XML 72 R51.htm IDEA: XBRL DOCUMENT v3.19.1
TOPIC 606 ADOPTION IMPACT AND REVENUE FROM CONTRACTS WITH CUSTOMERS: Impact of changes in accounting policies (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2019
Mar. 31, 2018
Mar. 31, 2017
Statement of Financial Position [Abstract]                      
Deferred income taxes $ 35       $ 10,703       $ 35 $ 10,703  
Deferred commissions, net 10,741               10,741    
Others 1,462,135               1,462,135    
TOTAL ASSETS 1,472,911       1,209,497       1,472,911 1,209,497  
Total liabilities 142,079               142,079    
Retained earnings 1,669,605       628,331       1,669,605 628,331  
Other equity (338,773)               (338,773)    
Total equity 1,330,832       749,095       1,330,832 749,095  
TOTAL LIABILITIES AND EQUITY 1,472,911       1,209,497       1,472,911 1,209,497  
Income Statement [Abstract]                      
Revenues 78,316 $ 80,021 $ 64,812 $ 62,471 60,210 $ 59,121 $ 54,013 $ 46,757 285,620 220,101 $ 174,760
Cost of revenue                  120,718 96,396 99,976
Gross profit 40,556 45,183 40,346 38,817 36,410 34,595 30,004 22,696 164,902 123,705 74,784
Operating expenses:                      
Sales and marketing                 158,540 108,639 59,258
Other operating expenses                 204,508    
Total operating expenses                 363,048 257,229 206,196
Loss from operations (49,688) (15,261) (41,180) (27,818) (19,010) 3,117 (25,191) (26,215) (198,146) (133,524) (131,412)
Total other income                 18,790 502 652
Loss from continuing operations before income taxes                 (179,356) (133,022) (130,760)
Income taxes (benefit)                 (45,409) (65,723) (45,184)
Net loss from continuing operations                 (133,947) (67,299) (85,576)
Statement of Comprehensive Income [Abstract]                      
Net earnings (45,461) 1,056,400 20,623 (3,015) 5,175 22,941 (3,336) (1,300) 1,028,547 23,480 4,108
Other comprehensive income (loss):                      
Change in foreign currency translation adjustment                 (2,966) 2,768 (706)
Comprehensive income                 1,025,581 26,248 3,517
Statement of Cash Flows [Abstract]                      
Net earnings (45,461) 1,056,400 20,623 (3,015) 5,175 22,941 (3,336) (1,300) 1,028,547 23,480 4,108
Earnings from discontinued operations, net of tax (4,227) $ (1,071,661) $ (61,803) (24,803) (24,185) $ (19,824) $ (21,855) (24,915) (1,162,494) (90,779) (89,684)
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:                      
Deferred income taxes                 9,894 (27,798) (11,107)
Others                 143,033    
Changes in operating assets and liabilities:                      
Accounts receivable, net                 (44,411) (13,703) (10,067)
Deferred commissions                 (4,298) 0 0
Other assets                 (3,106) 562 (3,155)
Accounts payable and other liabilities                 25,308 (3,219) 812
Income taxes                 5,087 2,310 9,121
Deferred revenue                 462    
Net cash provided by (used in) operating activities                 (1,978) (14,090) (25,888)
Net cash from investing activities                 (11,142) (14,119) (124,374)
Net cash from financing activities                 (841,508) (81,540) 25,776
Net cash from discontinued operations                 1,777,833 79,649 106,070
Effect of exchange rate changes on cash                 (1,750) 1,438 (1,572)
Net change in cash and cash equivalents                 921,455 (28,662) (19,988)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Beginning Balance       140,018       $ 168,680 140,018 168,680 188,668
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Ending Balance 1,061,473       140,018       1,061,473 140,018 $ 168,680
ASC 606 Adjustments | Accounting Standards Update 2016-02                      
Statement of Financial Position [Abstract]                      
Deferred income taxes 2,556               2,556    
Deferred commissions, net (10,741)               (10,741)    
Others 0               0    
TOTAL ASSETS (8,185)               (8,185)    
Total liabilities 0               0    
Retained earnings (8,185)               (8,185)    
Other equity 0               0    
Total equity (8,185)               (8,185)    
TOTAL LIABILITIES AND EQUITY (8,185)               (8,185)    
Income Statement [Abstract]                      
Revenues                 0    
Cost of revenue                  0    
Gross profit                 0    
Operating expenses:                      
Sales and marketing                 4,298    
Other operating expenses                 0    
Total operating expenses                 4,298    
Loss from operations                 (4,298)    
Total other income                 0    
Loss from continuing operations before income taxes                 (4,298)    
Income taxes (benefit)                 (1,023)    
Net loss from continuing operations                 (3,275)    
Statement of Comprehensive Income [Abstract]                      
Net earnings                 (3,275)    
Other comprehensive income (loss):                      
Change in foreign currency translation adjustment                 0    
Comprehensive income                 (3,275)    
Statement of Cash Flows [Abstract]                      
Net earnings                 (3,275)    
Earnings from discontinued operations, net of tax                 0    
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:                      
Deferred income taxes                 (1,023)    
Others                 0    
Changes in operating assets and liabilities:                      
Accounts receivable, net                 0    
Deferred commissions                 4,298    
Other assets                 0    
Accounts payable and other liabilities                 0    
Income taxes                 0    
Deferred revenue                 0    
Net cash provided by (used in) operating activities                 0    
Net cash from investing activities                 0    
Net cash from financing activities                 0    
Net cash from discontinued operations                 0    
Effect of exchange rate changes on cash                 0    
Net change in cash and cash equivalents                 0    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Beginning Balance       0         0    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Ending Balance 0       0       0 0  
Calculated under Revenue Guidance in Effect before Topic 606 [Member]                      
Statement of Financial Position [Abstract]                      
Deferred income taxes 2,591               2,591    
Deferred commissions, net 0               0    
Others 1,462,135               1,462,135    
TOTAL ASSETS 1,464,726               1,464,726    
Total liabilities 142,079               142,079    
Retained earnings 1,661,420               1,661,420    
Other equity (338,773)               (338,773)    
Total equity 1,322,647               1,322,647    
TOTAL LIABILITIES AND EQUITY 1,464,726               1,464,726    
Income Statement [Abstract]                      
Revenues                 285,620    
Cost of revenue                  120,718    
Gross profit                 164,902    
Operating expenses:                      
Sales and marketing                 162,838    
Other operating expenses                 204,508    
Total operating expenses                 367,346    
Loss from operations                 (202,444)    
Total other income                 18,790    
Loss from continuing operations before income taxes                 (183,654)    
Income taxes (benefit)                 (46,432)    
Net loss from continuing operations                 (137,222)    
Statement of Comprehensive Income [Abstract]                      
Net earnings                 1,025,272    
Other comprehensive income (loss):                      
Change in foreign currency translation adjustment                 (2,966)    
Comprehensive income                 1,022,306    
Statement of Cash Flows [Abstract]                      
Net earnings                 1,025,272    
Earnings from discontinued operations, net of tax                 (1,162,494)    
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:                      
Deferred income taxes                 8,871    
Others                 143,033    
Changes in operating assets and liabilities:                      
Accounts receivable, net                 (44,411)    
Deferred commissions                 0    
Other assets                 (3,106)    
Accounts payable and other liabilities                 25,308    
Income taxes                 5,087    
Deferred revenue                 462    
Net cash provided by (used in) operating activities                 (1,978)    
Net cash from investing activities                 (11,142)    
Net cash from financing activities                 (841,508)    
Net cash from discontinued operations                 1,777,833    
Effect of exchange rate changes on cash                 (1,750)    
Net change in cash and cash equivalents                 921,455    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Beginning Balance       $ 140,018         140,018    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Ending Balance $ 1,061,473       $ 140,018       $ 1,061,473 $ 140,018