XML 28 R2.htm IDEA: XBRL DOCUMENT v3.24.4
Pay vs Performance Disclosure - USD ($)
5 Months Ended 7 Months Ended 12 Months Ended
Sep. 25, 2021
May 01, 2021
Sep. 28, 2024
Sep. 30, 2023
Sep. 24, 2022
Sep. 25, 2021
Pay vs Performance Disclosure            
Pay vs Performance Disclosure, Table    
PAY VERSUS PERFORMANCE
As required by Section 953(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act, and Item 402(v) of Regulation S-K, we are providing the following information about the relationship between executive compensation actually paid and certain financial performance of the Company. For further information concerning how the Company aligns executive compensation with the Company’s performance, refer to the “Compensation Discussion and Analysis” section of this proxy statement.
 
 
 
 
 
 
 
Value of initial fixed $100
 
 
Fiscal
Year
Summary
compensation
table total
for PEO
(Fachner)(1)
Summary
compensation
table total
for PEO
(Shreiber)(2)
Compensation
actually paid
to PEO
(Fachner)(3)
Compensation
actually paid
to PEO
(Shreiber)(4)
Average
summary
compensation
table total
for non-PEO
NEOs(5)
Average
compensation
actually paid
to non-PEO
NEOs(6)
Total
shareholder
return(7)
Peer group
total
shareholder
return(8)
Net
Earnings(9)
Adjusted
EBITDA(10)
(a)
(b1)
(b2)
(c1)
(c2)
(d)
(e)
(f)
(g)
(h)
(i)
2024
$4,124,878
$
$4,334,750
$
$851,171
$878,224
$141.58
$125.85
$86,551
$200,085
2023
4,569,359
5,061,370
964,224
1,024,944
132.13
114.15
78,906
181,555
2022
3,048,158
1,999,614
696,179
560,871
102.64
111.70
47,235
124,068
2021
1,493,218
561,299
1,908,781
955,872
393,859
480,685
118.98
104.52
55,607
127,952
(1)
The dollar amounts reported in column (b1) are the amounts of total compensation reported for Mr. Fachner (our Chief Executive Officer) for each corresponding year in the “Total” column of the Summary Compensation Table. Mr. Fachner began serving as Chief Executive Officer in May 2021, subsequent to Mr. Shreiber’s service as Chief Executive Officer which ended in May 2021.
(2)
The dollar amounts reported in column (b2) are the amounts of total compensation reported for Mr. Shreiber (our Chief Executive Officer in fiscal year 2021) for fiscal year 2021 in the “Total” column of the Summary Compensation Table for fiscal year 2021.
(3)
The dollar amounts reported in column (c1) represent the amount of “compensation actually paid” to Mr. Fachner, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to Mr. Fachner during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to Mr. Fachner’s total compensation for each year to determine the compensation actually paid:
Fiscal
Year
Reported
Summary Compensation
Table Total for PEO
Reported
Value of Equity
Awards
Equity
Award
Adjustments(a)
Compensation
Actually
Paid to PEO
2024
$4,124,878
$2,100,051
$209,872
$4,334,750
2023
4,569,359
2,250,063
492,011
5,061,370
2022
3,048,158
1,500,032
(1,048,544)
1,999,614
2021
1,493,218
415,563
1,908,781
(a)
The equity award adjustments include the addition (or subtraction, as applicable) of the amounts specified in the following table, in accordance with Item 402(v) of Regulation S-K. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in calculating the equity award adjustments are as follows:
Fiscal
Year
Grant Date Fair
Value of Equity
Awards
Granted in the
Year ($)
Year End
Fair Value of
Equity
Awards
Year over
Year Change
in Fair
Value of
Outstanding
and
Unvested
Equity
Awards
Fair Value
as of
Vesting
Date of
Equity
Awards
Granted
and Vested
in the Year
Change
in Fair
Value of
Equity
Awards
Granted
in Prior
Years
that Vested
in the Year
Fair Value
at the End
of the Prior
Year of
Equity
Awards
that Failed
to Meet
Vesting
Conditions
in the Year
Value of
Dividends or
other Earnings
Paid on Stock or
Option Awards
not Otherwise
Reflected in Fair
Value or Total
Compensation
Total
Equity
Award
Adjustments
2024
$(2,100,051)
$2,135,283
$106,632
$—
$(3,659)
$—
$71,667
$209,872
2023
(2,250,063)
2,429,712
87,263
177,672
47,427
492,011
2022
(1,500,032)
661,007(1)
(120,401)
(101,695)
12,577
(1,048,544)
2021
248,077
167,486
415,563
(1)
The year end fair value of equity awards in fiscal year 2022 does not include the value of the performance-vesting restricted stock units granted during the fiscal year. The performance condition related to these awards was determined to not likely be met as of the end of the fiscal year in which the awards were granted.
(4)
The dollar amounts reported in column (c2) represent the amount of “compensation actually paid” to Mr. Shreiber, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to Mr. Shreiber during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to Mr. Shreiber’s total compensation to determine the compensation actually paid:
Fiscal
Year
Reported
Summary
Compensation
Table Total for
PEO
Reported
Value of Equity
Awards
Equity Award
Adjustments(a)
Compensation Actually
Paid to PEO
2021
$561,299
$560,600
$394,573
$955,872
(a)
The equity award adjustments include the addition (or subtraction, as applicable) of the amounts specified in the following table, in accordance with Item 402(v) of Regulation S-K. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in calculating the equity award adjustments are as follows:
