XML 27 R16.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 10
3 Months Ended
Dec. 24, 2016
Notes to Financial Statements  
Intangible Assets Disclosure [Text Block]
Note
10
Our
three
reporting units, which are also reportable segments, are Food Service, Retail Supermarkets and Frozen Beverages.
   
  The carrying amounts of acquired intangible assets for the Food Service, Retail Supermarkets and Frozen Beverage segments as of
December
24,
2016
and
September
24,
2016
are as follows:
 
 
 
December 24, 2016
 
 
September 24, 2016
 
 
 
Gross
 
 
 
 
 
 
Gross
 
 
 
 
 
 
 
Carrying
 
 
Accumulated
 
 
Carrying
 
 
Accumulated
 
 
 
Amount
 
 
Amortization
 
 
Amount
 
 
Amortization
 
 
 
(in thousands)
 
                                 
FOOD SERVICE
                               
Indefinite lived intangible assets
                               
Trade Names
  $
14,150
    $
-
    $
14,150
    $
-
 
                                 
Amortized intangible assets
                               
Non compete agreements
   
592
     
569
     
592
     
563
 
Customer relationships
   
40,797
     
38,058
     
40,797
     
37,201
 
License and rights
   
3,606
     
2,912
     
3,606
     
2,890
 
TOTAL FOOD SERVICE
  $
59,145
    $
41,539
    $
59,145
    $
40,654
 
                                 
RETAIL SUPERMARKETS
                               
                                 
Indefinite lived
intangible assets
                               
Trade Names
  $
7,206
    $
-
    $
7,206
    $
-
 
                                 
Amortized Intangible Assets
                               
Non compete agreements
   
160
     
160
     
160
     
160
 
Customer relationships
   
7,979
     
2,221
     
7,979
     
2,021
 
TOTAL RETAIL SUPERMARKETS
  $
15,345
    $
2,381
    $
15,345
    $
2,181
 
                                 
                                 
FROZEN BEVERAGES
                               
                                 
Indefinite lived intangible assets
                               
Trade Names
  $
9,315
    $
-
    $
9,315
    $
-
 
                                 
Amortized intangible assets
                               
Non compete agreements
   
198
     
198
     
198
     
198
 
Customer relationships
   
6,678
     
6,511
     
6,678
     
6,506
 
Licenses and rights
   
1,601
     
942
     
1,601
     
924
 
TOTAL FROZEN BEVERAGES
  $
17,792
    $
7,651
    $
17,792
    $
7,628
 
                                 
CONSOLIDATED
  $
92,282
    $
51,571
    $
92,282
    $
50,463
 
 
 
 
Amortized intangible assets are being amortized by the straight-line method over periods ranging from
3
to
20
years and amortization expense is reflected throughout operating expenses. There were no intangible assets acquired in the
three
months ended
December
24,
2016.
Aggregate amortization expense of intangible assets for the
three
months ended
December
24,
2016
and
December
26,
2015
was
$1,108,000
and
$1,329,000
respectively.
 
Estimated amortization expense including the estimated impact from the Hill & Valley purchase described in Note
13
for the next
five
fiscal years is approximately
$3,700,000
in
2017,
$3,300,000
in
2018,
$3,200,000
in
2019,
$2,900,000
in
2020
and
$2,500,000
in
2021.
The weighted average amortization period of the intangible assets is
10.6
years.
 
Goodwill
 
The carrying amounts of goodwill for the Food Service, Retail Supermarket and Frozen Beverage segments are as follows:
 
Total
 
Food
   
Retail
Service
     
Frozen 
Supermarket
   
Beverages
 
    (in thousands)  
Balance at December 24, 2016
  $
46,832
    $
3,670
    $
35,940
    $
86,442
 
                                 
Balance at September 24, 2016
  $
46,832
    $
3,670
    $
35,940
    $
86,442
 
 
There was no goodwill acquired in the
three
months ended
December
24,
2016.