XML 42 R20.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 13
3 Months Ended
Dec. 28, 2019
Notes to Financial Statements  
Business Combination Disclosure [Text Block]

Note 13

On October 1, 2019, we acquired the assets of ICEE Distributors LLC, based in Bossier City, Louisiana. ICEE Distributors does business in Arkansas, Louisiana and Texas with annual sales of approximately $13 million. Sales and operating income of ICEE Distributors were approximately $2.5 million and $500,000 for the three months ended December 28, 2019.

 

The preliminary purchase price allocation for the acquisition is as follows:

 

   

(in thousands)

 
         

Accounts Receivable, net

  $ 722  

Inventories

    866  

Property, plant & equipment, net

    4,851  

Customer Relationships

    569  

Distribution rights

    21,200  

Goodwill

    16,973  

Accounts Payable

    (210 )

Purchase Price

  $ 44,970  

 

The goodwill recognized is attributable to the assembled workforce of ICEE Distributors and certain other strategic intangible assets that do not meet the requirements for recognition separate and apart from goodwill.

 

Acquisition costs of $36,000 are included in other general expense for the three months ended December 28, 2019.

 

Our unaudited proforma results, giving effect to this acquisition and assuming an acquisition date of September 29, 2018, would have been:

 

    (in thousands)  
                 
   

Three months ended

 
   

December 28,

   

December 29,

 
   

2019

   

2018

 
                 

Net Sales

  $ 282,897     $ 273,857  
                 

Net Earnings

  $ 17,059     $ 17,510