Fiscal
Year
Grant
Date Fair
Value of
Equity
Awards
Granted
in the
Year ($)
Year
End Fair
Value of
Equity
Awards
Year over
Year Change
in Fair
Value of
Outstanding
and Unvested
Equity
Awards
Change
in Fair
Value of
Equity
Awards
Granted
in Prior
Years
that
Vested in
the Year
Fair Value
at the End
of the Prior
Year of
Equity
Awards that
Failed to
Meet
Vesting
Conditions
in the Year
Value of
Dividends or
other Earnings
Paid on Stock or
Option Awards
not Otherwise
Reflected in Fair
Value or Total
Compensation
Total
Equity
Award
Adjustments
2021
$(560,600)
$475,061
$480,112
$394,573
(5)
The dollar amounts reported in column (d) represent the average of the amounts reported for the Company’s NEOs as a group (excluding Mr. Fachner and Mr. Shreiber) in the “Total” column of the Summary Compensation Table in each applicable year. The names of each of the NEOs (excluding Mr. Fachner and Mr. Shreiber) included for purposes of calculating the average amounts in each applicable year are as follows: (i) for 2024, Ken Plunk, Michael Pollner, Stephen Every, and Lynwood Mallard, (ii) for 2023 and 2022, Ken Plunk, Stephen Every, Lynwood Mallard, and Bob Cranmer and (iii) for 2021, Ken Plunk, Robert Pape, Stephen Every, Lynwood Mallard, Robert Radano and Dennis Moore.
(6)
The dollar amounts reported in column (e) represent the average amount of “compensation actually paid” to the NEOs as a group (excluding Mr. Fachner and Mr. Shreiber), as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual average amount of compensation earned by or paid to the NEOs as a group (excluding Mr. Fachner and Mr. Shreiber) during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to average total compensation for the NEOs as a group (excluding Mr. Fachner and Mr. Shreiber) for each year to determine the compensation actually paid, using the same methodology described above in Note 3:
Fiscal
Year
Average
Reported Summary
Compensation Table
Total for Non-PEO
NEOs
Average
Reported
Value of Equity
Awards
Average Equity
Award Adjustments(a)
Average
Compensation
Actually Paid to Non-
PEO NEOs
2024
$851,171
$212,508
$27,053
$878,224
2023
964,224
318,786
60,720
1,024,944
2022
696,179
212,519
(135,308)
560,871
2021
393,859
34,625
86,826
480,685
(a)
The amounts deducted or added in calculating the total average equity award adjustments in accordance with Item 402(v) of Regulation S-K are as follows:
Fiscal
Year
Average
Grant
Date Fair
Value of
Equity
Awards
Granted
in the
Year ($)
Average
Year End
Fair Value
of Equity
Awards
Year over
Year Average
Change in
Fair Value of
Outstanding
and
Unvested
Equity
Awards
Average
Fair Value
as of
Vesting
Date of
Equity
Awards
Granted and
Vested in
the Year
Average
Change in
Fair Value
of Equity
Awards
Granted in
Prior
Years that
Vested in
the Year
Average
Fair Value
at the End
of the
Prior Year
of Equity
Awards
that Failed
to Meet
Vesting
Conditions
in the Year
Average Value
of Dividends
or other
Earnings Paid
on Stock or
Option
Awards not
Otherwise
Reflected in
Fair Value or
Total
Compensation
Total
Average
Equity
Award
Adjustments
2024
$(212,508)
$215,613
$13,925
$—
$1,674
$—
$8,349
$27,053
2023
(318,786)
344,238
15,926
12,250
7,092
60,720
2022
(212,519)
93,639(1)
(13,268)
(5,626)
2,466
(135,308)
2021
(34,625)
40,436
48,407
31,972
636
86,826
(1)
The year end fair value of equity awards in fiscal year 2022 does not include the value of the performance-vesting restricted stock units granted during the fiscal year. The performance condition related to these awards was determined to not likely be met as of the end of the fiscal year in which they were granted.
(7)
Cumulative TSR is calculated by dividing the sum of the cumulative amount of dividends for the measurement period, assuming dividend reinvestment, and the difference between the Company’s share price at the end and the beginning of the measurement period by the Company’s share price at the beginning of the measurement period.
(8)
Represents the weighted peer group TSR, weighted according to the respective companies’ stock market capitalization at the beginning of each period for which a return is indicated. The peer group used for this purpose is the following published industry index: S&P 500 Packaged Foods & Meats Index.
(9)
The dollar amounts reported represent the amount of net earnings (in thousands) reflected in the Company’s audited financial statements for the applicable year.
(10)
The dollar amounts reported reflect Adjusted EBITDA (in thousands), which is a performance measure used when determining annual non-equity incentive bonuses and a portion of our long-term equity grants. Adjusted EBITDA consists of net earnings adjusted to exclude: income taxes (benefit); investment income; interest expense; depreciation and amortization; share-based compensation expense; COVID-19 related expenses (recoveries); net (gain) loss on sale or disposal of assets; impairment charges, restructuring costs, merger and acquisition costs, acquisition related inventory adjustments, strategic business transformation costs, and integration costs.
     
Company Selected Measure Name     Adjusted EBITDA      
Named Executive Officers, Footnote    
(1)
The dollar amounts reported in column (b1) are the amounts of total compensation reported for Mr. Fachner (our Chief Executive Officer) for each corresponding year in the “Total” column of the Summary Compensation Table. Mr. Fachner began serving as Chief Executive Officer in May 2021, subsequent to Mr. Shreiber’s service as Chief Executive Officer which ended in May 2021.
(2)
The dollar amounts reported in column (b2) are the amounts of total compensation reported for Mr. Shreiber (our Chief Executive Officer in fiscal year 2021) for fiscal year 2021 in the “Total” column of the Summary Compensation Table for fiscal year 2021.
(5)
The dollar amounts reported in column (d) represent the average of the amounts reported for the Company’s NEOs as a group (excluding Mr. Fachner and Mr. Shreiber) in the “Total” column of the Summary Compensation Table in each applicable year. The names of each of the NEOs (excluding Mr. Fachner and Mr. Shreiber) included for purposes of calculating the average amounts in each applicable year are as follows: (i) for 2024, Ken Plunk, Michael Pollner, Stephen Every, and Lynwood Mallard, (ii) for 2023 and 2022, Ken Plunk, Stephen Every, Lynwood Mallard, and Bob Cranmer and (iii) for 2021, Ken Plunk, Robert Pape, Stephen Every, Lynwood Mallard, Robert Radano and Dennis Moore.
     
Peer Group Issuers, Footnote    
(8)
Represents the weighted peer group TSR, weighted according to the respective companies’ stock market capitalization at the beginning of each period for which a return is indicated. The peer group used for this purpose is the following published industry index: S&P 500 Packaged Foods & Meats Index.
     
