XML 20 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Operations - USD ($)
shares in Thousands
 12 Months Ended
Dec. 28, 2025
Dec. 29, 2024
Dec. 31, 2023
Total revenue, net $ 2,982,781,000 $ 2,637,229,000 $ 2,899,276,000
Total cost of revenue 2,736,215,000 2,416,557,000 2,625,834,000
Gross profit 246,566,000 220,672,000 273,442,000
Selling, general and administrative expenses 126,464,000 107,247,000 110,344,000
Amortization of intangible assets 27,281,000 26,642,000 26,670,000
Goodwill impairment 0 0 213,992,000
Operating income (loss) 92,821,000 86,783,000 (77,564,000)
Interest expense, net 78,428,000 90,515,000 97,476,000
Other income, net (194,000) (376,000) (64,000)
Income (loss) before income taxes 14,587,000 (3,356,000) (174,976,000)
Income tax (benefit) expense (8,063,000) 3,466,000 9,530,000
Net income (loss) 22,650,000 (6,822,000) (184,506,000)
Net income (loss) attributable to noncontrolling interests 255,000 (98,000) 1,670,000
Net income (loss) attributable to common stock $ 22,395,000 $ (6,724,000) $ (186,176,000)
Earnings (loss) per share attributable to common stock:      
Basic (in USD per share) $ 0.25 $ (0.08) $ (2.60)
Diluted (in USD per share) $ 0.25 $ (0.08) $ (2.60)
Shares used in computing earnings per share:      
Weighted average basic shares outstanding (in shares) 90,000 83,286 71,666
Weighted average diluted shares outstanding (in shares) 90,295 83,286 71,666
Nonrelated Party      
Total revenue, net $ 2,885,193,000 $ 2,530,394,000 $ 2,782,845,000
Total cost of revenue 2,645,244,000 2,319,744,000 2,520,420,000
Related Party      
Total revenue, net 97,588,000 106,835,000 116,431,000
Total cost of revenue 90,971,000 96,813,000 105,414,000
Gross profit 6,617,000 10,022,000 11,017,000
Selling, general and administrative expenses $ 500,000 $ 1,300,000