  |  | 72,986 |  |  | 5,085 |  |  | — |  |  | 78,167 |
(Loss) income from operations | (96 | ) |  | 31,489 |  |  | 2,793 |  |  | (788 | ) |  | 33,398 |
Interest expense (income) | 10,166 |  |  | 927 |  |  | (105 | ) |  | — |  |  | 10,988 |
Other expense (income) | 36 |  |  | (304 | ) |  | 96 |  |  | — |  |  | (172 | )
(Loss) income before taxes | (10,298 | ) |  | 30,866 |  |  | 2,802 |  |  | (788 | ) |  | 22,582 |
(Benefit of) provision for income taxes | (3,572 | ) |  | 11,652 |  |  | 586 |  |  | — |  |  | 8,666 |
(Loss) income from continuing operations | (6,726 | ) |  | 19,214 |  |  | 2,216 |  |  | (788 | ) |  | 13,916 |
Discontinued operations: |  |  |  |  |  |  |  |  |
Loss from discontinued operations before taxes | — |  |  | (51 | ) |  | — |  |  | — |  |  | (51 | )
Benefit of income taxes | — |  |  | (20 | ) |  | — |  |  | — |  |  | (20 | )
Loss from discontinued operations | — |  |  | (31 | ) |  | — |  |  | — |  |  | (31 | )
Equity in earnings from subsidiaries | 21,399 |  |  | 2,216 |  |  | — |  |  | (23,615 | ) |  | — |
Net income | $ | 14,673 |  |  | $ | 21,399 |  |  | $ | 2,216 |  |  | $ | (24,403 | ) |  | $ | 13,885 |
GIBRALTAR INDUSTRIES, INC. CONSOLIDATING STATEMENTS OF OPERATIONS NINE MONTHS ENDED SEPTEMBER 30, 2013 (in thousands)
| Gibraltar Industries, Inc. |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Eliminations |  | Total
Net sales | $ | — |  |  | $ | 585,726 |  |  | $ | 69,565 |  |  | $ | (16,559 | ) |  | $ | 638,732 |
Cost of sales | — |  |  | 469,628 |  |  | 62,028 |  |  | (15,569 | ) |  | 516,087 |
Gross profit | — |  |  | 116,098 |  |  | 7,537 |  |  | (990 | ) |  | 122,645 |
Selling, general, and administrative expense | 188 |  |  | 78,373 |  |  | 5,597 |  |  | — |  |  | 84,158 |
Intangible asset impairment | — |  |  | 1,000 |  |  | 22,160 |  |  | — |  |  | 23,160 |
(Loss) income from operations | (188 | ) |  | 36,725 |  |  | (20,220 | ) |  | (990 | ) |  | 15,327 |
Interest expense (income) | 17,768 |  |  | 1,004 |  |  | (94 | ) |  | — |  |  | 18,678 |
Other income | — |  |  | (141 | ) |  | — |  |  | — |  |  | (141 | )
(Loss) income before taxes | (17,956 | ) |  | 35,862 |  |  | (20,126 | ) |  | (990 | ) |  | (3,210 | )
(Benefit of) provision for income taxes | (6,669 | ) |  | 12,392 |  |  | 705 |  |  | — |  |  | 6,428 |
(Loss) income from continuing operations | (11,287 | ) |  | 23,470 |  |  | (20,831 | ) |  | (990 | ) |  | (9,638 | )
Discontinued operations: |  |  |  |  |  |  |  |  |
Loss from discontinued operations before taxes | — |  |  | (7 | ) |  | — |  |  | — |  |  | (7 | )
Benefit of income taxes | — |  |  | (3 | ) |  | — |  |  | — |  |  | (3 | )
Loss from discontinued operations | — |  |  | (4 | ) |  | — |  |  | — |  |  | (4 | )
Equity in earnings from subsidiaries | 2,635 |  |  | (20,831 | ) |  | — |  |  | 18,196 |  |  | — |
Net (loss) income | $ | (8,652 | ) |  | $ | 2,635 |  |  | $ | (20,831 | ) |  | $ | 17,206 |  |  | $ | (9,642 | )
GIBRALTAR INDUSTRIES, INC. CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME THREE MONTHS ENDED SEPTEMBER 30, 2014 (in thousands)
| Gibraltar Industries, Inc. |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Eliminations |  | Total
Net income | $ | 9,794 |  |  | $ | 12,059 |  |  | $ | 854 |  |  | $ | (13,167 | ) |  | $ | 9,540 |
Other comprehensive income (loss): |  |  |  |  |  |  |  |  |
Foreign currency translation adjustment | — |  |  | — |  |  | (2,734 | ) |  | — |  |  | (2,734 | )
Change in unrealized gain on cash flow hedges, net of tax | — |  |  | 714 |  |  | — |  |  | — |  |  | 714 |
Adjustment to retirement benefit liability, net of tax | — |  |  | 2 |  |  | — |  |  | — |  |  | 2 |
Adjustment to post-retirement health care liability, net of tax | — |  |  | 19 |  |  | — |  |  | — |  |  | 19 |
Other comprehensive income (loss) | — |  |  | 735 |  |  | (2,734 | ) |  | — |  |  | (1,999 | )
Total comprehensive income (loss) | $ | 9,794 |  |  | $ | 12,794 |  |  | $ | (1,880 | ) |  | $ | (13,167 | ) |  | $ | 7,541 |
GIBRALTAR INDUSTRIES, INC. CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME THREE MONTHS ENDED SEPTEMBER 30, 2013 (in thousands)
| Gibraltar Industries, Inc. |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Eliminations |  | Total
Net loss | $ | (13,471 | ) |  | $ | (11,229 | ) |  | $ | (21,882 | ) |  | $ | 32,855 |  |  | $ | (13,727 | )
Other comprehensive income: |  |  |  |  |  |  |  |  |
Foreign currency translation adjustment | — |  |  | — |  |  | 2,539 |  |  | — |  |  | 2,539 |
Adjustment to retirement benefit liability, net of tax | — |  |  | 3 |  |  | — |  |  | — |  |  | 3 |
Adjustment to post-retirement health care liability, net of tax | — |  |  | 18 |  |  | — |  |  | — |  |  | 18 |
Other comprehensive income | — |  |  | 21 |  |  | 2,539 |  |  | — |  |  | 2,560 |
Total comprehensive loss | $ | (13,471 | ) |  | $ | (11,208 | ) |  | $ | (19,343 | ) |  | $ | 32,855 |  |  | $ | (11,167 | )
GIBRALTAR INDUSTRIES, INC. CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME NINE MONTHS ENDED SEPTEMBER 30, 2014 (in thousands)
| Gibraltar Industries, Inc. |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Eliminations |  | Total
Net income | $ | 14,673 |  |  | $ | 21,399 |  |  | $ | 2,216 |  |  | $ | (24,403 | ) |  | $ | 13,885 |
Other comprehensive loss: |  |  |  |  |  |  |  |  |
Foreign currency translation adjustment | — |  |  | — |  |  | (2,096 | ) |  | — |  |  | (2,096 | )
Change in unrealized loss on cash flow hedges, net of tax | — |  |  | (242 | ) |  | — |  |  | — |  |  | (242 | )
Adjustment to retirement benefit liability, net of tax | — |  |  | 6 |  |  | — |  |  | — |  |  | 6 |
Adjustment to post-retirement health care liability, net of tax | — |  |  | 56 |  |  | — |  |  | — |  |  | 56 |
Other comprehensive loss | — |  |  | (180 | ) |  | (2,096 | ) |  | — |  |  | (2,276 | )
Total comprehensive income | $ | 14,673 |  |  | $ | 21,219 |  |  | $ | 120 |  |  | $ | (24,403 | ) |  | $ | 11,609 |
GIBRALTAR INDUSTRIES, INC. CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME NINE MONTHS ENDED SEPTEMBER 30, 2013 (in thousands)
| Gibraltar Industries, Inc. |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Eliminations |  | Total
Net (loss) income | $ | (8,652 | ) |  | $ | 2,635 |  |  | $ | (20,831 | ) |  | $ | 17,206 |  |  | $ | (9,642 | )
Other comprehensive income (loss): |  |  |  |  |  |  |  |  |
Foreign currency translation adjustment | — |  |  | — |  |  | (1,362 | ) |  | — |  |  | (1,362 | )
Adjustment to retirement benefit liability, net of tax | — |  |  | 7 |  |  | — |  |  | — |  |  | 7 |
Adjustment to post-retirement health care liability, net of tax | — |  |  | 56 |  |  | — |  |  | — |  |  | 56 |
Other comprehensive income (loss) | — |  |  | 63 |  |  | (1,362 | ) |  | — |  |  | (1,299 | )
Total comprehensive (loss) income | $ | (8,652 | ) |  | $ | 2,698 |  |  | $ | (22,193 | ) |  | $ | 17,206 |  |  | $ | (10,941 | )
GIBRALTAR INDUSTRIES, INC. CONSOLIDATING BALANCE SHEETS SEPTEMBER 30, 2014 (in thousands)
| Gibraltar Industries, Inc. |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Eliminations |  | Total
Assets |  |  |  |  |  |  |  |  |
Current assets: |  |  |  |  |  |  |  |  |
Cash and cash equivalents | $ | — |  |  | $ | 80,085 |  |  | $ | 20,928 |  |  | $ | — |  |  | $ | 101,013 |
Accounts receivable, net | — |  |  | 108,810 |  |  | 11,447 |  |  | — |  |  | 120,257 |
Intercompany balances | 19,529 |  |  | 1,802 |  |  | (21,331 | ) |  | — |  |  | — |
Inventories | — |  |  | 116,874 |  |  | 9,211 |  |  | — |  |  | 126,085 |
Other current assets | 3,582 |  |  | 11,171 |  |  | 1,239 |  |  | — |  |  | 15,992 |
Total current assets | 23,111 |  |  | 318,742 |  |  | 21,494 |  |  | — |  |  | 363,347 |
Property, plant, and equipment, net | — |  |  | 118,000 |  |  | 12,819 |  |  | — |  |  | 130,819 |
Goodwill | — |  |  | 334,123 |  |  | 6,759 |  |  | — |  |  | 340,882 |
Acquired intangibles | — |  |  | 81,995 |  |  | 5,264 |  |  | — |  |  | 87,259 |
Other assets | 3,052 |  |  | 4,149 |  |  | — |  |  | — |  |  | 7,201 |
Investment in subsidiaries | 670,999 |  |  | 33,388 |  |  | — |  |  | (704,387 | ) |  | — |
| $ | 697,162 |  |  | $ | 890,397 |  |  | $ | 46,336 |  |  | $ | (704,387 | ) |  | $ | 929,508 |
Liabilities and Shareholders’ Equity |  |  |  |  |  |  |  |  |
Current liabilities: |  |  |  |  |  |  |  |  |
Accounts payable | $ | — |  |  | $ | 84,772 |  |  | $ | 7,391 |  |  | $ | — |  |  | $ | 92,163 |
Accrued expenses | 1,322 |  |  | 47,958 |  |  | 2,751 |  |  | — |  |  | 52,031 |
Current maturities of long-term debt | — |  |  | 400 |  |  | — |  |  | — |  |  | 400 |
Total current liabilities | 1,322 |  |  | 133,130 |  |  | 10,142 |  |  | — |  |  | 144,594 |
Long-term debt | 210,000 |  |  | 3,200 |  |  | — |  |  | — |  |  | 213,200 |
Deferred income taxes | — |  |  | 52,862 |  |  | 2,282 |  |  | — |  |  | 55,144 |
Other non-current liabilities | — |  |  | 30,206 |  |  | 524 |  |  | — |  |  | 30,730 |
Shareholders’ equity | 485,840 |  |  | 670,999 |  |  | 33,388 |  |  | (704,387 | ) |  | 485,840 |
| $ | 697,162 |  |  | $ | 890,397 |  |  | $ | 46,336 |  |  | $ | (704,387 | ) |  | $ | 929,508 |
GIBRALTAR INDUSTRIES, INC. CONSOLIDATING BALANCE SHEETS DECEMBER 31, 2013 (in thousands)
| Gibraltar Industries, Inc. |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Eliminations |  | Total
Assets |  |  |  |  |  |  |  |  |
Current assets: |  |  |  |  |  |  |  |  |
Cash and cash equivalents | $ | — |  |  | $ | 75,856 |  |  | $ | 21,183 |  |  | $ | — |  |  | $ | 97,039 |
Accounts receivable, net | — |  |  | 79,356 |  |  | 10,726 |  |  | — |  |  | 90,082 |
Intercompany balances | 23,618 |  |  | (1,655 | ) |  | (21,963 | ) |  | — |  |  | — |
Inventories | — |  |  | 111,676 |  |  | 9,476 |  |  | — |  |  | 121,152 |
Other current assets | 7,578 |  |  | 5,722 |  |  | 827 |  |  | — |  |  | 14,127 |
Total current assets | 31,196 |  |  | 270,955 |  |  | 20,249 |  |  | — |  |  | 322,400 |
Property, plant, and equipment, net | — |  |  | 119,587 |  |  | 12,165 |  |  | — |  |  | 131,752 |