Adjustment To PEO Compensation, Footnote    
(3)
The dollar amounts reported in column (c1) represent the amount of “compensation actually paid” to Mr. Fachner, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to Mr. Fachner during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to Mr. Fachner’s total compensation for each year to determine the compensation actually paid:
Fiscal
Year
Reported
Summary Compensation
Table Total for PEO
Reported
Value of Equity
Awards
Equity
Award
Adjustments(a)
Compensation
Actually
Paid to PEO
2024
$4,124,878
$2,100,051
$209,872
$4,334,750
2023
4,569,359
2,250,063
492,011
5,061,370
2022
3,048,158
1,500,032
(1,048,544)
1,999,614
2021
1,493,218
415,563
1,908,781
(a)
The equity award adjustments include the addition (or subtraction, as applicable) of the amounts specified in the following table, in accordance with Item 402(v) of Regulation S-K. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in calculating the equity award adjustments are as follows:
Fiscal
Year
Grant Date Fair
Value of Equity
Awards
Granted in the
Year ($)
Year End
Fair Value of
Equity
Awards
Year over
Year Change
in Fair
Value of
Outstanding
and
Unvested
Equity
Awards
Fair Value
as of
Vesting
Date of
Equity
Awards
Granted
and Vested
in the Year
Change
in Fair
Value of
Equity
Awards
Granted
in Prior
Years
that Vested
in the Year
Fair Value
at the End
of the Prior
Year of
Equity
Awards
that Failed
to Meet
Vesting
Conditions
in the Year
Value of
Dividends or
other Earnings
Paid on Stock or
Option Awards
not Otherwise
Reflected in Fair
Value or Total
Compensation
Total
Equity
Award
Adjustments
2024
$(2,100,051)
$2,135,283
$106,632
$—
$(3,659)
$—
$71,667
$209,872
2023
(2,250,063)
2,429,712
87,263
177,672
47,427
492,011
2022
(1,500,032)
661,007(1)
(120,401)
(101,695)
12,577
(1,048,544)
2021
248,077
167,486
415,563
(1)
The year end fair value of equity awards in fiscal year 2022 does not include the value of the performance-vesting restricted stock units granted during the fiscal year. The performance condition related to these awards was determined to not likely be met as of the end of the fiscal year in which the awards were granted.
(4)
The dollar amounts reported in column (c2) represent the amount of “compensation actually paid” to Mr. Shreiber, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to Mr. Shreiber during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to Mr. Shreiber’s total compensation to determine the compensation actually paid:
Fiscal
Year
Reported
Summary
Compensation
Table Total for
PEO
Reported
Value of Equity
Awards
Equity Award
Adjustments(a)
Compensation Actually
Paid to PEO
2021
$561,299
$560,600
$394,573
$955,872
(a)
The equity award adjustments include the addition (or subtraction, as applicable) of the amounts specified in the following table, in accordance with Item 402(v) of Regulation S-K. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in calculating the equity award adjustments are as follows:
Fiscal
Year
Grant
Date Fair
Value of
Equity
Awards
Granted
in the
Year ($)
Year
End Fair
Value of
Equity
Awards
Year over
Year Change
in Fair
Value of
Outstanding
and Unvested
Equity
Awards
Change
in Fair
Value of
Equity
Awards
Granted
in Prior
Years
that
Vested in
the Year
Fair Value
at the End
of the Prior
Year of
Equity
Awards that
Failed to
Meet
Vesting
Conditions
in the Year
Value of
Dividends or
other Earnings
Paid on Stock or
Option Awards
not Otherwise
Reflected in Fair
Value or Total
Compensation
Total
Equity
Award
Adjustments
2021
$(560,600)
$475,061
$480,112
$394,573
     
