XML 28 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 10
9 Months Ended
Jun. 24, 2017
Notes to Financial Statements  
Intangible Assets Disclosure [Text Block]
Note
10
Our
three
reporting units, which are also reportable segments, are Food Service, Retail Supermarkets and Frozen Beverages.
 
The carrying amounts of acquired intangible assets for the Food Service, Retail Supermarkets and Frozen Beverage segments as of
June 24, 2017
and
September 24, 2016
are as follows:
 
 
 
June 24, 2017
 
 
September 24, 2016
 
 
 
Gross
 
 
 
 
 
 
Gross
 
 
 
 
 
 
 
Carrying
 
 
Accumulated
 
 
Carrying
 
 
Accumulated
 
 
 
Amount
 
 
Amortization
 
 
Amount
 
 
Amortization
 
 
 
(in thousands)
 
 
                                 
FOOD SERVICE
                               
Indefinite lived intangible
assets
                               
Trade Names
  $
16,240
    $
-
    $
14,150
    $
-
 
                                 
Amortized intangible assets
                               
Non compete agreements
   
792
     
192
     
122
     
93
 
Customer relationships
   
48,491
     
33,923
     
35,491
     
31,895
 
License and rights
   
1,690
     
1,037
     
1,690
     
974
 
TOTAL FOOD SERVICE
  $
67,213
    $
35,152
    $
51,453
    $
32,962
 
                                 
RETAIL SUPERMARKETS
                               
                                 
Indefinite lived intangible
assets
                               
Trade Names
  $
6,557
    $
-
    $
7,206
    $
-
 
                                 
Amortized Intangible Assets
                               
Trade Names
   
649
     
97
     
-
     
-
 
Customer relationships
   
7,979
     
2,622
     
7,979
     
2,021
 
TOTAL RETAIL SUPERMARKETS
  $
15,185
    $
2,719
    $
15,185
    $
2,021
 
                                 
                                 
FROZEN BEVERAGES
                               
                                 
Indefinite lived intangible
assets
                               
Trade Names
  $
9,315
    $
-
    $
9,315
    $
-
 
Distribution rights
   
6,900
     
-
     
-
     
-
 
                                 
Amortized intangible assets
                               
Customer relationships
   
257
     
44
     
200
     
28
 
Licenses and rights
   
1,400
     
776
     
1,400
     
723
 
TOTAL FROZEN BEVERAGES
  $
17,872
    $
820
    $
10,915
    $
751
 
                                 
CONSOLIDATED
  $
100,270
    $
38,691
    $
77,553
    $
35,734
 
 
Fully amortized intangible assets were removed from the above table during the
March 25, 2017
quarter and at
September 24, 2016.
 
Trade names of
$649,000
that were classified as indefinite lived intangible assets at
September 24, 2016
were reclassified to amortized intangible assets at
March 25, 2017
because of our current expectation that moderately declining product sales under that trade name are likely to continue. We have assigned a finite life of
five
years to that trade name.
 
Amortized intangible assets are being amortized by the straight-line method over periods ranging from
3
to
20
years and amortization expense is reflected throughout operating expenses. Intangible assets of
$6,957,000
were acquired during the quarter ended
June 24, 2017
in an ICEE distributor acquisition in our frozen beverage segment and intangible assets of
$15,760,000
were acquired in the
nine
months ended
June 24, 2017
in the Hill & Valley acquisition in our food service segment. There were
no
intangible assets acquired in the
nine
months ended
June 25, 2016.
Aggregate amortization expense of intangible assets for the
three
months ended
June 24, 2017
and
June 25, 2016
was
$828,000
and
$1,267,000,
respectively and for the
nine
months ended
June 24, 2017
and
June 25, 2016
was
$2,957,000
and
$3,924,000,
respectively.
 
Estimated amortization expense including the estimated impact from the Hill & Valley purchase and the ICEE distributor purchase described above and in Note
13
for the next
five
fiscal years is approximately
$3,900,000
in
2017,
$3,500,000
in
2018,
$3,400,000
in
2019,
$3,200,000
in
2020
and
$2,500,000
in
2021.
The weighted average amortization period of the intangible assets is
10.6
years.
 
Goodwill 
 
The carrying amounts of goodwill for the Food Service, Retail Supermarket and Frozen Beverage segments are as follows:
 
 
   
Food
S
ervice
   
Retail
Supermarket
   
Frozen
Beverages
   
Total
 
 
    (in thousands)   
Balance at
June 24,
2017
  $
61,007
    $
3,670
    $
37,176
    $
101,853
 
                                 
Balance at
September 24,
2016
  $
46,832
    $
3,670
    $
35,940
    $
86,442
 
    
 
Goodwill of
$1,236,000
was acquired in an ICEE distributor acquisition in our frozen beverage segment during the quarter ended
June 24, 2017
and goodwill of
$14,175,000
was acquired in the Hill & Valley acquisition in our food service segment in the
nine
months ended
June 24, 2017
and
none
was acquired in the
three
and
nine
months ended
June 25, 2016.