XML 53 R37.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Schedule of Allocation of the Purchase Price Consideration of the Fair Value of Assets Acquired and Liabilities Assumed
The preliminary allocation of the purchase consideration to the estimated fair value of the assets acquired and liabilities assumed is as follows as of the date of the acquisition (in thousands):
Cash$1,712 
Working capital23,833 
Property, plant and equipment8,345 
Acquired intangible assets51,700 
Other assets1,478 
Other liabilities(2,081)
Goodwill143,245 
Fair value of purchase consideration$228,232 
The preliminary allocation of the purchase price of the four 2020 acquisitions noted above - Sunfig, Architectural Mailboxes, Delta Separations, and Thermo - is subject to adjustments during the measurement period as third-party valuations are finalized. The preliminary allocation of the purchase consideration to the estimated fair value of the assets acquired and liabilities assumed in these four acquisitions is as follows as of the respective date of the acquisition (in thousands):
Cash$145 
Working capital(14,930)
Property, plant and equipment1,740 
Acquired intangible assets38,296 
Other current assets1,528 
Other assets2,381 
Other liabilities(5,508)
Goodwill61,436 
Fair value of purchase consideration$85,088 
The allocation of the purchase consideration to the fair value of the assets acquired and liabilities assumed is as follows as of the date of the acquisition (in thousands):
Cash$4,154 
Working capital(1,515)
Property, plant and equipment1,059 
Acquired intangible assets3,000 
Other assets508 
Other liabilities(1,081)
Goodwill6,436 
Fair value of purchase consideration$12,561 
The allocation of the purchase consideration to the fair value of the assets acquired and liabilities assumed is as follows as of the date of the acquisition (in thousands):
Cash$915 
Working capital 680 
Property, plant and equipment483 
Acquired intangible assets1,450 
Other assets13 
Other liabilities(51)
Goodwill2,879 
Fair value of purchase consideration$6,369 
Schedule of Acquired Intangible Assets
The intangible assets acquired in this acquisition consisted of the following (in thousands):
Fair ValueWeighted-Average Amortization Period
Trademarks$16,400 Indefinite
Trademarks300 7 years
Technology2,500 15 years
Customer relationships24,000 10 years
Non-compete agreements2,200 5 years
Backlog6,300 Less than 1 year
Total$51,700 
The intangible assets acquired in the four acquisitions noted above consisted of the following (in thousands):
Fair ValueWeighted-Average Amortization Period
Trademarks$8,200 Indefinite
Trademarks1,177 3 years
Technology8,175 
7 - 15 years
Customer relationships18,780 
5 - 13 years
Non-compete agreements1,036 5 years
Backlog928 
Less than 1 year
Total$38,296 
The intangible assets acquired in this acquisition consisted of the following (in thousands):
Fair ValueWeighted-Average Amortization Period
Trademarks$1,400 Indefinite
Technology900 7 years
Customer relationships700 6 years
Total$3,000 
The intangible assets acquired in this acquisition consisted of the following (in thousands):
Fair ValueWeighted-Average Amortization Period
Trademarks$300 3 years
Technology450 9 years
Customer relationships700 9 years
Total$1,450 
Schedule of Business Combination Costs
All acquisition related costs consisted of the following for the years ended December 31 (in thousands):
202020192018
Cost of sales$634 $401 $— 
Selling, general and administrative costs3,230 1,517 497 
Total acquisition related costs$3,864 $1,918 $497