Non-PEO NEO Average Total Compensation Amount     $ 851,171 $ 964,224 $ 696,179 $ 393,859
Non-PEO NEO Average Compensation Actually Paid Amount     $ 878,224 1,024,944 560,871 480,685
Adjustment to Non-PEO NEO Compensation Footnote    
(6)
The dollar amounts reported in column (e) represent the average amount of “compensation actually paid” to the NEOs as a group (excluding Mr. Fachner and Mr. Shreiber), as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual average amount of compensation earned by or paid to the NEOs as a group (excluding Mr. Fachner and Mr. Shreiber) during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to average total compensation for the NEOs as a group (excluding Mr. Fachner and Mr. Shreiber) for each year to determine the compensation actually paid, using the same methodology described above in Note 3:
Fiscal
Year
Average
Reported Summary
Compensation Table
Total for Non-PEO
NEOs
Average
Reported
Value of Equity
Awards
Average Equity
Award Adjustments(a)
Average
Compensation
Actually Paid to Non-
PEO NEOs
2024
$851,171
$212,508
$27,053
$878,224
2023
964,224
318,786
60,720
1,024,944
2022
696,179
212,519
(135,308)
560,871
2021
393,859
34,625
86,826
480,685
(a)
The amounts deducted or added in calculating the total average equity award adjustments in accordance with Item 402(v) of Regulation S-K are as follows:
Fiscal
Year
Average
Grant
Date Fair
Value of
Equity
Awards
Granted
in the
Year ($)
Average
Year End
Fair Value
of Equity
Awards
Year over
Year Average
Change in
Fair Value of
Outstanding
and
Unvested
Equity
Awards
Average
Fair Value
as of
Vesting
Date of
Equity
Awards
Granted and
Vested in
the Year
Average
Change in
Fair Value
of Equity
Awards
Granted in
Prior
Years that
Vested in
the Year
Average
Fair Value
at the End
of the
Prior Year
of Equity
Awards
that Failed
to Meet
Vesting
Conditions
in the Year
Average Value
of Dividends
or other
Earnings Paid
on Stock or
Option
Awards not
Otherwise
Reflected in
Fair Value or
Total
Compensation
Total
Average
Equity
Award
Adjustments
2024
$(212,508)
$215,613
$13,925
$—
$1,674
$—
$8,349
$27,053
2023
(318,786)
344,238
15,926
12,250
7,092
60,720
2022
(212,519)
93,639(1)
(13,268)
(5,626)
2,466
(135,308)
2021
(34,625)
40,436
48,407
31,972
636
86,826
(1)
The year end fair value of equity awards in fiscal year 2022 does not include the value of the performance-vesting restricted stock units granted during the fiscal year. The performance condition related to these awards was determined to not likely be met as of the end of the fiscal year in which they were granted.
     
Compensation Actually Paid vs. Total Shareholder Return    
Compensation Actually Paid and Cumulative TSR
As demonstrated by the following graph, the amount of compensation actually paid to Mr. Fachner and Mr. Shreiber, and the average amount of compensation actually paid to the Company’s NEOs as a group (excluding Mr. Fachner and Mr. Shreiber) is aligned with the Company’s cumulative TSR over the four years presented in the table. The alignment of compensation actually paid with the Company’s cumulative TSR over the period presented is because a significant portion of the compensation actually paid to Mr. Fachner, Mr. Shreiber, and to the other NEOs, is comprised of equity awards. The Company’s cumulative TSR over the four-year period presented in the table was 42%, while the cumulative TSR of the peer group presented for this purpose, the S&P 500 Packaged Foods & Meats Index, was 26% over the four years presented in the table. The Company’s cumulative TSR outperformed the S&P 500 Packaged Foods & Meats Index during the four years presented in the table, representing the Company’s superior financial performance as compared to the companies comprising the S&P 500 Packaged Foods & Meats Index.

     
Compensation Actually Paid vs. Net Income    
Compensation Actually Paid and Net Earnings
As demonstrated by the following graph, the amount of compensation actually paid to Mr. Fachner and Mr. Shreiber, and the average amount of compensation actually paid to the Company’s NEOs as a group (excluding Mr. Fachner and Mr. Shreiber) is generally aligned with the Company’s net earnings over the four years presented in the table. While the Company does not use net earnings as a performance measure in the overall executive compensation program, the measure of net earnings is correlated with the measure Adjusted EBITDA, which the company does use for when setting goals in the Company’s incentive plans.

     
Compensation Actually Paid vs. Company Selected Measure    
Compensation Actually Paid and Adjusted EBITDA
As demonstrated by the following graph, the amount of compensation actually paid to Mr. Fachner and Mr. Shreiber and the average amount of compensation actually paid to the Company’s NEOs as a group (excluding Mr. Fachner and Mr. Shreiber) is generally aligned with the Company’s Adjusted EBITDA over the four years presented in the table. The Company has determined that Adjusted EBITDA is the financial performance measure that, in the Company’s assessment, represents the most important performance measure (that is not otherwise required to be disclosed in the table) used by the Company to link compensation actually paid to the company’s NEOs, for the most recently completed fiscal year, to Company performance. The Company utilizes Adjusted EBITDA when determining annual non-equity incentive bonuses and the Company’s long term equity awards.
     
Total Shareholder Return Vs Peer Group    
Compensation Actually Paid and Cumulative TSR
As demonstrated by the following graph, the amount of compensation actually paid to Mr. Fachner and Mr. Shreiber, and the average amount of compensation actually paid to the Company’s NEOs as a group (excluding Mr. Fachner and Mr. Shreiber) is aligned with the Company’s cumulative TSR over the four years presented in the table. The alignment of compensation actually paid with the Company’s cumulative TSR over the period presented is because a significant portion of the compensation actually paid to Mr. Fachner, Mr. Shreiber, and to the other NEOs, is comprised of equity awards. The Company’s cumulative TSR over the four-year period presented in the table was 42%, while the cumulative TSR of the peer group presented for this purpose, the S&P 500 Packaged Foods & Meats Index, was 26% over the four years presented in the table. The Company’s cumulative TSR outperformed the S&P 500 Packaged Foods & Meats Index during the four years presented in the table, representing the Company’s superior financial performance as compared to the companies comprising the S&P 500 Packaged Foods & Meats Index.

     
Tabular List, Table    
Financial Performance Measures
The financial measures that the Company uses for both our long-term and short-term incentive awards are selected based on an objective of incentivizing our NEOs to increase the value of our enterprise for our shareholders. The most important financial performance measures used by the Company to link executive compensation actually paid to the Company’s NEOs, for the most recently completed fiscal year, to the Company’s performance are as follows:
Adjusted EBITDA
Net Sales
     
Total Shareholder Return Amount     $ 141.58 132.13 102.64 118.98
Peer Group Total Shareholder Return Amount     125.85 114.15 111.7 104.52
Net Income (Loss)     $ 86,551,000 $ 78,906,000 $ 47,235,000 $ 55,607,000
Company Selected Measure Amount     200,085,000 181,555,000 124,068,000 127,952,000
PEO Name Mr. Fachner Mr. Shreiber Mr. Fachner Mr. Fachner Mr. Fachner  
Equity Awards Adjustments, Footnote    
(a)
The equity award adjustments include the addition (or subtraction, as applicable) of the amounts specified in the following table, in accordance with Item 402(v) of Regulation S-K. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in calculating the equity award adjustments are as follows:
Fiscal
Year
Grant Date Fair
Value of Equity
Awards
Granted in the
Year ($)
Year End
Fair Value of
Equity
Awards
Year over
Year Change
in Fair
Value of
Outstanding
and
Unvested
Equity
Awards
Fair Value
as of
Vesting
Date of
Equity
Awards
Granted
and Vested
in the Year
Change
in Fair
Value of
Equity
Awards
Granted
in Prior
Years
that Vested
in the Year
Fair Value
at the End
of the Prior
Year of
Equity
Awards
that Failed
to Meet
Vesting
Conditions
in the Year
Value of
Dividends or
other Earnings
Paid on Stock or
Option Awards
not Otherwise
Reflected in Fair
Value or Total
Compensation
Total
Equity
Award
Adjustments
2024
$(2,100,051)
$2,135,283
$106,632
$—
$(3,659)
$—
$71,667
$209,872
2023
(2,250,063)
2,429,712
87,263
177,672
47,427
492,011
2022
(1,500,032)
661,007(1)
(120,401)
(101,695)
12,577
(1,048,544)
2021
248,077
167,486
415,563
(1)
The year end fair value of equity awards in fiscal year 2022 does not include the value of the performance-vesting restricted stock units granted during the fiscal year. The performance condition related to these awards was determined to not likely be met as of the end of the fiscal year in which the awards were granted.
(a)
The equity award adjustments include the addition (or subtraction, as applicable) of the amounts specified in the following table, in accordance with Item 402(v) of Regulation S-K. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in calculating the equity award adjustments are as follows:
Fiscal
Year
Grant
Date Fair
Value of
Equity
Awards
Granted
in the
Year ($)
Year
End Fair
Value of
Equity
Awards
Year over
Year Change
in Fair
Value of
Outstanding
and Unvested
Equity
Awards
Change
in Fair
Value of
Equity
Awards
Granted
in Prior
Years
that
Vested in
the Year
Fair Value
at the End
of the Prior
Year of
Equity
Awards that
Failed to
Meet
Vesting
Conditions
in the Year
Value of
Dividends or
other Earnings
Paid on Stock or
Option Awards
not Otherwise
Reflected in Fair
Value or Total
Compensation
Total
Equity
Award
Adjustments
2021
$(560,600)
$475,061
$480,112
$394,573
(a)
The amounts deducted or added in calculating the total average equity award adjustments in accordance with Item 402(v) of Regulation S-K are as follows:
Fiscal
Year
Average
Grant
Date Fair
Value of
Equity
Awards
Granted
in the
Year ($)
Average
Year End
Fair Value
of Equity
Awards
Year over
Year Average
Change in
Fair Value of
Outstanding
and
Unvested
Equity
Awards
Average
Fair Value
as of
Vesting
Date of
Equity
Awards
Granted and
Vested in
the Year
Average
Change in
Fair Value
of Equity
Awards
Granted in
Prior
Years that
Vested in
the Year
Average
Fair Value
at the End
of the
Prior Year
of Equity
Awards
that Failed
to Meet
Vesting
Conditions
in the Year
Average Value
of Dividends
or other
Earnings Paid
on Stock or
Option
Awards not
Otherwise
Reflected in
Fair Value or
Total
Compensation
Total
Average
Equity
Award
Adjustments
2024
$(212,508)
$215,613
$13,925
$—
$1,674
$—
$8,349
$27,053
2023
(318,786)
344,238
15,926
12,250
7,092
60,720
2022
(212,519)
93,639(1)
(13,268)
(5,626)
2,466
(135,308)
2021
(34,625)
40,436
48,407
31,972
636
86,826
(1)
The year end fair value of equity awards in fiscal year 2022 does not include the value of the performance-vesting restricted stock units granted during the fiscal year. The performance condition related to these awards was determined to not likely be met as of the end of the fiscal year in which they were granted.
     
