XML 28 R17.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 10
3 Months Ended
Dec. 26, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure [Text Block]

Note 10

Our three reporting units, which are also reportable segments, are Food Service, Retail Supermarkets and Frozen Beverages.


The carrying amounts of acquired intangible assets for the Food Service, Retail Supermarkets and Frozen Beverage segments as of December 26, 2015 and September 26, 2015 are as follows:


   

December 26, 2015

   

September 26, 2015

 
   

Gross

           

Gross

         
   

Carrying

   

Accumulated

   

Carrying

   

Accumulated

 
   

Amount

   

Amortization

   

Amount

   

Amortization

 
    (in thousands)  
                                 

FOOD SERVICE

                               

Indefinite lived intangible assets

                               

Trade Names

  $ 13,072     $ -     $ 13,072     $ -  
                                 

Amortized intangible assets

                               

Non compete agreements

    592       545       592       538  

Customer relationships

    40,797       34,487       40,797       33,584  

License and rights

    3,606       2,826       3,606       2,802  

TOTAL FOOD SERVICE

  $ 58,067     $ 37,858     $ 58,067     $ 36,924  
                                 

RETAIL SUPERMARKETS

                               
                                 

Indefinite lived intangible assets

                               

Trade Names

  $ 7,206     $ -     $ 7,206     $ -  
                                 

Amortized Intangible Assets

                               

Non compete agreements

    160       132       160       114  

Customer relationships

    7,979       1,420       7,979       1,220  

TOTAL RETAIL SUPERMARKETS

  $ 15,345     $ 1,552     $ 15,345     $ 1,334  
                                 

FROZEN BEVERAGES

                               
                                 

Indefinite lived intangible assets

                               

Trade Names

  $ 9,315     $ -     $ 9,315     $ -  
                                 

Amortized intangible assets

                               

Non compete agreements

    198       198       198       198  

Customer relationships

    6,678       6,234       6,678       6,075  

Licenses and rights

    1,601       872       1,601       854  

TOTAL FROZEN BEVERAGES

  $ 17,792     $ 7,304     $ 17,792     $ 7,127  
                                 

CONSOLIDATED

  $ 91,204     $ 46,714     $ 91,204     $ 45,385  

Amortized intangible assets are being amortized by the straight-line method over periods ranging from 3 to 20 years and amortization expense is reflected throughout operating expenses. There were no intangible assets acquired in the three months ended December 26, 2015. Aggregate amortization expense of intangible assets for the three months ended December 26, 2015 and December 27, 2014 was $1,329,000 and $1,355,000 respectively.


Estimated amortization expense for the next five fiscal years is approximately $5,100,000 in 2016, $2,600,000 in 2017, $1,800,000 in 2018, $1,700,000 in 2019 and $1,400,000 in 2020. The weighted average amortization period of the intangible assets is 10.0 years.


Goodwill


The carrying amounts of goodwill for the Food Service, Retail Supermarket and Frozen Beverage segments are as follows:


            Retail      Frozen          
    Food     Service     Supermarket     Beverages  

Total

  (in thousands)  
                                 

Balance at December 26, 2015

  $ 46,832     $ 3,670     $ 35,940     $ 86,442  
                                 

Balance at September 26, 2015

  $ 46,832     $ 3,670     $ 35,940     $ 86,442  

There was no goodwill acquired in the three months ended December 26, 2015.