Goodwill | — |  |  | 334,123 |  |  | 7,051 |  |  | — |  |  | 341,174 |
Acquired intangibles | — |  |  | 86,014 |  |  | 5,763 |  |  | — |  |  | 91,777 |
Other assets | 3,415 |  |  | 3,643 |  |  | 1 |  |  | — |  |  | 7,059 |
Investment in subsidiaries | 652,689 |  |  | 33,259 |  |  | — |  |  | (685,948 | ) |  | — |
| $ | 687,300 |  |  | $ | 847,581 |  |  | $ | 45,229 |  |  | $ | (685,948 | ) |  | $ | 894,162 |
Liabilities and Shareholders’ Equity |  |  |  |  |  |  |  |  |
Current liabilities: |  |  |  |  |  |  |  |  |
Accounts payable | $ | — |  |  | $ | 62,464 |  |  | $ | 7,161 |  |  | $ | — |  |  | $ | 69,625 |
Accrued expenses | 5,551 |  |  | 42,418 |  |  | 1,910 |  |  | — |  |  | 49,879 |
Current maturities of long-term debt | — |  |  | 409 |  |  | — |  |  | — |  |  | 409 |
Total current liabilities | 5,551 |  |  | 105,291 |  |  | 9,071 |  |  | — |  |  | 119,913 |
Long-term debt | 210,000 |  |  | 3,598 |  |  | — |  |  | — |  |  | 213,598 |
Deferred income taxes | — |  |  | 52,746 |  |  | 2,378 |  |  | — |  |  | 55,124 |
Other non-current liabilities | — |  |  | 33,257 |  |  | 521 |  |  | — |  |  | 33,778 |
Shareholders’ equity | 471,749 |  |  | 652,689 |  |  | 33,259 |  |  | (685,948 | ) |  | 471,749 |
| $ | 687,300 |  |  | $ | 847,581 |  |  | $ | 45,229 |  |  | $ | (685,948 | ) |  | $ | 894,162 |
GIBRALTAR INDUSTRIES, INC. CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS NINE MONTHS ENDED SEPTEMBER 30, 2014 (in thousands)
| Gibraltar Industries, Inc. |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Eliminations |  | Total
Cash Flows from Operating Activities |  |  |  |  |  |  |  |  |
Net cash (used in) provided by operating activities of continuing operations | $ | (13,297 | ) |  | $ | 27,470 |  |  | $ | 4,012 |  |  | $ | — |  |  | $ | 18,185 |
Net cash used in operating activities of discontinued operations | — |  |  | (40 | ) |  | — |  |  | — |  |  | (40 | )
Net cash (used in) provided by operating activities | $ | (13,297 | ) |  | $ | 27,430 |  |  | $ | 4,012 |  |  | $ | — |  |  | $ | 18,145 |
Cash Flows from Investing Activities |  |  |  |  |  |  |  |  |
Purchases of property, plant, and equipment | — |  |  | (16,297 | ) |  | (2,883 | ) |  | — |  |  | (19,180 | )
Other investing activities | — |  |  | 121 |  |  | — |  |  | — |  |  | 121 |
Net proceeds from sale of property and equipment | — |  |  | 5,955 |  |  | 3 |  |  | — |  |  | 5,958 |
Net cash used in investing activities | — |  |  | (10,221 | ) |  | (2,880 | ) |  | — |  |  | (13,101 | )
Cash Flows from Financing Activities |  |  |  |  |  |  |  |  |
Long-term debt payments | — |  |  | (407 | ) |  | — |  |  | — |  |  | (407 | )
Purchase of treasury stock at market prices | (505 | ) |  | — |  |  | — |  |  | — |  |  | (505 | )
Net proceeds from issuance of common stock | 508 |  |  | — |  |  | — |  |  | — |  |  | 508 |
Intercompany financing | 13,195 |  |  | (12,573 | ) |  | (622 | ) |  | — |  |  | — |
Excess tax benefit from stock compensation | 99 |  |  | — |  |  | — |  |  | — |  |  | 99 |
Net cash provided by (used in) financing activities | 13,297 |  |  | (12,980 | ) |  | (622 | ) |  | — |  |  | (305 | )
Effect of exchange rate changes on cash | — |  |  | — |  |  | (765 | ) |  | — |  |  | (765 | )
Net increase (decrease) in cash and cash equivalents | — |  |  | 4,229 |  |  | (255 | ) |  | — |  |  | 3,974 |
