XML 40 R17.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 10
3 Months Ended
Dec. 27, 2014
Disclosure Text Block [Abstract]  
Intangible Assets Disclosure [Text Block]

Note 10

Our three reporting units, which are also reportable segments, are Food Service, Retail Supermarkets and Frozen Beverages.


The carrying amounts of acquired intangible assets for the Food Service, Retail Supermarkets and Frozen Beverage segments as of December 27, 2014 and September 27, 2014 are as follows:


   

December 27, 2014

   

September 27, 2014

 
   

Gross

           

Gross

         
   

Carrying

   

Accumulated

   

Carrying

   

Accumulated

 
   

Amount

   

Amortization

   

Amount

   

Amortization

 
   

(in thousands)

 
                                 

FOOD SERVICE

                               
                                 

Indefinite lived intangible assets

                               

Trade Names

  $ 13,072     $ -     $ 13,072     $ -  
                                 

Amortized intangible assets

                               

Non compete agreements

    592       517       592       509  

Customer relationships

    40,797       30,846       40,797       29,914  

License and rights

    3,606       2,732       3,606       2,708  

TOTAL FOOD SERVICE

  $ 58,067     $ 34,095     $ 58,067     $ 33,131  
                                 

RETAIL SUPERMARKETS

                               
                                 

Indefinite lived intangible assets

                               

Trade Names

  $ 7,206     $ -     $ 7,206     $ -  
                                 

Amortized Intangible Assets

                               

Non compete agreements

    160       54       160       34  

Customer relationships

    7,979       619       7,979       420  

TOTAL RETAIL SUPERMARKETS

  $ 15,345     $ 673     $ 15,345     $ 454  
                                 
                                 

FROZEN BEVERAGES

                               
                                 

Indefinite lived intangible assets

                               

Trade Names

  $ 9,315     $ -     $ 9,315     $ -  
                                 

Amortized intangible assets

                               

Non compete agreements

    198       198       198       198  

Customer relationships

    6,478       5,602       6,478       5,448  

Licenses and rights

    1,601       802       1,601       784  

TOTAL FROZEN BEVERAGES

  $ 17,592     $ 6,602     $ 17,592     $ 6,430  
                                 

CONSOLIDATED

  $ 91,004     $ 41,370     $ 91,004     $ 40,015  

Amortized intangible assets are being amortized by the straight-line method over periods ranging from 3 to 20 years and amortization expense is reflected throughout operating expenses. There were no intangible assets acquired in the three months ended December 27, 2014. Aggregate amortization expense of intangible assets for the three months ended December 27, 2014 and December 28, 2013 was $1,355,000 and $1,143,000, respectively.


Estimated amortization expense for the next five fiscal years is approximately $5,400,000 in 2015 and $5,100,000 in 2016, $2,600,000 in 2017, $1,800,000 in 2018 and $1,600,000 in 2019. The weighted average amortization period of the intangible assets is 10.1 years.


Goodwill


The carrying amounts of goodwill for the Food Service, Retail Supermarket and Frozen Beverage segments are as follows:


   

Food

   

Retail

   

Frozen

   

 

 
   

Service

   

Supermarket

   

Beverages

    Total  
   

(in thousands)

 
                                 

Balance at December 27, 2014

  $ 46,832     $ 3,670     $ 35,940     $ 86,442  
                                 

Balance at September 27, 2014

  $ 46,832     $ 3,670     $ 35,940     $ 86,442  

There was no goodwill acquired in the three months ended December 27, 2014.