XML 64 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Equity-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2018
Share-based Compensation [Abstract]  
Summary of Compensation Expense Connection with Awards
The Company recognized the following compensation expense in connection with awards that vested under the 2018 Plan, the 2015 Plan, the Prior Plan, and the Non-Employee Directors Plan along with the related tax benefits recognized during the years ended December 31 (in thousands):
 
2018
 
2017
 
2016
Expense recognized under the Prior Plan
$
569

 
$
1,059

 
$
1,937

Expense recognized under the 2015 Plan
7,988

 
5,643

 
3,993

Expense recognized under the 2018 Plan
188

 

 

Expense recognized under the Non-Employee Directors Plan
444

 
420

 
443

Total stock compensation expense
$
9,189

 
$
7,122

 
$
6,373

Tax benefits recognized related to stock compensation expense
$
2,509

 
$
2,133

 
$
2,485

Schedule of Number of Awards and Weighted Average Grant Date Fair Value
The following table provides the number of stock options, stock units, and unrestricted shares granted during the years ended December 31, along with the weighted-average grant-date fair value of each award:
 
2018
 
2017
 
2016
Awards
Number of
Awards
 
Weighted
Average
Grant Date
Fair Value
 
Number of
Awards
 
Weighted
Average
Grant Date
Fair Value
 
Number of
Awards
 
Weighted
Average
Grant Date
Fair Value
Options

 
$

 
25,000

 
$
12.85

 

 
$

Deferred stock units
10,255

 
$
35.96

 
10,170

 
$
34.42

 
11,945

 
$
29.30

Common shares
2,113

 
$
35.50

 
2,034

 
$
34.42

 
3,185

 
$
29.30

Restricted stock units
116,174

 
$
36.61

 
133,548

 
$
36.56

 
141,982

 
$
25.44

Performance stock units
135,929

 
$
33.63

 
108,748

 
$
42.72

 

 
$

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The following table provides the weighted average assumptions used to value stock options issued during the year ended December 31:
Year of Grant
 
Fair Value
 
Expected Life
(in years)
 
Expected Stock Volatility
 
Risk-free Interest Rate
 
Expected Dividend Yield
2017
 
$
12.85

 
4.00
 
35.7
%
 
1.7
%
 
%
Summary of Ranges of Outstanding and Exercisable Options
The following table summarizes the ranges of outstanding and exercisable options at December 31, 2018:
Range of Exercise Prices
Options
Outstanding
 
Weighted Average
Remaining
Contractual Life
(in years)
 
Weighted
Average
Exercise
Price
 
Options
Exercisable
 
Weighted
Average
Exercise
Price
$8.90 – $9.32
18,938

 
1.70
 
$
8.90

 
18,938

 
$
8.90

$9.33 – $11.73
70,721

 
2.70
 
$
9.74

 
70,721

 
$
9.74

$11.74 – $19.58
20,100

 
0.70
 
$
13.72

 
20,100

 
$
13.72

$19.59 - $32.49
25,000

 
7.00
 
$
25.44

 
25,000

 
$
25.44

$32.50 - $43.05
25,000

 
8.14
 
$
42.35

 

 
$

 
159,759

 
 
 
 
 
134,759

 
 
Summary of Stock Options Transactions
The following table summarizes information about stock option transactions:
 
Options
 
Weighted
Average
Exercise
Price
 
Weighted Average
Remaining Contractual
Life (in years)
 
Aggregate
Intrinsic Value
Balance at January 1, 2016
458,349

 
$
16.57

 
 
 
 
Exercised
(175,125
)
 
19.08

 
 
 
 
Forfeited
(6,000
)
 
18.22

 
 
 
 
Balance at December 31, 2016
277,224

 
$
14.95

 
 
 
 
Granted
25,000

 
42.35

 
 
 
 
Exercised
(42,058
)
 
16.02

 
 
 
 
Forfeited
(12,500
)
 
25.44

 
 
 
 
Balance at December 31, 2017
247,666

 
$
17.01

 
 
 
 
Exercised
(87,907
)
 
15.75

 
 
 
 
Balance at December 31, 2018
159,759

 
$
17.70

 
6.13
 
$
3,026,930

Summary of Information About Restricted Stock Units and Weighted Average Grant Date Fair Value
The following table summarizes information about non-vested restricted stock units, performance stock units (that will convert to shares upon vesting) and common and restricted shares:
 
Restricted
Stock Units
 
Weighted
Average
Grant Date
Fair Value
 
Common and Restricted
Shares
 
Weighted
Average
Grant Date
Fair Value
 
Performance Stock Units (1)
 
Weighted Average Grant Date Fair Value
 
Deferred Stock Units (2)
 
Weighted Average Grant Date Fair Value
Balance at December 31, 2017
441,816

 
$
23.96

 
4,258

 
$
17.30

 
480,462

 
$
24.68

 
22,115

 
$
31.65

Granted
116,174

 
36.61

 
2,113

 
35.50

 
135,929

 
33.63

 
10,255

 
35.96

Vested
(137,020
)
 
22.72

 
(6,371
)
 
23.34

 
(323,118
)
 
18.57

 
(5,127
)
 
32.18

Forfeited
(25,617
)
 
31.70

 

 

 
(57,788
)
 
41.59

 

 

Balance at December 31, 2018
395,353

 
$
27.61

 

 
$

 
235,485

 
$
33.78

 
27,243

 
$
33.18


Aggregate Intrinsic Value of Options Exercised and Aggregate Fair Value of Restricted Stock Units and Restricted Shares that Vested
The following table sets forth the aggregate intrinsic value of options exercised and aggregate fair value of restricted stock units and restricted shares that vested during the years ended December 31 (in thousands):
 
2018
 
2017
 
2016
Aggregate intrinsic value of options exercised
$
2,128

 
$
628

 
$
2,439

Aggregate fair value of vested restricted stock units
$
5,307

 
$
6,756

 
$
4,368

Aggregate fair value of vested common and restricted shares
$
149

 
$
70

 
$
247

Aggregate fair value of vested deferred stock units
$
369

 
$
350

 
$
443

PSUs Eligible for Conversion to Cash
The following table provides the number of PSUs which will convert to cash for the years ending December 31:
 
2016
Awards
Number of
Units (2)
 
Grant Date Fair Value
(in $000s)
Performance stock units (1)
128,000

 
$
3,100

(1) There were no performance stock units that convert to cash granted to participants in 2018 and 2017.
(2) The participants earned 200% of target aggregating 256,000 PSUs earned. This award will be converted to cash and will be paid to participants in the first quarter of 2019 at the trailing 90-day closing price of the Company's common stock as of December 31, 2018.
Schedule of Compensation Expense Recognized from Change in Fair Value and Vesting of Performance Stock Units
The following table summarizes the compensation expense recognized from the change in fair value and vesting of cash settled performance stock units awarded for the years ended December 31 (in thousands):
 
2018
 
2017
 
2016
Performance stock unit compensation expense
$
2,846

 
$
3,591

 
$
10,377

Cash Paid to Settle Liability Awards
The following table provides the number of restricted stock units credited to active participant accounts, balance of vested and unvested restricted stock units within active participant accounts, payments made with respect to restricted stock units issued under the MSPP, and MSPP expense during years ended December 31:
 
2018
 
2017
 
2016
Restricted stock units credited
66,843

 
84,299

 
198,155

Restricted stock units balance, vested and unvested
387,870

 
389,189

 
646,669

Share-based liabilities paid, in thousands
$
5,232

 
$
6,058

 
$
3,137

MSPP expense, in thousands
$
4,809

 
$
2,432

 
$
8,565