Cash and cash equivalents at beginning of year | — |  |  | 75,856 |  |  | 21,183 |  |  | — |  |  | 97,039 |
Cash and cash equivalents at end of period | $ | — |  |  | $ | 80,085 |  |  | $ | 20,928 |  |  | $ | — |  |  | $ | 101,013 |
GIBRALTAR INDUSTRIES, INC. CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS NINE MONTHS ENDED SEPTEMBER 30, 2013 (in thousands)
| Gibraltar Industries, Inc. |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Eliminations |  | Total
Cash Flows from Operating Activities |  |  |  |  |  |  |  |  |
Net cash (used in) provided by operating activities of continuing operations | $ | (9,040 | ) |  | $ | 44,203 |  |  | $ | 2,753 |  |  | $ | — |  |  | $ | 37,916 |
Net cash used in operating activities of discontinued operations | — |  |  | (9 | ) |  | — |  |  | — |  |  | (9 | )
Net cash (used in) provided by operating activities | (9,040 | ) |  | 44,194 |  |  | 2,753 |  |  | — |  |  | 37,907 |
Cash Flows from Investing Activities |  |  |  |  |  |  |  |  |
Purchases of property, plant, and equipment | — |  |  | (6,196 | ) |  | (2,620 | ) |  | — |  |  | (8,816 | )
Cash paid for acquisitions, net of cash acquired | — |  |  | (5,344 | ) |  | — |  |  | — |  |  | (5,344 | )
Net proceeds from sale of property and equipment | — |  |  | 12,434 |  |  | 13 |  |  | — |  |  | 12,447 |
Net cash provided by (used in) investing activities | — |  |  | 894 |  |  | (2,607 | ) |  | — |  |  | (1,713 | )
Cash Flows from Financing Activities |  |  |  |  |  |  |  |  |
Long-term debt payments | (204,000 | ) |  | (1,084 | ) |  | — |  |  | — |  |  | (205,084 | )
Proceeds from long-term debt | 210,000 |  |  | — |  |  | — |  |  | — |  |  | 210,000 |
Payment of note redemption fees | (3,702 | ) |  | — |  |  | — |  |  | — |  |  | (3,702 | )
Purchase of treasury stock at market prices | (642 | ) |  | — |  |  | — |  |  | — |  |  | (642 | )
Payment of deferred financing costs | (3,858 | ) |  | — |  |  | — |  |  | — |  |  | (3,858 | )
Net proceeds from issuance of common stock | 342 |  |  | — |  |  | — |  |  | — |  |  | 342 |
Intercompany financing | 10,838 |  |  | (10,211 | ) |  | (627 | ) |  | — |  |  | — |
Excess tax benefit from stock compensation | 62 |  |  | — |  |  | — |  |  | — |  |  | 62 |
Net cash provided by (used in) financing activities | 9,040 |  |  | (11,295 | ) |  | (627 | ) |  | — |  |  | (2,882 | )
Effect of exchange rate changes on cash | — |  |  | — |  |  | (492 | ) |  | — |  |  | (492 | )
Net increase (decrease) in cash and cash equivalents | — |  |  | 33,793 |  |  | (973 | ) |  | — |  |  | 32,820 |
Cash and cash equivalents at beginning of year | — |  |  | 26,163 |  |  | 21,865 |  |  | — |  |  | 48,028 |
Cash and cash equivalents at end of period | $ | — |  |  | $ | 59,956 |  |  | $ | 20,892 |  |  | $ | — |  |  | $ | 80,848 |

X
- Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 06 -Article 9 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24072-122690 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=7656940&loc=d3e5283-111683 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Article 12 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph c -Article 5 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 05 -Paragraph c -Article 7 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration