XML 24 R17.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Note 10 | 3 Months Ended
--- | ---
Dec. 28, 2019
Notes to Financial Statements |
Goodwill and Intangible Assets Disclosure [Text Block] |
Note 10 | Our three reporting units, which are also reportable segments, are Food Service, Retail Supermarkets and Frozen Beverages.
The carrying amounts of acquired intangible assets for the Food Service, Retail Supermarkets and Frozen Beverage segments as of December 28, 2019 and September 28, 2019 are as follows:
|  | December 28, 2019 |  |  | September 28, 2019 |
|  | Gross |  |  |  |  |  |  | Gross |  |  |  |  |
|  | Carrying |  |  | Accumulated |  |  | Carrying |  |  | Accumulated |
|  | Amount |  |  | Amortization |  |  | Amount |  |  | Amortization |
|  |  |  |  |  | (in thousands) |  |  |  |  |
FOOD SERVICE |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Indefinite lived intangible assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Trade names |  | $ | 10,408 |  |  | $ | - |  |  | $ | 10,408 |  |  | $ | - |
Amortized intangible assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Non compete agreements |  |  | 670 |  |  |  | 519 |  |  |  | 858 |  |  |  | 665 |
Customer relationships |  |  | 19,737 |  |  |  | 10,278 |  |  |  | 19,900 |  |  |  | 9,954 |
License and rights |  |  | 1,690 |  |  |  | 1,249 |  |  |  | 1,690 |  |  |  | 1,227 |
TOTAL FOOD SERVICE |  | $ | 32,505 |  |  | $ | 12,046 |  |  | $ | 32,856 |  |  | $ | 11,846 |
RETAIL SUPERMARKETS |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Indefinite lived intangible assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Trade names |  | $ | 12,750 |  |  | $ | - |  |  | $ | 12,750 |  |  | $ | - |
Amortized Intangible Assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Trade names |  |  | 676 |  |  |  | 422 |  |  |  | 676 |  |  |  | 389 |
Customer relationships |  |  | 7,907 |  |  |  | 4,546 |  |  |  | 7,979 |  |  |  | 4,421 |
TOTAL RETAIL SUPERMARKETS |  | $ | 21,333 |  |  | $ | 4,968 |  |  | $ | 21,405 |  |  | $ | 4,810 |
FROZEN BEVERAGES |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Indefinite lived intangible assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Trade names |  | $ | 9,315 |  |  | $ | - |  |  | $ | 9,315 |  |  | $ | - |
Distribution rights |  |  | 28,100 |  |  |  | - |  |  |  | 6,900 |  |  |  | - |
Amortized intangible assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Customer relationships |  |  | 1,306 |  |  |  | 147 |  |  |  | 737 |  |  |  | 102 |
Licenses and rights |  |  | 1,400 |  |  |  | 950 |  |  |  | 1,400 |  |  |  | 933 |
TOTAL FROZEN BEVERAGES |  | $ | 40,121 |  |  | $ | 1,097 |  |  | $ | 18,352 |  |  | $ | 1,035 |
CONSOLIDATED |  | $ | 93,959 |  |  | $ | 18,111 |  |  | $ | 72,613 |  |  | $ | 17,691 |
Fully amortized intangible assets have been removed from the December 28, 2019 amounts. Intangible assets of $21,769,000 were added in the frozen beverages segment from the acquisition of ICEE Distributors. Amortizing intangible assets are being amortized by the straight-line method over periods ranging from 2 to 20 years and amortization expense is reflected throughout operating expenses. Aggregate amortization expense of intangible assets for the three months ended December 28, 2019 and December 29, 2018 was $843,000 and $855,000, respectively. Estimated amortization expense for the next five fiscal years is approximately $3,100,000 in 2020, $2,500,000 in 2021, $2,300,000 in 2022, $2,300,000 in 2023 and $2,000,000 in 2024. The weighted amortization period of the intangible assets is 10.7 years. Goodwill The carrying amounts of goodwill for the Food Service, Retail Supermarket and Frozen Beverage segments are as follows:
|  | Food Service |  |  | Retail Supermarket |  |  | Frozen Beverages |  |  | Total |
|  | (in thousands) |
Balance at December 28, 2019 |  | $ | 61,189 |  |  | $ | 4,146 |  |  | $ | 54,149 |  |  | $ | 119,484 |
Balance at September 28, 2019 |  | $ | 61,189 |  |  | $ | 4,146 |  |  | $ | 37,176 |  |  | $ | 102,511 |
Goodwill of $16,973,000 was added in the frozen beverages segment from the acquisition of ICEE Distributors.

X
- References No definition available. + Details
Name: | us-gaap_DisclosureTextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -URI http://asc.fasb.org/topic&trid=2144416 + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration