XML 34 R10.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Note B - Acquisitions | 12 Months Ended
--- | ---
Sep. 30, 2017
Notes to Financial Statements |
Business Combination Disclosure [Text Block] | NOTE B – ACQUISITIONS On December 30, 2016, we acquired Hill & Valley Inc., a premium bakery located in Rock Island, IL for approximately $31 million. Hill & Valley, with sales of over $45 million annually, is a manufacturer of a variety of pre-baked cakes, cookies, pies, muffins and other desserts selling to retail in-store bakeries. Hill & Valley is a brand of Sugar Free and No Sugar Added pre-baked in-store bakery items. Additionally, Hill & Valley sustains strategic private labeling partnerships with retailers nationwide. Sales and operating income of Hill & Valley included in our 2017 fiscal year operating results were $35.8 million and $653,000, respectively. On May 22, 2017, we acquired an ICEE distributor doing business in Georgia and Tennessee for approximately $11 million. Sales and operating income of the acquired business included in our 2017 fiscal year operating results were $1,689,000 and $395,000, respectively. On August 16, 2017, we acquired Labriola Baking Company, a bakery of breads and artisan soft pretzels located in Alsip, IL for approximately $6 million. Labriola Bakery, with sales of approximately $17 million annually, is a manufacturer of pre-baked breads, rolls and soft pretzels for retail in-store bakery and foodservice outlets nationwide. Sales of Labriola included in our 2017 fiscal year operating results were $2,061,000 with marginal operating income. Acquisition costs of $ 1,070,000 for the acquisitions are included in other general expense in the consolidated statements of earnings for the year ended September 30, 2017. The preliminary purchase price allocations, subject to final valuation, for the three acquisitions are as follows:
|  |  |  |  |  | ICEE |  |  | Labriola |
|  | Hill & Valley |  |  | Distributor |  |  | Baking Co |
|  | (in thousands) |
Accounts Receivable, net |  | $ | 4,054 |  |  | $ | 340 |  |  | $ | 1,165 |
Inventories |  |  | 6,088 |  |  |  | 217 |  |  |  | 779 |
Prepaid expenses and other |  |  | 122 |  |  |  | 25 |  |  |  | 102 |
Property, plant & equipment, net |  |  | 4,398 |  |  |  | 2,277 |  |  |  | 3,598 |
Trade Names |  |  | 2,090 |  |  |  | - |  |  |  | 388 |
Customer Relationships |  |  | 13,000 |  |  |  | 57 |  |  |  | - |
Distibution rights |  |  | - |  |  |  | 6,900 |  |  |  | - |
Goodwill |  |  | 14,175 |  |  |  | 1,236 |  |  |  | 658 |
Covenant not to compete |  |  | 670 |  |  |  | - |  |  |  | 188 |
Accounts Payable |  |  | (2,260 | ) |  |  | (79 | ) |  |  | (1,110 | )
Accrued Liabilities |  |  | (2,162 | ) |  |  | (26 | ) |  |  | (128 | )
Accrued compensation expense |  |  | (650 | ) |  |  | - |  |  |  | - |
Other long-term liabilities |  |  | (1,782 | ) |  |  | - |  |  |  | - |
Deferred income taxes |  |  | (6,632 | ) |  |  | - |  |  |  | - |
Purchase Price |  | $ | 31,111 |  |  | $ | 10,947 |  |  | $ | 5,640 |
The goodwill and intangible assets acquired in the business combinations are recorded at estimated fair value. To measure fair value for such assets, we use techniques including discounted expected future cash flows (Level 3 input). The goodwill recognized is attributable to the assembled workforce of each acquired business and certain other strategic intangible assets that do not meet the requirements for recognition separate and apart from goodwill. Our unaudited proforma results, giving effect to these three acquisitions and assuming an acquisition date of September 28, 2014, would have been:
|  | Fiscal Year Ended |
|  | (in thousands) |
|  | September 30, |  |  | September 24, |  |  | September 26, |
|  | 2017 |  |  | 2016 |  |  | 2015 |
|  | (53 weeks) |  |  | (52 weeks) |  |  | (52 weeks) |
|  | Unaudited |  |  | Unaudited |  |  | Unaudited |
Net Sales |  | $ | 1,116,599 |  |  | $ | 1,062,500 |  |  | $ | 1,043,862 |
Net Earnings |  | $ | 79,082 |  |  | $ | 76,180 |  |  | $ | 68,938 |

X
- Definition The entire disclosure for a business combination (or series of individually immaterial business combinations) completed during the period, including background, timing, and recognized assets and liabilities. The disclosure may include leverage buyout transactions (as applicable). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -URI http://asc.fasb.org/topic&trid=2303972 + Details
Name: | us-gaap_BusinessCombinationDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DisclosureTextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration