XML 28 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 10
6 Months Ended
Mar. 31, 2018
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
Note
10
Our
three
reporting units, which are also reportable segments, are Food Service, Retail Supermarkets and Frozen Beverages.
   
 
The carrying amounts of acquired intangible assets for the Food Service, Retail Supermarkets and Frozen Beverage segments as of
March 31, 2018
and
September 30, 2017
are as follows:
 
   
March 31, 2018
   
September 30, 2017
 
 
 
Gross
 
 
 
 
 
 
Gross
 
 
 
 
 
 
 
Carrying
   
Accumulated
   
Carrying
   
Accumulated
 
 
 
Amount
   
Amortization
   
Amount
   
Amortization
 
 
 
 
 
 
 
(in thousands)
         
FOOD SERVICE
                               
Indefinite lived intangible assets
                               
Trade Names
  $
16,628
    $
-
    $
16,628
    $
-
 
                                 
Amortized intangible assets
                               
Non compete agreements
   
980
     
394
     
980
     
263
 
Customer relationships
   
20,510
     
7,539
     
20,510
     
6,476
 
License and rights
   
1,690
     
1,101
     
1,690
     
1,058
 
TOTAL FOOD SERVICE
  $
39,808
    $
9,034
    $
39,808
    $
7,797
 
                                 
RETAIL SUPERMARKETS
                               
                                 
Indefinite lived intangible assets
                               
Trade Names
  $
6,557
    $
-
    $
6,557
    $
-
 
                                 
Amortized Intangible Assets
                               
Trade Names
   
649
     
195
     
649
     
130
 
Customer relationships
   
7,979
     
3,223
     
7,979
     
2,822
 
TOTAL RETAIL SUPERMARKETS
  $
15,185
    $
3,418
    $
15,185
    $
2,952
 
                                 
                                 
FROZEN BEVERAGES
                               
                                 
Indefinite lived intangible assets
                               
Trade Names
  $
9,315
    $
-
    $
9,315
    $
-
 
Distribution rights
   
6,900
     
-
     
6,900
     
-
 
                                 
Amortized intangible assets
                               
Customer relationships
   
257
     
63
     
257
     
50
 
Licenses and rights
   
1,400
     
828
     
1,400
     
794
 
TOTAL FROZEN BEVERAGES
  $
17,872
    $
891
    $
17,872
    $
844
 
                                 
CONSOLIDATED
  $
72,865
    $
13,343
    $
72,865
    $
11,593
 
 
Amortized intangible assets are being amortized by the straight-line method over periods ranging from
3
to
20
years and amortization expense is reflected throughout operating expenses. In last year’s fiscal year, intangible assets of
$6,957,000
were acquired in an ICEE distributor acquisition in our frozen beverage segment, intangible assets of
$15,760,000
were acquired in the Hill & Valley acquisition in our food service segment and intangible assets of
$576,000
were acquired in the Labriola Baking acquisition, also in our food service segment. Aggregate amortization expense of intangible assets for the
three
months ended
March 31, 2018
and
March 25, 2017
was
$931,000
and
$1,021,000,
respectively and for the
six
months ended
March 31, 2018
and
March 25, 2017
was
$1,750,000
and
$2,129,000,
respectively
 
Estimated amortization expense for the next
five
fiscal years is approximately
$3,500,000
in
2018,
$3,400,000
in
2019,
$3,000,000
in
2020,
$2,400,000
in
2021
and
$2,300,000
in
2022.
The weighted amortization period of the intangible assets is
10.8
years.
 
Goodwill 
 
The carrying amounts of goodwill for the Food Service, Retail Supermarket and Frozen Beverage segments are as follows:
 
   
Food
Service
   
Retail
Supermarket
   
Frozen
Beverages
    Total  
            (in thousands)          
Balance at March 31, 2018
  $
61,665
    $
3,670
    $
37,176
    $
102,511
 
                                 
Balance at September 30, 2017
  $
61,665
    $
3,670
    $
37,176
    $
102,511
 
                         
In last year’s fiscal year, goodwill of
$1,236,000
was acquired in an ICEE distributor acquisition in our frozen beverage segment, goodwill of
$14,175,000
was acquired in the Hill & Valley acquisition in our food service segment and goodwill of
$658,000
was acquired in our Labriola Baking acquisition, also in our food service segment.