Measure:: 1            
Pay vs Performance Disclosure            
Name     Adjusted EBITDA      
Measure:: 2            
Pay vs Performance Disclosure            
Name     Net Sales      
Mr. Fachner [Member]            
Pay vs Performance Disclosure            
PEO Total Compensation Amount     $ 4,124,878 $ 4,569,359 $ 3,048,158 $ 1,493,218
PEO Actually Paid Compensation Amount     4,334,750 5,061,370 1,999,614 1,908,781
Mr. Shreiber [Member]            
Pay vs Performance Disclosure            
PEO Total Compensation Amount     0 0 0 561,299
PEO Actually Paid Compensation Amount     0 0 0 955,872
PEO | Mr. Fachner [Member] | Equity Awards Adjustments            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     209,872 492,011 (1,048,544) 415,563
PEO | Mr. Fachner [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     (2,100,051) (2,250,063) (1,500,032) 0
PEO | Mr. Fachner [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     2,135,283 2,429,712 661,007 0
PEO | Mr. Fachner [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     106,632 87,263 (120,401) 248,077
PEO | Mr. Fachner [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     0 0 0 0
PEO | Mr. Fachner [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     (3,659) 177,672 (101,695) 167,486
PEO | Mr. Fachner [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     0 0 0 0
PEO | Mr. Fachner [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     71,667 47,427 12,577 0
PEO | Mr. Shreiber [Member] | Equity Awards Adjustments            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount           394,573
PEO | Mr. Shreiber [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount           (560,600)
PEO | Mr. Shreiber [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount           475,061
PEO | Mr. Shreiber [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount           480,112
PEO | Mr. Shreiber [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount           0
PEO | Mr. Shreiber [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount           0
PEO | Mr. Shreiber [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount           0
Non-PEO NEO | Equity Awards Adjustments            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     27,053 60,720 (135,308) 86,826
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     (212,508) (318,786) (212,519) (34,625)
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     215,613 344,238 93,639 40,436
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     13,925 15,926 (13,268) 48,407
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     0 0 0 0
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     1,674 12,250 (5,626) 31,972
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     0 0 0 0
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     $ 8,349 $ 7,092 $ 2,466 $ 636