XML 54 R39.htm IDEA: XBRL DOCUMENT v3.25.4
Long-Term Debt (Tables)
 12 Months Ended
Dec. 28, 2025
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
Long-term debt, including outstanding amounts on the Company’s line of credit, consisted of the following (in thousands):
December 28, 2025December 29, 2024
Carrying
Amount
Fair Value (1)
Carrying
Amount
Fair Value (1)
Borrowings under revolving line of credit$91,201 $91,173 $113,533 $113,455 
Term loans under loan facility616,000 617,799 706,375 709,059 
Total loan facility707,201 708,972 819,908 822,514 
Equipment loans:
2.30%, due May 2025
— — 2,057 2,038 
1.75%, due March 2027
2,815 2,768 5,023 4,800 
1.75%, due March 2027
6,568 6,458 11,721 11,200 
2.96%, due March 2027
6,601 6,531 11,708 11,323 
3.27%, due March 2027
7,799 7,737 13,813 13,415 
3.40%, due March 2027
4,252 4,220 7,317 7,111 
3.51%, due March 2027
8,522 8,465 14,155 13,773 
Other equipment loans4,660 4,843 — — 
Total long-term debt$748,418 $749,994 $885,702 $886,174 
Current portion of long-term debt(29,543)(30,018)
Unamortized discount and debt issuance costs(10,803)(11,821)
Long-term debt, net of current portion$708,072 $843,863 
(1)Fair values as of December 28, 2025 and December 29, 2024 were determined using discount rates commensurate with the Company’s credit rating.
The table below summarizes the weighted average interest rates on the term loan facility and revolving credit facility as of the end of December 28, 2025 and December 29, 2024:
December 28,
2025		December 29,
2024
Term loan facility6.12 %7.19 %
Revolving credit facility4.54 %5.94 %
Schedule of Maturities of Long-Term Debt
As of December 28, 2025, future principal payments required to be made on existing debt obligations (excluding finance lease obligations, which are discussed in “Note 13 — Leases”) are set forth in the table below (in thousands):

2026$29,543 
20279,186 
20281,079 
2029637 
203091,612 
Thereafter616,361 
Total$748,418